WAY — Waystar Holding Cashflow Statement
0.000.00%
- $6.37bn
- $7.44bn
- $943.55m
- 74
- 30
- 96
- 75
Annual cashflow statement for Waystar Holding, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | 10-K |
Standards: | USG | USG | USG | USG |
Status: | Final | Final | Final | Final |
Net Income/Starting Line | -47.1 | -44 | -51.3 | -19.1 |
Depreciation | ||||
Deferred Taxes | ||||
Non-Cash Items | 19.6 | 32.8 | 22.6 | 81.6 |
Unusual Items | ||||
Other Non-Cash Items | ||||
Changes in Working Capital | -18.8 | -34.8 | -34.6 | -20.2 |
Change in Accounts Receivable | ||||
Change in Prepaid Expenses | ||||
Change in Other Assets | ||||
Change in Accrued Expenses | ||||
Change in Payable / Accrued Expenses | ||||
Change in Other Liabilities | ||||
Cash from Operating Activities | 106 | 103 | 51.5 | 170 |
Capital Expenditures | -14.5 | -17.4 | -21.5 | -27.3 |
Purchase of Fixed Assets | ||||
Other Investing Cash Flow Items | -430 | 0 | -40 | — |
Acquisition of Business | ||||
Sale of Business | ||||
Cash from Investing Activities | -444 | -17.4 | -61.5 | -27.3 |
Financing Cash Flow Items | -16.4 | 0.554 | 1.89 | 7.58 |
Other Financing Cash Flow | ||||
Net Issuance / Retirement of Stock | ||||
Net Issuance / Retirement of Debt | ||||
Cash from Financing Activities | 332 | -67.1 | -17.2 | 16.7 |
Beginning Cash Balance | ||||
Ending Cash Balance | ||||
Net Change in Cash | -6.43 | 18.1 | -27.2 | 159 |