For best results when printing this announcement, please click on link below:
https://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20250808:nRSH5052Ua&default-theme=true
RNS Number : 5052U Wheaton Precious Metals Corp. 08 August 2025
August 7, 2025
Vancouver, British Columbia
SECOND QUARTER FINANCIAL results
Wheaton Precious Metals Announces Record Revenue and Operating Cash Flow for
the Second Quarter of 2025
"Wheaton delivered another outstanding quarter, achieving record revenue,
adjusted net earnings, and operating cash flow for both the second quarter and
the first half of 2025," said Randy Smallwood, Chief Executive Officer of
Wheaton Precious Metals. "We also made significant progress in our near-term
growth strategy as Blackwater announced commercial production and Goose
successfully delivered its first gold pour during the quarter, a strong
indicator that our catalyst-rich year is progressing as planned. We remain
committed to disciplined capital deployment, focusing only on the most
accretive opportunities that are structured to generate meaningful, long-term
value for all stakeholders."
Record Financial Performance and Strong Balance Sheet
· Second quarter of 2025: A record $503 million in revenue, $292 million
in net earnings, a record $286 million in adjusted net earnings, and a record
$415 million in operating cash flow.
· Declared a quarterly dividend(1) of $0.165 per common share and made two
quarterly dividend payments totalling $150 million.
· Balance Sheet: Cash balance of $1.0 billion, no debt, and an undrawn $2
billion revolving credit facility as at June 30, 2025.
o Undrawn $2 billion revolving credit facility extended by an additional
year with the facility now maturing on June 30, 2030.
High Quality Asset Base
· Streaming and royalty agreements on 20 operating mines and 26
development and other projects(5).
· 83% of attributable production from assets in the lowest half of their
respective cost curves(2,4).
· Attributable gold equivalent production(3) ("GEOs") of 158,600 ounces in
the second quarter of 2025, a 9.5% increase relative to the comparable period
of the prior year primarily due to stronger production at Salobo coupled with
the commencement of production at Blackwater.
· On May 2, 2025, Artemis Gold Inc., ("Artemis Gold") announced the
commencement of commercial production at its Blackwater mine, with mining
operations exceeding 90% of planned tonnage, and both tonnes and grades
reconciling favorably to the resource model.
· On June 30, 2025, B2Gold Corp. ("B2Gold") announced the first gold pour
at its Goose project, with the mill running consistently at approximately 50%
of nameplate capacity as planned.
· Growth profile was further de-risked as construction activities advanced
at a number of development projects including Mineral Park, Platreef, Fenix,
Kurmuk and Koné.
Leadership in Sustainability
· Top Rankings: One of the top-rated companies by Sustainalytics, AAA
rated by MSCI and Prime rated by ISS.
· Recognized among the top 10 companies on Corporate Knights' annual Best
50 Corporate Citizens in Canada.
· Published annual Sustainability Report highlighting our commitment to
responsible business practices and providing a comprehensive review of
Wheaton's performance in environmental, social and governance topics.
· Published annual Climate Change Report detailing how Wheaton is
addressing climate change risks and opportunities, as well as potential
climate-related impacts.
Operational Overview
(all figures in US dollars unless otherwise noted) Q2 2025 Q2 2024 Change YTD 2025 YTD 2024 Change
Units produced
Gold ounces 91,968 83,743 9.8 % 184,637 176,101 4.8 %
Silver ounces 5,407 5,047 7.1 % 10,100 10,529 (4.1)%
Palladium ounces 2,435 4,338 (43.9)% 5,096 8,801 (42.1)%
Cobalt pounds 647 259 149.7 % 1,187 499 137.8 %
Gold equivalent ounces (3) 158,608 144,904 9.5 % 309,209 303,393 1.9 %
Units sold
Gold ounces 98,973 77,326 28.0 % 210,270 169,345 24.2 %
Silver ounces 4,868 3,823 27.3 % 9,351 7,890 18.5 %
Palladium ounces 2,575 4,301 (40.1)% 5,032 9,075 (44.6)%
Cobalt pounds 353 88 301.1 % 618 397 55.7 %
Gold equivalent ounces (3) 157,916 123,462 27.9 % 323,212 265,756 21.6 %
Change in PBND and Inventory
Gold equivalent ounces (3) (11,551) 7,986 19,537 (38,205) 9,322 47,527
Revenue $ 503,218 $ 299,064 68.3 % $ 973,629 $ 595,870 63.4 %
Net earnings $ 292,270 $ 122,317 138.9 % $ 546,254 $ 286,358 90.8 %
Per share $ 0.644 $ 0.270 138.5 % $ 1.204 $ 0.632 90.5 %
Adjusted net earnings (1) $ 286,004 $ 149,565 91.2 % $ 536,830 $ 288,398 86.1 %
Per share (1) $ 0.630 $ 0.330 90.9 % $ 1.183 $ 0.636 86.0 %
Operating cash flows $ 414,959 $ 234,393 77.0 % $ 775,752 $ 453,773 71.0 %
Per share (1) $ 0.914 $ 0.517 76.8 % $ 1.709 $ 1.001 70.7 %
All amounts in thousands except gold, palladium & gold equivalent ounces,
and per share amounts.
Financial Review
Revenues
Revenue in the second quarter of 2025 was $503 million (65% gold, 33% silver,
1% palladium and 1% cobalt), with the $204 million increase relative to the
prior period quarter being primarily due to a 32% increase in the average
realized gold equivalent³ price; and a 28% increase in the number of GEOs³
sold.
Revenue was $974 million in the six months ended June 30, 2025, representing a
$378 million increase from the comparable period of the previous year due
primarily to a 34% increase in the average realized gold equivalent³ price;
and a 22% increase in the number of GEOs³ sold.
Cash Costs and Margin
Average cash costs¹ in the second quarter of 2025 were $470 per GEO³ as
compared to $437 in the second quarter of 2024. This resulted in a cash
operating margin¹ of $2,717 per GEO³ sold, an increase of 37% as compared
with the second quarter of 2024, a result of the higher realized price per
ounce. The higher margin reflects the leverage provided by fixed per-ounce
production payments across the majority of Wheaton's operating streams, which
accounted for 85% of revenue during the quarter. Notably, year-over-year
margin growth exceeded the appreciation in gold prices over the same period,
underscoring the effectiveness of Wheaton's business model in leveraging
rising commodity prices while maintaining strong cash operating margins.
Average cash costs¹ for the six months ended June 30, 2025 were $458 per
GEO³ as compared to $435 in the comparable period of the previous year. This
resulted in a cash operating margin¹ of $2,554 per GEO³ sold, a 41% increase
from comparable period of the previous year, a result of the higher realized
price per ounce.
Cash Flow from Operations
Operating cash flow in the second quarter of 2025 amounted to $415 million,
with the $181 million increase from the comparable period of the prior year,
due primarily to the higher gross margin.
Operating cash flows for the six months ended June 30, 2025 amounted to $776
million, with the $322 million increase from the comparable period of the
previous year being due primarily to the higher gross margin.
Produced But Not Yet Delivered
As at June 30, 2025, approximately 130,000 GEOs were produced but not yet
delivered ("PBND") representing approximately 2.7 months of payable
production. Total PBND ounces decreased quarter-over-quarter as strong
production levels in the first quarter of 2025, resulted in an increase to
sales realized in the second quarter of 2025, due to the inherent timing delay
between production and sales. The Company expects PBND levels to stay at the
higher end of its forecasted range of two to three months until the end of
2025, in part due to the ramp up of new mines, forecast to commence operations
in the second half of the year.
Balance Sheet (at June 30, 2025)
· Approximately $1.0 billion of cash on hand.
· The Company extended its existing undrawn $2 billion revolving term
loan (the "Revolving Facility") with its maturity date now June 30, 2030. In
addition, the Company added an incremental $500 million accordion feature,
providing expanded financial capacity.
· During the second quarter of 2025, the Company made total upfront cash
payments of $347 million relative to the mineral stream interests consisting
of:
o $156 million relative to the Koné PMPA;
o $144 million relative to the Salobo III expansion;
o $44 million relative to the Kurmuk PMPA; and
o $3 million relative to the Cangrejos PMPA.
· Subsequent to the quarter, the Company made additional upfront cash
payments of $206 million relative to the mineral stream interests consisting
of:
o $156 million relative to the Koné PMPA; and
o $50 million relative to the Fenix PMPA.
