WBD — Warner Bros Discovery Cashflow Statement
0.000.00%
- $51.16bn
- $82.21bn
- $39.32bn
- 75
- 79
- 97
- 97
Annual cashflow statement for Warner Bros Discovery, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 1,355 | 1,197 | -7,297 | -3,079 | -11,482 |
| Depreciation | |||||
| Amortisation | |||||
| Deferred Taxes | |||||
| Non-Cash Items | 354 | 266 | 4,122 | 1,206 | 10,290 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -3,099 | -3,237 | -10,982 | -11,989 | -12,126 |
| Change in Accounts Receivable | |||||
| Change in Other Assets | |||||
| Change in Payable / Accrued Expenses | |||||
| Net Change in Other Assets & Liabilities | |||||
| Cash from Operating Activities | 2,739 | 2,798 | 4,304 | 7,477 | 5,375 |
| Capital Expenditures | -402 | -373 | -987 | -1,316 | -948 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | -301 | 317 | 4,511 | 57 | 599 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -703 | -56 | 3,524 | -1,259 | -349 |
| Financing Cash Flow Items | -366 | -279 | -425 | -466 | -323 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -1,549 | -853 | -7,742 | -5,837 | -3,749 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 570 | 1,783 | 25 | 389 | 1,097 |