DIS — Walt Disney Co Cashflow Statement
0.000.00%
- $187.99bn
- $229.23bn
- $94.43bn
- 93
- 59
- 76
- 90
Annual cashflow statement for Walt Disney Co, fiscal year end - September 27th, USD millions except per share, conversion factor applied.
2021 October 2nd | 2022 October 1st | 2023 September 30th | 2024 September 28th | 2025 September 27th | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 2,536 | 3,553 | 3,390 | 5,773 | 13,431 |
| Depreciation | |||||
| Deferred Taxes | |||||
| Non-Cash Items | -3,033 | -3,394 | 2,276 | 5,642 | 2,513 |
| Discontinued Operations | |||||
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 2,194 | 488 | 177 | -1,613 | -430 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Payable / Accrued Expenses | |||||
| Change in Taxes Payable | |||||
| Cash from Operating Activities | 5,567 | 6,010 | 9,866 | 13,971 | 18,101 |
| Capital Expenditures | -3,578 | -4,943 | -4,969 | -5,412 | -8,024 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | 415 | -65 | 328 | -1,469 | -19 |
| Acquisition of Business | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -3,163 | -5,008 | -4,641 | -6,881 | -8,043 |
| Financing Cash Flow Items | -1,121 | -851 | -993 | -9,530 | -1,442 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -4,385 | -4,741 | -2,724 | -15,288 | -10,366 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -1,951 | -4,342 | 2,574 | -8,133 | -303 |