· With the existing cash on hand coupled with the fully undrawn $2
billion revolving facility coupled with the $500 million accordion and ongoing
operating cash flows, the Company believes it is well positioned to fund all
outstanding commitments and known contingencies as well as providing
flexibility to acquire additional accretive mineral stream interests.
Senior Management Promotions
On June 18, 2025, Wheaton was pleased to announce key senior management
promotions as the Company positions itself for its next era of innovation and
growth. Effective June 30, 2025, Haytham Hodaly, formerly Senior Vice
President of Corporate Development, was appointed to President of the Company.
In addition, Curt Bernardi, formerly Senior Vice President Legal and Strategic
Development, was promoted to Executive Vice President, Strategy and General
Counsel. Randy Smallwood remains the Chief Executive Officer of Wheaton.
Second Quarter Operating Asset Highlights
Salobo: In the second quarter of 2025, Salobo produced 69,400 ounces of
attributable gold, an increase of approximately 10% relative to the second
quarter of 2024, primarily due to higher throughput, partially offset by lower
grades. On July 22, 2025, Vale S.A. ("Vale") announced that following the
implementation of Salobo 3, the Salobo complex has reached full ramp-up and is
consistently delivering strong operational performance.
Antamina: In the second quarter of 2025, Antamina produced 1.3 million ounces
of attributable silver, an increase of approximately 31% relative to the
second quarter of 2024 primarily due to higher grades, partially offset by
lower recoveries and the impacts of a full safety shutdown which lasted
approximately one week.
Peñasquito: In the second quarter of 2025, Peñasquito produced 2.1 million
ounces of attributable silver, a decrease of approximately 7% relative to the
second quarter of 2024, primarily the result of lower grades as mining
activities have transitioned back into the Peñasco pit which contains lower
silver grades relative to the Chile Colorado pit.
Constancia: In the second quarter of 2025, Constancia produced 0.6 million
ounces of attributable silver and 4,600 ounces of attributable gold, an
increase of approximately 22% for silver production and a decrease of
approximately 27% for gold production relative to the second quarter of 2024.
The decrease in gold was primarily the result of lower grades as more material
was mined from the Constancia pit and reclaimed from the stockpile compared
with the prior year. On July 3, 2025, it was reported that protests by
informal miners in Peru led to intermittent roadblocks along the Southern Road
Corridor, impacting major copper operations including Hudbay's Constancia mine
and MMG Limited's Las Bambas mine(8). MMG Limited later confirmed that
transportation resumed as of July 15, 2025, following an agreement by
artisanal miners to lift the blockades. Wheaton's second quarter deliveries
from Constancia remained unaffected by these temporary disruptions.
San Dimas: In the second quarter of 2025, San Dimas produced 7,000 ounces of
attributable gold, a decrease of approximately 1% relative to the second
quarter of 2024, primarily due to lower grades and recovery as well as the
change of the gold to silver conversion ratio from 70:1 to 90:1, partially
offset by higher throughput. In accordance with the San Dimas PMPA, effective
April 30, 2025, the fixed gold to silver conversion ratio has been revised
from 70:1 to 90:1. (see footnote 4 on page 13 of this press release for more
information).
Stillwater: In the second quarter of 2025, the Stillwater mines produced 1,700
ounces of attributable gold and 2,400 ounces of attributable palladium, a
decrease of approximately 21% for gold and 44% for palladium relative to the
second quarter of 2024, primarily due to lower throughput as Stillwater West
operations were placed into care and maintenance in September 2024.
Voisey's Bay: In the second quarter of 2025, the Voisey's Bay mine produced
647,000 pounds of attributable cobalt, an increase of approximately 150%
relative to the second quarter of 2024, as the transitional period between the
depletion of the Ovoid open-pit and ramp-up to full production of the Voisey's
Bay underground continues. On April 15, 2025, Vale reported the consistent
ramp-up of Voisey's Bay's underground operations. The full ramp-up is expected
by the second half of 2026.
Other Gold: In the second quarter of 2025, total Other Gold attributable
production was 4,800 ounces, an increase of approximately 721% relative to the
second quarter of 2024 due to the initial reported production from the
Blackwater Mine, which achieved commercial production on May 1, 2025. Notable
operational updates for assets included within 'other gold' include:
· Blackwater: On May 2, 2025, Artemis Gold announced the commencement
of commercial production at its Blackwater mine, with mining operations
exceeding 90% of its planned tonnage, and both mined tonnes and grades
reconciling favorably to the resource model. On June 19, 2025, Artemis Gold
announced the acceleration of the design and implementation of Phase 2 of the
Blackwater Mine, with a final investment decision by their board anticipated
by year-end 2025. On July 14, 2025, Artemis Gold announced that it had further
ramped up operations and was producing at a steady state with the mill
operating above design capacity for the month of June. Artemis Gold also notes
that gold production is expected to be weighted to the second half of the
year.
· Marmato: On May 7, 2025, Aris Mining Corporation ("Aris") reported
that the processing plant capacity increased from 4,000 tpd to a planned 5,000
tpd. Aris reports that construction remains on track, and production is
expected to start ramping up in the second half of 2026.
Other Silver: In the second quarter of 2025, total Other Silver attributable
production was 1.5 million ounces, an increase of approximately 8% relative to
the second quarter of 2024, as the initial reported production from Blackwater
was offset by lower production at Los Filos.
Recent Development Asset Updates
Goose Project: On June 30, 2025, B2Gold announced the first gold pour at its
Goose project, with the mill running consistently at approximately 50% of
nameplate capacity during this initial phase, as planned. B2Gold expects a
ramp up to commercial production in the third quarter of 2025.
Mineral Park Project: During the quarter, Waterton's Origin Mining achieved a
key milestone by introducing first ore to the mill at its Mineral Park
project. Waterton indicates that the ramp-up to commercial production is
underway and expected to be reached during the second half of 2025. At steady
state throughput, the fully refurbished mill capacity will be 16.5 Mtpa.
Platreef Project: On July 30, 2025, Ivanhoe Mines ("Ivanhoe") announced that
development ore is now being hoisted to surface and stockpiled in preparation
for the initial feed into the Phase 1 concentrator, which continues advancing
toward commercial production in Q4 2025. Phase 1 is the first step of a
three-phase expansion plan, which aims to make Platreef one of the world's
largest producers of platinum, palladium, rhodium, and gold. Ivanhoe notes
that Phase 2 expansion activities are underway and on track for first
production in Q4 2027.
Fenix Project: On July 31, 2025, Rio2 Limited ("Rio2") reported that
construction was 41% complete, and remains on track and on budget for first
gold production in Q1 2026. Rio2 reports the leach pad will be ready to
receive minerals in August 2025, with completion of the Mine Expansion Study
targeted for December 2025.
Kurmuk Project: On August 6, 2025, Allied Gold Corporation ("Allied") reported
that engineering and procurement are approximately 90% complete, with mining
fleet mobilization well underway and first units expected to arrive on site
imminently. Concurrently, Allied is advancing technical studies aimed at
improving operational confidence and flexibility, including potential
increases in plant throughput and other targeted optimizations. Allied
continues to forecast the commencement of production by mid-2026.
El Domo Project: On April 23, 2025, Silvercorp Metals Inc. ("Silvercorp")
reported that it is targeting to bring the project into production by the end
of 2026. The construction of the main plant and auxiliary facilities are
expected to commence in September 2025, with major equipment installation
expected to commence in May 2026. On August 5, 2025, Silvercorp announced that
the Constitutional Court of Ecuador has delivered a unanimous decision to
uphold the validity of the environmental license for the El Domo project.
Koné Project: On May 27, 2025, Montage Gold Corp. ("Montage") provided a
construction update for its Koné project, where construction continues to
progress rapidly and remains well on track for first gold pour in Q2 2027.
Montage notes that significant progress has been made on the key ongoing
workstreams which include the water storage and abstraction facility, and camp
construction. Notably, the carbon-in-leach ring beams were completed two
months ahead of schedule, marking a key milestone. On July 21, 2025, Montage
reported that its exploration program continues to provide significant
confidence in achieving the previously published short-term exploration target
of discovering more than 1Moz of Measured and Indicated Resources. As a result
of ongoing successful results and drilling efficiency, Montage states that its
exploration program has increased from 90,000 meters to 120,000 meters in
2025.
Copper World Project: On March 27, 2025, Hudbay reported that feasibility
studies are underway at the fully permitted Copper World project.
