VSEE — Vsee Health Cashflow Statement
0.000.00%
- $7.84m
- $16.72m
- $10.42m
- 20
- 41
- 16
- 14
Annual cashflow statement for Vsee Health, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | PROSPECTUS | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 0.259 | 0.278 | -0.926 | -3.41 | -57.7 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | — | -0.133 | 0.096 | -0.072 | 55.4 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 0.448 | -0.696 | 0.699 | 0.996 | -3.21 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 0.789 | -0.46 | -0.826 | -0.633 | -5.79 |
Capital Expenditures | — | — | 0 | -0.004 | -0.055 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | — | — | — | — | 0.029 |
Sale of Business | |||||
Cash from Investing Activities | — | — | 0 | -0.004 | -0.026 |
Financing Cash Flow Items | -0.217 | — | 0 | 0.135 | 1.09 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -0.084 | 0.031 | 0.71 | 0.525 | 6.02 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 0.705 | -0.429 | -0.116 | -0.112 | 0.207 |