WRBY — Warby Parker Cashflow Statement
0.000.00%
- $1.88bn
- $1.62bn
- $771.32m
- 77
- 26
- 79
- 63
Annual cashflow statement for Warby Parker, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -55.9 | -144 | -110 | -63.2 | -20.4 |
Depreciation | |||||
Non-Cash Items | 44.9 | 115 | 103 | 79.8 | 54 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 25.4 | -24.5 | -14.6 | 5.81 | 19.3 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 32.8 | -32 | 10.4 | 61 | 98.7 |
Capital Expenditures | -20.1 | -48.5 | -60.2 | -53.7 | -64 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | — | — | — | -1 | -2 |
Purchase of Investments | |||||
Cash from Investing Activities | -20.1 | -48.5 | -60.2 | -54.7 | -66 |
Financing Cash Flow Items | — | -20.6 | 0 | 0 | 0.333 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 246 | 23 | 3.29 | 2.87 | 4.96 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 259 | -57.7 | -47.8 | 8.31 | 37.3 |