Santo Domingo Project: On July 31, 2025, Capstone Copper Corp. ("Capstone")
reported that it is at an advanced stage in its partnership process and
expects to announce a partner during Q3 2025. A potential project sanctioning
decision is not anticipated prior to mid-2026.
Marathon Project: On May 22, 2025, Generation Mining Ltd. announced that it
has received the final key permit required for the construction of the
Marathon project in Northwestern Ontario. The Environmental Compliance
Approval - Industrial Sewage Works permit, received from the Ontario Ministry
of Environment, Conservation and Parks, is for the management and discharge of
water for the construction phase of the project.
Cangrejos Project: On June 23, 2025, CMOC Singapore Pte. Ltd., a Singapore
entity and a subsidiary of CMOC Group Limited (collectively "CMOC") announced
that it had completed its previously disclosed acquisition of Lumina Gold
Corp(9). CMOC reports that it has assembled a multidisciplinary project team
to fast-track development of the Cangrejos project, with commercial production
targeted for 2028.
Detailed mine-by-mine production and sales figures can be found in the
Appendix to this press release and in Wheaton's consolidated MD&A in the
'Results of Operations and Operational Review' section.
Sustainability
Annual Sustainability & Climate Change Reports
Wheaton published its annual Sustainability and Climate Change reports on May
22, 2025. These reports are part of Wheaton's voluntary suite of
sustainability disclosures demonstrating the Company's commitment to
responsible business practices and ESG performance.
ESG Ratings & Awards
On June 25, 2025, Wheaton was named as one of Corporate Knights' 2025 Best 50
Corporate Citizens in Canada ranking ninth on the list. With a significant
portion of the score linked to sustainable revenue, this ranking reflects
Wheaton's commitment to responsible business practices and underscores the
quality and sustainability performance of the Company's mining partners.
Future of Mining Challenge
Subsequent to the quarter, on July 2, 2025, Wheaton announced the return of
its Future of Mining Challenge, inviting ventures from around the world to
propose industry solutions aimed at improving operational efficiencies and
minimizing environmental impacts. For the 2025/26 challenge, Wheaton will
award US$1 million to a cleantech venture with innovative technology that
seeks to advance sustainable water management in the mining industry. Wheaton
will accept expressions of interest until the end of day on Friday, August 29,
2025. Once all expressions of interest have been received and reviewed,
Wheaton will invite select ventures to submit a full application in September
2025. For more information about Wheaton's Future of Mining Challenge and how
to submit an expression of interest, visit www.futureofmining.ca
(http://www.futureofmining.ca) .
Community Investment Program
· In the second quarter of 2025, Wheaton extended its longstanding
support for Hudbay's Agricultural Development Program, which focuses on using
agriculture and livestock-oriented initiatives to help local communities near
the Constancia mine diversify their income and build sustainable livelihoods.
In addition, building on the success of Vale's Maranhão Women's Network,
which supports communities near the Salobo mine, Wheaton has committed ongoing
support to the program, funding a two-year investment to strengthen the
cooperative's production cycle, launch new social enterprises, and expand its
product portfolio.
· Wheaton's Partner Community Investment Program continues to
support initiatives with the Vale Foundation, Vale Canada, Hudbay, First
Majestic, Newmont, Artemis, Aris Mining and Ivanplats to support the
communities influenced by the mines and provide vital services and programs,
educational resources, health and dental programs, poverty reduction
initiatives, entrepreneurial opportunities, and various social and
environmental programs.
· In the second quarter of 2025, Wheaton was the lead sponsor for
the Canadian Cancer Society's Daffodil Ball, Coast Mental Health's Courage to
Come Back Awards and the Pacific Salmon Foundation's Gala.
2025 and Long-Term Production Outlook
Wheaton's estimated attributable production in 2025 is forecast to be 350,000
to 390,000 ounces of gold, 20.5 to 22.5 million ounces of silver, and 12,500
to 13,500 GEOs(3) of other metals, resulting in annual production of
approximately 600,000 to 670,000 GEOs(3), unchanged from previous
guidance(2,3).
Annual production is forecast to increase by approximately 40% to 870,000
GEOs(3) by 2029, with average annual production forecast to grow to over
950,000 GEOs(3 )in years 2030 to 2034, also unchanged from previous
guidance(6,7).
About Wheaton Precious Metals Corp.
Wheaton is the world's premier precious metals streaming company with the
highest-quality portfolio of long-life, low-cost assets. Its business model
offers investors commodity price leverage and exploration upside but with a
much lower risk profile than a traditional mining company. Wheaton delivers
amongst the highest cash operating margins in the mining industry, allowing it
to pay a competitive dividend and continue to grow through accretive
acquisitions. As a result, Wheaton has consistently outperformed gold and
silver, as well as other mining investments. Wheaton is committed to strong
ESG practices and giving back to the communities where Wheaton and its mining
partners operate. Wheaton creates sustainable value through streaming for all
of its stakeholders.
In accordance with Wheaton Precious Metals™ Corp.'s ("Wheaton Precious
Metals", "Wheaton" or the "Company") MD&A and Financial Statements,
reference to the Company and Wheaton includes the Company's wholly owned
subsidiaries.
Webcast and Conference Call Details
Wheaton will release its 2025 second quarter results on Thursday, August 7,
2025, after market close. A conference call will be held on Friday, August 8,
2025, starting at 11:00 am ET (8:00 am PT) to discuss these results. To
participate in the live call, please use one of the following methods:
Dial toll free from Canada or the US: 1-888-510-2154
Dial from outside Canada or the US: 1-437-900-0527
Pass
code:
51154#
Live audio
webcast:
Webcast (https://app.webinar.net/kEAwnXxnm7z) Link
(https://app.webinar.net/kEAwnXxnm7z)
Participants should dial in five to ten minutes before the call.
The conference call will be recorded and available until August 15, 2025 at
11:59 pm ET. The webcast will be available for one year. You can listen to an
archive of the call by one of the following methods:
Dial toll free from Canada or the US: 1-888-660-6345
Dial from outside Canada or the US: 1-289-819-1450
Pass
code:
51154#
Archived audio
webcast: Webcast
(https://app.webinar.net/kEAwnXxnm7z) Link
(https://app.webinar.net/kEAwnXxnm7z)
This earnings release should be read in conjunction with Wheaton Precious
Metals' MD&A and Financial Statements, which are available on the
Company's website at www.wheatonpm.com and have been posted on SEDAR+ at
www.sedarplus.ca.
Mr. Wes Carson, P.Eng., Vice President, Mining Operations, Neil Burns, P.Geo.,
Vice President, Corporate Development for Wheaton Precious Metals and Ryan
Ulansky, P.Eng., Vice President, Engineering, are a "qualified person" as such
term is defined under National Instrument 43-101, and have reviewed and
approved the technical information disclosed in this news release
(specifically Mr. Carson has reviewed production figures, Mr. Burns has
reviewed mineral resource estimates and Mr. Ulansky has reviewed the mineral
reserve estimates).
Wheaton Precious Metals believes that there are no significant differences
between its corporate governance practices and those required to be followed
by United States domestic issuers under the NYSE listing standards. This
confirmation is located on the Wheaton Precious Metals website at
http://www.wheatonpm.com.
For further information:
Investor Contact
Emma Murray
Vice President, Investor Relations
Tel: 1-844-288-9878
Email: info@wheatonpm.com
Media Contact
Simona Antolak
Vice President, Communications & Corporate Affairs
Tel: 1-604-639-9870
Email: simona.antolak@wheatonpm.com
Condensed Interim Consolidated Statements of Earnings
Three Months Ended Six Months Ended
June 30
June 30
(US dollars and shares in thousands, except per share amounts - unaudited) 2025 2024 2025 2024
Sales $ 503,218 $ 299,064 $ 973,629 $ 595,870
Cost of sales
Cost of sales, excluding depletion $ 75,169 $ 54,007 $ 149,805 $ 115,562
Depletion 75,002 58,865 151,695 122,541
Total cost of sales $ 150,171 $ 112,872 $ 301,500 $ 238,103
Gross margin $ 353,047 $ 186,192 $ 672,129 $ 357,767
General and administrative 11,022 10,241 24,547 20,705
Share based compensation 9,962 6,241 22,143 7,522
Donations and community investments 2,368 703 5,060 2,273
Earnings from operations $ 329,695 $ 169,007 $ 620,379 $ 327,267
Other income (expense) 9,736 5,122 17,256 12,317
Earnings before finance costs and income taxes $ 339,431 $ 174,129 $ 637,635 $ 339,584
Finance costs 1,427 1,299 2,868 2,741
Earnings before income taxes $ 338,004 $ 172,830 $ 634,767 $ 336,843
Income tax expense 45,734 50,513 88,513 50,485
Net earnings $ 292,270 $ 122,317 $ 546,254 $ 286,358
Basic earnings per share $ 0.644 $ 0.270 $ 1.204 $ 0.632
Diluted earnings per share $ 0.643 $ 0.269 $ 1.202 $ 0.631
Weighted average number of shares outstanding
Basic 453,889 453,430 453,791 453,262
Diluted 454,663 454,104 454,550 453,888
Condensed Interim Consolidated Balance Sheets
As at As at
June 30
December 31
(US dollars in thousands - unaudited) 2025 2024
Assets
Current assets
Cash and cash equivalents $ 1,005,885 $ 818,166
Accounts receivable 15,586 6,217
Other 4,725 3,697
Total current assets $ 1,026,196 $ 828,080
Non-current assets
Mineral stream interests $ 6,669,707 $ 6,379,580
Early deposit mineral stream interests 47,094 47,094
Mineral royalty interests 40,421 40,421
Long-term equity investments 171,531 98,975
Property, plant and equipment 10,517 8,691
Other 16,919 21,616
Total non-current assets $ 6,956,189 $ 6,596,377
Total assets $ 7,982,385 $ 7,424,457
Liabilities
Current liabilities
Accounts payable and accrued liabilities $ 7,857 $ 13,553
Income taxes payable 112,511 2,127
Current portion of performance share units 18,194 13,562
Current portion of lease liabilities 566 262
Total current liabilities $ 139,128 $ 29,504
Non-current liabilities
Performance share units $ 9,515 $ 11,522
Lease liabilities 7,682 4,909
Income taxes payable - non-current 94,701 113,505
Deferred income taxes 386 349
Pension liability 5,267 5,289
Total non-current liabilities $ 117,551 $ 135,574
Total liabilities $ 256,679 $ 165,078
Shareholders' equity
Issued capital $ 3,810,111 $ 3,798,108
Reserves (5,654) (63,503)
Retained earnings 3,921,249 3,524,774
Total shareholders' equity $ 7,725,706 $ 7,259,379
Total liabilities and shareholders' equity $ 7,982,385 $ 7,424,457
Condensed Interim Consolidated Statements of Cash Flows
Three Months Ended Six Months Ended
June 30
June 30
(US dollars in thousands - unaudited) 2025 2024 2025 2024
Operating activities
Net earnings $ 292,270 $ 122,317 $ 546,254 $ 286,358
Adjustments for
Depreciation and depletion 75,322 59,211 152,316 123,224
Equity settled share based compensation 1,809 1,655 3,234 3,253
Performance share units - expense 8,153 4,586 18,909 4,269
Performance share units - paid - - (17,209) (11,129)
Income tax expense 45,734 50,513 88,513 50,485
Investment income recognized in net earnings (8,742) (4,877) (17,789) (11,315)
Other 164 640 3,171 580
Change in non-cash working capital (6,709) (3,664) (14,450) (1,508)
Cash generated from operations before income taxes and interest $ 408,001 $ 230,381 $ 762,949 $ 444,217
Income taxes refunded (paid) (948) (75) (3,182) (191)
Interest paid (87) (73) (178) (148)
Interest received 7,993 4,160 16,163 9,895
Cash generated from operating activities $ 414,959 $ 234,393 $ 775,752 $ 453,773
Financing activities
Credit facility extension fees $ (862) $ (925) $ (862) $ (925)
Share purchase options exercised 1,967 8,348 4,473 12,164
Lease payments (89) (147) (211) (295)
Dividends paid (147,939) (139,124) (147,939) (139,124)
Cash used for financing activities $ (146,923) $ (131,848) $ (144,539) $ (128,180)
Investing activities
Mineral stream interests $ (347,951) $ (35,605) $ (443,691) $ (486,507)
Mineral royalty interest - (10,078) - (22,025)
Acquisition of long-term investments - - (3) (751)
Proceeds on disposal of long-term investments - 177,088 - 177,088
Dividends received 287 481 526 1,181
Other (231) (193) (491) (789)
Cash (used for) generated from investing activities $ (347,895) $ 131,693 $ (443,659) $ (331,803)
Effect of exchange rate changes on cash and cash equivalents $ 163 $ (130) $ 165 $ (100)
(Decrease) increase in cash and cash equivalents $ (79,696) $ 234,108 $ 187,719 $ (6,310)
Cash and cash equivalents, beginning of period 1,085,581 306,109 818,166 546,527
Cash and cash equivalents, end of period $ 1,005,885 $ 540,217 $ 1,005,885 $ 540,217
Summary of Units Produced
Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023
Gold ounces produced ²
Salobo 69,417 71,384 84,291 62,689 63,225 61,622 71,777 69,045
Sudbury (3) 4,508 4,880 5,259 3,593 4,477 5,618 5,823 3,857
Constancia 4,604 4,876 18,727 10,760 6,269 14,316 22,781 19,420
San Dimas (4) 6,987 8,416 7,263 6,882 7,089 7,542 10,023 9,995
Stillwater (5) 1,654 1,339 2,166 2,247 2,099 2,637 2,341 2,454
Other
Marmato 748 757 622 648 584 623 668 673
Blackwater 4,050 1,017 - - - - - -
Total Other 4,798 1,774 622 648 584 623 668 673
Total gold ounces produced 91,968 92,669 118,328 86,819 83,743 92,358 113,413 105,444
Silver ounces produced (2)
Peñasquito (6) 2,103 1,754 2,465 1,785 2,263 2,643 1,036 -
Antamina 1,299 1,087 947 925 992 806 1,030 894
Constancia 552 555 969 648 451 640 836 697
Other
Los Filos (7) - 37 29 26 27 48 26 32
Zinkgruvan 684 585 637 537 699 641 510 785
Neves-Corvo 449 459 494 425 432 524 573 486
Aljustrel (8) - - - - - - - 327
Cozamin 174 174 192 185 177 173 185 165
Marmato 8 8 7 7 6 7 10 11
Blackwater 138 34 - - - - - -
Total Other 1,453 1,297 1,359 1,180 1,341 1,393 1,304 1,806
Total silver ounces produced 5,407 4,693 5,740 4,538 5,047 5,482 4,206 3,397
Palladium ounces produced ²
Stillwater (5) 2,435 2,661 2,797 4,034 4,338 4,463 4,209 4,006
Cobalt pounds produced ²
Voisey's Bay 647 540 393 397 259 240 215 183
GEOs produced (9) 158,608 150,601 187,625 142,716 144,904 158,490 164,599 147,047
Average payable rate (2)
Gold 95.3% 94.9% 95.3% 95.0% 95.0% 94.7% 95.1% 95.4%
Silver 87.2% 86.4% 84.2% 83.9% 84.3% 84.5% 83.0% 78.5%
Palladium 97.4% 96.4% 97.5% 98.4% 97.3% 97.8% 98.0% 94.1%
Cobalt 93.3% 93.3% 93.3% 93.3% 93.3% 93.3% 93.3% 93.3%
GEO (9) 92.1% 91.9% 91.3% 90.9% 90.7% 90.6% 91.6% 90.9%
1) All figures in thousands except gold and palladium ounces produced.
2) Quantity produced represents the amount of gold, silver, palladium and
cobalt contained in concentrate or doré prior to smelting or refining
deductions. Production figures and payable rates are based on information
provided by the operators of the mining operations to which the mineral stream
interests relate or management estimates in those situations where other
information is not available. Certain production figures and payable rates may
be updated in future periods as additional information is received.
3) Comprised of the Coleman, Copper Cliff, Garson, Creighton, Stobie and
Totten gold interests.
4) Under the terms of the San Dimas PMPA, the Company is entitled to an
amount equal to 25% of the payable gold production plus an additional amount
of gold equal to 25% of the payable silver production converted to gold at a
fixed gold to silver exchange ratio of 70:1 from the San Dimas mine. If the
average gold to silver price ratio decreases to less than 50:1 or increases to
more than 90:1 for a period of 6 months or more, then the "70" shall be
revised to "50" or "90", as the case may be, until such time as the average
gold to silver price ratio is between 50:1 to 90:1 for a period of 6 months or
more in which event the "70" shall be reinstated. Effective April 30, 2025,
the fixed gold to silver exchange ratio has been revised to 90:1. For
reference, attributable silver production from prior periods is as follows: Q2
2025 - 311,000 ounces; Q1 2025 - 340,000 ounces; Q4 2024 - 295,000 ounces; Q3
2024 - 262,000 ounces; Q2 2024 - 285,000 ounces; Q1 2024 - 291,000 ounces; Q4
2023 - 378,000 ounces; Q3 2023 - 387,000 ounces.
5) Comprised of the Stillwater and East Boulder gold and palladium
interests. On September 12, 2024, Sibanye Stillwater ("Sibanye") announced
that as a result of low palladium prices it was placing the Stillwater West
operations into care and maintenance, while using Stillwater East and East
Boulder operations to improve efficiencies that could get Stillwater West back
to production as prices permit.
6) There was a temporary suspension of operations at Peñasquito due to a
labour strike which ran from June 7, 2023 to October 13, 2023.
7) On April 1, 2025, Equinox Gold Corp., reported it has indefinitely
suspended operations at Los Filos following the expiry of its land access
agreement with the community of Carrizalillo on March 31, 2025.
8) On September 12, 2023, it was announced that the production of the zinc
and lead concentrates at the Aljustrel mine will be halted from September 24,
2023 until the third quarter of 2025.
9) GEOs, which are provided to assist the reader, are based on the
following commodity price assumptions: $2,600 per ounce gold; $30.00 per ounce
silver; $950 per ounce palladium; and $13.50 per pound cobalt; consistent with
those used in estimating the Company's production guidance for
2025.
Summary of Units Sold
Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023
Gold ounces sold
Salobo 76,331 83,809 55,170 58,101 54,962 56,841 76,656 44,444
Sudbury (2) 2,849 5,632 4,048 2,495 5,679 4,129 5,011 4,836
Constancia 6,827 9,788 17,873 5,186 6,640 20,123 19,925 12,399
San Dimas 7,235 8,962 6,990 7,022 6,801 7,933 10,472 9,695
Stillwater (3) 1,386 1,947 2,410 1,635 2,628 2,355 2,314 1,985
Other
Marmato 742 737 650 550 616 638 633 792
777 - - - - - - - 275
Blackwater 3,291 110 - - - - - -
Santo Domingo (4) 312 312 312 447 - - - -
El Domo (4) - - 209 258 - - - -
Total Other 4,345 1,159 1,171 1,255 616 638 633 1,067
Total gold ounces sold 98,973 111,297 87,662 75,694 77,326 92,019 115,011 74,426
Silver ounces sold
Peñasquito 2,112 1,976 1,852 1,667 1,482 1,839 442 453
Antamina 1,073 884 858 989 917 762 1,091 794
Constancia 625 730 797 366 422 726 665 435
Other
Los Filos 8 57 29 26 24 44 24 30
Zinkgruvan 520 446 452 488 597 297 449 714
Neves-Corvo 224 218 154 185 216 243 268 245
Aljustrel - - - - - 1 86 142
Cozamin 154 164 158 148 158 147 141 139
Marmato 9 8 7 6 7 8 9 11
Blackwater 143 - - - - - - -
777 - - - - - - - 2
Total Other 1,058 893 800 853 1,002 740 977 1,283
Total silver ounces sold 4,868 4,483 4,307 3,875 3,823 4,067 3,175 2,965
Palladium ounces sold
Stillwater (3) 2,575 2,457 4,434 3,761 4,301 4,774 3,339 4,242
Cobalt pounds sold
Voisey's Bay 353 265 485 88 88 309 288 198
GEOs sold (5) 157,916 165,297 141,495 122,242 123,462 142,294 154,355 111,218
Cumulative payable units PBND (6)
Gold ounces 89,492 100,512 123,511 97,929 90,406 88,145 92,729 99,891
Silver ounces 2,849 3,002 3,431 2,903 2,972 2,539 1,973 1,657
Palladium ounces 4,414 4,596 4,439 6,186 6,018 6,198 6,666 5,607
Cobalt pounds 1,168 917 678 796 513 360 356 377
GEO (5) 130,036 141,587 168,241 137,823 129,560 121,574 119,780 123,015
Inventory on hand
Cobalt pounds - - - - - - 88 155
1) All figures in thousands except gold and palladium ounces sold.
2) Comprised of the Coleman, Copper Cliff, Garson, Creighton, Stobie and
Totten gold interests.
3) Comprised of the Stillwater and East Boulder gold and palladium
interests.
4) The ounces sold under Santo Domingo and El Domo relate to ounces
received due to the delay ounce provision as per the respective PMPA. Please
see the Company's MD&A for more information.
5) GEOs, which are provided to assist the reader, are based on the
following commodity price assumptions: $2,600 per ounce gold; $30.00 per ounce
silver; $950 per ounce palladium; and $13.50 per pound cobalt; consistent with
those used in estimating the Company's production guidance for 2025.
6) Payable gold, silver and palladium ounces as well as cobalt pounds
produced but not yet delivered ("PBND") are based on management estimates.
These figures may be updated in future periods as additional information is
received.
Results of Operations
The operating results of the Company's reportable operating segments are
summarized in the tables and commentary below.
Three Months Ended June 30, 2025
Units Units Average Average Average Sales Net Cash Flow Total
Produced²
Sold
Realized
Cash Cost
Depletion
Earnings
From
Assets
Price
($'s Per
($'s Per
Operations
($'s
Unit) (3)
Unit) (4)
Per Unit)
Gold
Salobo 69,417 76,331 $ 3,315 $ 429 $ 402 $ 252,997 $ 189,543 $ 220,263 $ 2,677,073
Sudbury (5) 4,508 2,849 3,368 400 1,326 9,597 4,679 8,457 230,307
Constancia 4,604 6,827 3,315 425 323 22,629 17,527 19,730 58,963
San Dimas 6,987 7,235 3,315 640 290 23,982 17,253 19,350 131,787
Stillwater 1,654 1,386 3,315 590 421 4,594 3,193 3,776 206,058
Other (6) 4,798 4,345 3,350 988 790 14,555 6,830 10,261 1,206,207
91,968 98,973 $ 3,318 $ 470 $ 433 $ 328,354 $ 239,025 $ 281,837 $ 4,510,395
Silver
Peñasquito 2,103 2,112 $ 33.83 $ 4.56 $ 4.86 $ 71,467 $ 51,574 $ 61,835 $ 224,608
Antamina 1,299 1,073 33.83 6.85 8.46 36,303 19,871 28,948 474,215
Constancia 552 625 33.83 6.26 6.10 21,138 13,413 17,227 157,109
Other (7) 1,453 1,058 34.81 4.76 5.39 36,831 26,093 27,480 721,492
5,407 4,868 $ 34.05 $ 5.33 $ 5.93 $ 165,739 $ 110,951 $ 135,490 $ 1,577,424
Palladium
Stillwater 2,435 2,575 $ 996 $ 175 $ 429 $ 2,564 $ 1,009 $ 2,114 $ 211,019
Platreef - - n.a. n.a. n.a. - - - 78,814
2,435 2,575 $ 996 $ 175 $ 429 $ 2,564 $ 1,009 $ 2,114 $ 289,833
Platinum
Marathon - - $ n.a. $ n.a. $ n.a. $ - $ - $ - $ 9,451
Platreef - - n.a. n.a. n.a. - - - 57,584
- - $ n.a. $ n.a. $ n.a. $ - $ - $ - $ 67,035
Cobalt
Voisey's Bay 647 353 $ 18.60 $ 3.57 $ 9.18 $ 6,561 $ 2,062 $ 2,907 $ 225,020
Operating results $ 503,218 $ 353,047 $ 422,348 $ 6,669,707
Other
General and administrative $ (11,022) $ (10,498)
Share based compensation (9,962) -
Donations and community investments (2,368) (2,096)
Finance costs (1,427) (2,025)
Other 9,736 8,179
Income tax (45,734) (949)
Total other $ (60,777) $ (7,389) $ 1,312,678
$ 292,270 $ 414,959 $ 7,982,385
1) Units of gold, silver and palladium produced and sold are reported in
ounces, while cobalt is reported in pounds. All figures in thousands except
gold and palladium ounces produced and sold and per unit amounts.
2) Quantity produced represents the amount of gold, silver, palladium and
cobalt contained in concentrate or doré prior to smelting or refining
deductions. Production figures are based on information provided by the
operators of the mining operations to which the mineral stream interests
relate or management estimates in those situations where other information is
not available. Certain production figures may be updated in future periods as
additional information is received.
3) Refer to discussion on non-GAAP measure (iii) at the end of this press
release.
4) Includes the non-cash per ounce cost of sale associated with delay
ounces. Please see the Company's MD&A for more information.
5) Comprised of the operating Coleman, Copper Cliff, Garson, Creighton,
Stobie and Totten gold interests and the non-operating Victor gold interest.
6) Other gold interests comprised of the operating Marmato and Blackwater
gold interests as well as the non-operating Copper World, Santo Domingo,
Fenix, El Domo, Marathon, Goose, Cangrejos, Platreef, Curraghinalt, Kudz Ze
Kayah, Koné and Kurmuk gold interests. Other includes ounces sold that were
received under the delay ounce provisions of the Santo Domingo PMPA. Please
see the Company's MD&A for more information.
7) Other silver interests comprised of the operating Los Filos,
Zinkgruvan, Neves-Corvo, Marmato, Cozamin and Blackwater silver interests as
well as the non-operating Stratoni, Aljustrel, Pascua-Lama, Copper World,
Navidad, El Domo, Mineral Park and Kudz Ze Kayah silver interests.
Three Months Ended June 30, 2024
Units Units Average Average Average Sales Net Cash Flow Total
Produced²
Sold
Realized
Cash Cost
Depletion
Earnings
From
Assets
Price
($'s Per
($'s Per
Operations
($'s
Unit) (3)
Unit)
Per Unit)
Gold
Salobo 63,225 54,962 $ 2,356 $ 425 $ 378 $ 129,466 $ 85,346 $ 105,795 $ 2,638,316
Sudbury (4) 4,477 5,679 2,357 400 1,326 13,383 3,581 11,106 250,227
Constancia 6,269 6,640 2,356 420 323 15,640 10,706 12,849 71,769
San Dimas 7,089 6,801 2,356 635 290 16,021 9,730 11,701 140,542
Stillwater 2,099 2,628 2,356 415 421 6,190 3,994 5,100 209,162
Other (5) 584 616 2,356 415 527 1,450 870 1,195 903,067
83,743 77,326 $ 2,356 $ 441 $ 438 $ 182,150 $ 114,227 $ 147,746 $ 4,213,083
Silver
Peñasquito 2,263 1,482 $ 28.75 $ 4.50 $ 4.86 $ 42,599 $ 28,735 $ 35,932 $ 261,561
Antamina 992 917 28.75 5.75 8.46 26,365 13,337 21,095 506,396
Constancia 451 422 28.75 6.20 6.10 12,122 6,934 9,508 172,475
Other (6) 1,341 1,002 30.14 4.35 4.50 30,205 21,336 21,614 624,616
5,047 3,823 $ 29.11 $ 4.95 $ 5.76 $ 111,291 $ 70,342 $ 88,149 $ 1,565,048
Palladium
Stillwater 4,338 4,301 $ 979 $ 175 $ 429 $ 4,210 $ 1,611 $ 3,457 $ 216,696
Platreef - - n.a. n.a. n.a. - - - 78,815
4,338 4,301 $ 979 $ 175 $ 429 $ 4,210 $ 1,611 $ 3,457 $ 295,511
Platinum
Marathon - - $ n.a. $ n.a. $ n.a. $ - $ - $ - $ 9,451
Platreef - - n.a. n.a. n.a. - - - 57,585
- - $ n.a. $ n.a. $ n.a. $ - $ - $ - $ 67,036
Cobalt
Voisey's Bay 259 88 $ 16.02 $ 3.11 $ 12.78 $ 1,413 $ 12 $ 2,081 $ 346,874
Operating results $ 299,064 $ 186,192 $ 241,433 $ 6,487,552
Other
General and administrative $ (10,241) $ (8,962)
Share based compensation (6,241) -
Donations and community investments (703) (614)
Finance costs (1,299) (1,057)
Other 5,122 3,668
Income tax (50,513) (75)
Total other $ (63,875) $ (7,040) $ 759,530
$ 122,317 $ 234,393 $ 7,247,082
1) Units of gold, silver and palladium produced and sold are reported in
ounces, while cobalt is reported in pounds. All figures in thousands except
gold and palladium ounces produced and sold and per unit amounts.
2) Quantity produced represents the amount of gold, silver, palladium and
cobalt contained in concentrate or doré prior to smelting or refining
deductions. Production figures are based on information provided by the
operators of the mining operations to which the mineral stream interests
relate or management estimates in those situations where other information is
not available. Certain production figures may be updated in future periods as
additional information is received.
3) Refer to discussion on non-GAAP measure (iii) at the end of this press
release.
4) Comprised of the operating Coleman, Copper Cliff, Garson, Creighton and
Totten gold interests as well as the non-operating Stobie and Victor gold
interests.
5) Other gold interests are comprised of the operating Marmato gold
interest as well as the non-operating Minto, Copper World, Santo Domingo,
Fenix, Blackwater, El Domo, Marathon, Goose, Cangrejos, Platreef, Curraghinalt
and Kudz Ze Kayah gold interests.
6) Other silver interests comprised of the operating Los Filos,
Zinkgruvan, Neves-Corvo, Marmato and Cozamin silver interests as well as the
non-operating Stratoni, Aljustrel, Minto, Pascua-Lama, Copper World, Navidad,
Blackwater, El Domo, Mineral Park and Kudz Ze Kayah silver interests.
Comparative Results of Operations on a GEO Basis
Q2 2025 Q2 2024 Change Change
GEO Production (1, 2) 158,608 144,904 13,705 9.5 %
GEO Sales (2) 157,916 123,462 34,454 27.9 %
Average price per GEO sold (2) $ 3,187 $ 2,422 $ 765 31.6 %
Revenue $ 503,218 $ 299,064 $ 204,154 68.3 %
Cost of sales, excluding depletion $ 75,169 $ 54,007 $ (21,162) (39.2)%
Depletion 75,002 58,865 (16,137) (27.4)%
Cost of sales $ 150,171 $ 112,872 $ (37,299) (33.0)%
Gross margin $ 353,047 $ 186,192 $ 166,855 89.6 %
General and administrative 11,022 10,241 (781) (7.6)%
Share based compensation 9,962 6,241 (3,721) (59.6)%
Donations and community investments 2,368 703 (1,665) (236.8)%
Earnings from operations $ 329,695 $ 169,007 $ 160,688 95.1 %
Other income (expense) 9,736 5,122 4,614 90.1 %
Earnings before finance costs and income taxes $ 339,431 $ 174,129 $ 165,302 94.9 %
Finance costs 1,427 1,299 (128) (9.9)%
Earnings before income taxes $ 338,004 $ 172,830 $ 165,174 95.6 %
Income tax expense 45,734 50,513 4,779 9.5 %
Net earnings $ 292,270 $ 122,317 $ 169,953 138.9 %
1) Quantity produced represents the amount of gold, silver, palladium and
cobalt contained in concentrate or doré prior to smelting or refining
deductions. Production figures are based on information provided by the
operators of the mining operations to which the mineral stream interests
relate or management estimates in those situations where other information is
not available. Certain production figures may be updated in future periods as
additional information is received.
2) GEOs, which are provided to assist the reader, are based on the
following commodity price assumptions: $2,600 per ounce gold; $30.00 per ounce
silver; $950 per ounce palladium; and $13.50 per pound cobalt; consistent with
those used in estimating the Company's production guidance for 2025.
Six Months Ended June 30, 2025
Units Units Average Average Average Sales Net Cash Flow Total
Produced²
Sold
Realized
Cash Cost
Depletion
Earnings
From
Assets
Price
($'s Per
($'s Per
Operations
($'s
Unit) (3)
Unit) (4)
Per Unit)
Gold
Salobo 140,801 160,140 $ 3,084 $ 429 $ 390 $ 493,802 $ 362,714 $ 425,126 $ 2,677,073
Sudbury (5) 9,388 8,481 3,032 400 1,326 25,714 11,077 22,307 230,307
Constancia 9,480 16,615 3,055 425 323 50,752 38,335 43,698 58,963
San Dimas 15,403 16,197 3,070 638 290 49,733 34,698 39,392 131,787
Stillwater 2,993 3,333 3,057 536 421 10,188 7,000 8,402 206,058
Other (6) 6,572 5,504 3,245 868 863 17,860 8,332 13,082 1,206,207
184,637 210,270 $ 3,082 $ 457 $ 427 $ 648,049 $ 462,156 $ 552,007 $ 4,510,395
Silver
Peñasquito 3,857 4,088 $ 32.96 $ 4.56 $ 4.86 $ 134,738 $ 96,240 $ 116,097 $ 224,608
Antamina 2,386 1,957 33.02 6.65 8.46 64,614 35,040 51,596 474,215
Constancia 1,107 1,355 32.86 6.26 6.10 44,514 27,764 36,034 157,109
Other (7) 2,750 1,951 34.23 4.60 5.73 66,811 46,637 50,549 721,492
10,100 9,351 $ 33.22 $ 5.25 $ 5.98 $ 310,677 $ 205,681 $ 254,276 $ 1,577,424
Palladium
Stillwater 5,096 5,032 $ 981 $ 174 $ 429 $ 4,936 $ 1,903 $ 4,063 $ 211,019
Platreef - - n.a. n.a. n.a. - - - 78,814
5,096 5,032 $ 981 $ 174 $ 429 $ 4,936 $ 1,903 $ 4,063 $ 289,833
Platinum
Marathon - - $ n.a. $ n.a. $ n.a. $ - $ - $ - $ 9,451
Platreef - - n.a. n.a. n.a. - - - 57,584
- - $ n.a. $ n.a. $ n.a. $ - $ - $ - $ 67,035
Cobalt
Voisey's Bay 1,187 618 $ 16.15 $ 3.09 $ 9.18 $ 9,967 $ 2,389 $ 6,869 $ 225,020
Operating results $ 973,629 $ 672,129 $ 817,215 $ 6,669,707
Other
General and administrative $ (24,547) $ (29,875)
Share based compensation (22,143) (17,209)
Donations and community investments (5,060) (4,975)
Finance costs (2,868) (3,186)
Other 17,256 16,964
Income tax (88,513) (3,182)
Total other $ (125,875) $ (41,463) $ 1,312,678
$ 546,254 $ 775,752 $ 7,982,385
1) Units of gold, silver and palladium produced and sold are reported in
ounces, while cobalt is reported in pounds. All figures in thousands except
gold and palladium ounces produced and sold and per unit amounts.
2) Quantity produced represents the amount of gold, silver, palladium and
cobalt contained in concentrate or doré prior to smelting or refining
deductions. Production figures are based on information provided by the
operators of the mining operations to which the mineral stream interests
relate or management estimates in those situations where other information is
not available. Certain production figures may be updated in future periods as
additional information is received.
3) Refer to discussion on non-GAAP measure (iii) at the end of this press
release.
4) Includes the non-cash per ounce cost of sale associated with delay
ounces. Please see the Company's MD&A for more information.
5) Comprised of the operating Coleman, Copper Cliff, Garson, Creighton,
Stobie and Totten gold interests and the non-operating Victor gold interest.
6) Other gold interests comprised of the operating Marmato and Blackwater
gold interests as well as the non-operating Copper World, Santo Domingo,
Fenix, El Domo, Marathon, Goose, Cangrejos, Platreef, Curraghinalt, Kudz Ze
Kayah, Koné and Kurmuk gold interests. Other includes ounces sold that were
received under the delay ounce provision of the Santo Domingo PMPA. Please see
the Company's MD&A for more information.
7) Other silver interests comprised of the operating Los Filos,
Zinkgruvan, Neves-Corvo, Marmato, Cozamin and Blackwater silver interests as
well as the non-operating Stratoni, Aljustrel, Pascua-Lama, Copper World,
Navidad, El Domo, Mineral Park and Kudz Ze Kayah silver interests.
Six Months Ended June 30, 2024
Units Units Average Average Average Sales Net Cash Flow Total
Produced²
Sold
Realized
Cash Cost
Depletion
Earnings
From
Assets
Price
($'s Per
($'s Per
Operations
($'s
Unit) (3)
Unit)
Per Unit)
Gold
Salobo 124,847 111,803 $ 2,212 $ 425 $ 386 $ 247,317 $ 156,742 $ 199,845 $ 2,638,316
Sudbury (4) 10,095 9,808 2,227 400 1,250 21,844 5,663 17,920 250,227
Constancia 20,585 26,763 2,143 420 317 57,363 37,616 46,112 71,769
San Dimas 14,631 14,734 2,204 633 284 32,469 18,967 23,147 140,542
Stillwater 4,736 4,983 2,222 394 463 11,073 6,801 9,108 209,162
Other (5) 1,207 1,254 2,212 394 527 2,773 1,618 2,279 903,067
176,101 169,345 $ 2,202 $ 440 $ 419 $ 372,839 $ 227,407 $ 298,411 $ 4,213,083
Silver
Peñasquito 4,906 3,321 $ 25.97 $ 4.50 $ 4.42 $ 86,249 $ 56,636 $ 71,307 $ 261,561
Antamina 1,798 1,679 26.48 5.26 7.82 44,453 22,484 35,618 506,396
Constancia 1,091 1,148 25.58 6.20 6.19 29,358 15,134 22,242 172,475
Other (6) 2,734 1,742 27.48 4.27 4.35 47,889 32,873 37,433 624,616
10,529 7,890 $ 26.36 $ 4.86 $ 5.39 $ 207,949 $ 127,127 $ 166,600 $ 1,565,048
Palladium
Stillwater 8,801 9,075 $ 979 $ 179 $ 438 $ 8,887 $ 3,294 $ 7,265 $ 216,696
Platreef - - n.a. n.a. n.a. - - - 78,815
8,801 9,075 $ 979 $ 179 $ 438 $ 8,887 $ 3,294 $ 7,265 $ 295,511
Platinum
Marathon - - $ n.a. $ n.a. $ n.a. $ - $ - $ - $ 9,451
Platreef - - n.a. n.a. n.a. - - - 57,585
- - $ n.a. $ n.a. $ n.a. $ - $ - $ - $ 67,036
Cobalt
Voisey's Bay 499 397 $ 15.61 $ 2.99 $ 12.77 $ 6,195 $ (61) $ 9,087 $ 346,874
Operating results $ 595,870 $ 357,767 $ 481,363 $ 6,487,552
Other
General and administrative $ (20,705) $ (24,920)
Share based compensation (7,522) (11,129)
Donations and community investments (2,273) (1,988)
Finance costs (2,741) (2,182)
Other 12,317 12,820
Income tax (50,485) (191)
Total other $ (71,409) $ (27,590) $ 759,530
$ 286,358 $ 453,773 $ 7,247,082
1) Units of gold, silver and palladium produced and sold are reported in
ounces, while cobalt is reported in pounds. All figures in thousands except
gold and palladium ounces produced and sold and per unit amounts.
2) Quantity produced represents the amount of gold, silver, palladium and
cobalt contained in concentrate or doré prior to smelting or refining
deductions. Production figures are based on information provided by the
operators of the mining operations to which the mineral stream interests
relate or management estimates in those situations where other information is
not available. Certain production figures may be updated in future periods as
additional information is received.
3) Refer to discussion on non-GAAP measure (iii) at the end of this press
release.
4) Comprised of the operating Coleman, Copper Cliff, Garson, Creighton and
Totten gold interests as well as the non-operating Stobie and Victor gold
interests.
5) Other gold interests are comprised of the operating Marmato gold
interest as well as the non-operating Minto, Copper World, Santo Domingo,
Fenix, Blackwater, El Domo, Marathon, Goose, Cangrejos, Platreef, Curraghinalt
and Kudz Ze Kayah gold interests.
6) Other silver interests comprised of the operating Los Filos,
Zinkgruvan, Neves-Corvo, Marmato and Cozamin silver interests as well as the
non-operating Stratoni, Aljustrel, Minto, Pascua-Lama, Copper World, Navidad,
Blackwater, El Domo, Mineral Park and Kudz Ze Kayah silver interests.
Comparative Results of Operations on a GEO Basis
YTD 2025 YTD 2024 Change Change
GEO Production (1, 2) 309,209 303,393 5,816 1.9 %
GEO Sales (2) 323,212 265,756 57,457 21.6 %
Average price per GEO sold (2) $ 3,012 $ 2,242 $ 770 34.3 %
Revenue $ 973,629 $ 595,870 $ 377,759 63.4 %
Cost of sales, excluding depletion $ 149,805 $ 115,562 $ (34,243) (29.6)%
Depletion 151,695 122,541 (29,154) (23.8)%
Cost of sales $ 301,500 $ 238,103 $ (63,397) (26.6)%
Gross margin $ 672,129 $ 357,767 $ 314,362 87.9 %
General and administrative 24,547 20,705 (3,842) (18.6)%
Share based compensation 22,143 7,522 (14,621) (194.4)%
Donations and community investments 5,060 2,273 (2,787) (122.6)%
Earnings from operations $ 620,379 $ 327,267 $ 293,112 89.6 %
Other income (expense) 17,256 12,317 4,939 40.1 %
Earnings before finance costs and income taxes $ 637,635 $ 339,584 $ 298,051 87.8 %
Finance costs 2,868 2,741 (127) (4.6)%
Earnings before income taxes $ 634,767 $ 336,843 $ 297,924 88.4 %
Income tax expense 88,513 50,485 (38,028) (75.3)%
Net earnings $ 546,254 $ 286,358 $ 259,896 90.8 %
1) Quantity produced represents the amount of gold, silver, palladium and
cobalt contained in concentrate or doré prior to smelting or refining
deductions. Production figures are based on information provided by the
operators of the mining operations to which the mineral stream interests
relate or management estimates in those situations where other information is
not available. Certain production figures may be updated in future periods as
additional information is received.
2) GEOs, which are provided to assist the reader, are based on the
following commodity price assumptions: $2,600 per ounce gold; $30.00 per ounce
silver; $950 per ounce palladium; and $13.50 per pound cobalt; consistent with
those used in estimating the Company's production guidance for 2025.
Non-GAAP Measures
Wheaton has included, throughout this document, certain non-GAAP performance
measures, including (i) adjusted net earnings and adjusted net earnings per
share; (ii) operating cash flow per share (basic and diluted); (iii) average
cash costs of gold, silver and palladium on a per ounce basis and cobalt on a
per pound basis; and (iv) cash operating margin.
i. Adjusted net earnings and adjusted net earnings per share are
calculated by removing the effects of non-cash impairment charges
(reversals) (if any), non-cash fair value (gains) losses and other one-time
(income) expenses as well as the reversal of non-cash income tax expense
(recovery) which is offset by income tax expense (recovery) recognized in the
Statements of Shareholders' Equity and OCI, respectively. The Company believes
that, in addition to conventional measures prepared in accordance with IFRS
Accounting Standards, management and certain investors use this information to
evaluate the Company's performance.
The following table provides a reconciliation of adjusted net earnings and
adjusted net earnings per share (basic and diluted).
Three Months Ended Six Months Ended
June 30
June 30
(in thousands, except for per share amounts) 2025 2024 2025 2024
Net earnings $ 292,270 $ 122,317 $ 546,254 $ 286,358
Add back (deduct):
(Gain) loss on fair value adjustment of share purchase warrants held (2,134) (197) (2,757) (380)
Deferred income tax (expense) recovery recognized in the Statement of OCI (3,945) 2,863 (6,295) 2,766
Global minimum tax expense related to Q1-2024 earnings - 24,755 - -
Other (187) (173) (372) (346)
Adjusted net earnings $ 286,004 $ 149,565 $ 536,830 $ 288,398
Divided by:
Basic weighted average number of shares outstanding 453,889 453,430 453,791 453,262
Diluted weighted average number of shares outstanding 454,663 454,104 454,550 453,888
Equals:
Adjusted earnings per share - basic $ 0.630 $ 0.330 $ 1.183 $ 0.636
Adjusted earnings per share - diluted $ 0.629 $ 0.329 $ 1.181 $ 0.635
ii. Operating cash flow per share (basic and diluted) is calculated by
dividing cash generated by operating activities by the weighted average number
of shares outstanding (basic and diluted). The Company presents operating cash
flow per share as management and certain investors use this information to
evaluate the Company's performance in comparison to other companies in the
precious metal mining industry who present results on a similar basis.
The following table provides a reconciliation of operating cash flow per share
(basic and diluted).
Three Months Ended Six Months Ended
June 30
June 30
(in thousands, except for per share amounts) 2025 2024 2025 2024
Cash generated by operating activities $ 414,959 $ 234,393 $ 775,752 $ 453,773
Divided by:
Basic weighted average number of shares outstanding 453,889 453,430 453,791 453,262
Diluted weighted average number of shares outstanding 454,663 454,104 454,550 453,888
Equals:
Operating cash flow per share - basic $ 0.914 $ 0.517 $ 1.709 $ 1.001
Operating cash flow per share - diluted $ 0.913 $ 0.516 $ 1.707 $ 1.000
iii. Average cash cost of gold, silver and palladium on a per ounce basis
and cobalt on a per pound basis is calculated by dividing the total cost of
sales, less depletion and cost of sales related to delay ounces, by the ounces
or pounds sold. In the precious metal mining industry, this is a common
performance measure but does not have any standardized meaning prescribed by
IFRS Accounting Standards. In addition to conventional measures prepared in
accordance with IFRS Accounting Standards, management and certain investors
use this information to evaluate the Company's performance and ability to
generate cash flow.
The following table provides a calculation of average cash cost of gold,
silver and palladium on a per ounce basis and cobalt on a per pound basis.
Three Months Ended Six Months Ended
June 30
June 30
(in thousands, except for gold and palladium ounces sold and per unit amounts) 2025 2024 2025 2024
Cost of sales $ 150,171 $ 112,872 $ 301,500 $ 238,103
Less: depletion (75,002) (58,865) (151,695) (122,541)
Less: cost of sales related to delay ounces (1) (1,009) - (1,873) -
Cash cost of sales $ 74,160 $ 54,007 $ 147,932 $ 115,562
Cash cost of sales is comprised of:
Total cash cost of gold sold $ 46,517 $ 34,066 $ 96,028 $ 74,427
Total cash cost of silver sold 25,934 18,914 49,122 38,326
Total cash cost of palladium sold 450 753 873 1,622
Total cash cost of cobalt sold (2) 1,259 274 1,909 1,187
Total cash cost of sales $ 74,160 $ 54,007 $ 147,932 $ 115,562
Divided by:
Total gold ounces sold 98,973 77,326 210,270 169,345
Total silver ounces sold 4,868 3,823 9,351 7,890
Total palladium ounces sold 2,575 4,301 5,032 9,075
Total cobalt pounds sold 353 88 618 397
Equals:
Average cash cost of gold (per ounce) $ 470 $ 441 $ 457 $ 440
Average cash cost of silver (per ounce) $ 5.33 $ 4.95 $ 5.25 $ 4.86
Average cash cost of palladium (per ounce) $ 175 $ 175 $ 174 $ 179
Average cash cost of cobalt (per pound) $ 3.57 $ 3.11 $ 3.09 $ 2.99
1) The cost of sales related to delay ounces is a non-cash expense. Please
see the Company's MD&A for more information.
iv. Cash operating margin is calculated by adding back depletion and the
cost of sales related to delay ounces to the gross margin. Cash operating
margin on a per ounce or per pound basis is calculated by dividing the cash
operating margin by the number of ounces or pounds sold during the period. The
Company presents cash operating margin as management and certain investors use
this information to evaluate the Company's performance in comparison to other
companies in the precious metal mining industry who present results on a
similar basis as well as to evaluate the Company's ability to generate cash
flow.
The following table provides a reconciliation of cash operating margin.
Three Months Ended Six Months Ended
June 30
June 30
(in thousands, except for gold and palladium ounces sold and per unit amounts) 2025 2024 2025 2024
Gross margin $ 353,047 $ 186,192 $ 672,129 $ 357,767
Add back: depletion 75,002 58,865 151,695 122,541
Add back: cost of sales related to delay ounces (1) 1,009 - 1,873 -
Cash operating margin $ 429,058 $ 245,057 $ 825,697 $ 480,308
Cash operating margin is comprised of:
Total cash operating margin of gold sold $ 281,837 $ 148,084 $ 552,021 $ 298,412
Total cash operating margin of silver sold 139,805 92,377 261,555 169,623
Total cash operating margin of palladium sold 2,114 3,457 4,063 7,265
Total cash operating margin of cobalt sold 5,302 1,139 8,058 5,008
Total cash operating margin $ 429,058 $ 245,057 $ 825,697 $ 480,308
Divided by:
Total gold ounces sold 98,973 77,326 210,270 169,345
Total silver ounces sold 4,868 3,823 9,351 7,890
Total palladium ounces sold 2,575 4,301 5,032 9,075
Total cobalt pounds sold 353 88 618 397
Equals:
Cash operating margin per gold ounce sold $ 2,848 $ 1,915 $ 2,625 $ 1,762
Cash operating margin per silver ounce sold $ 28.72 $ 24.16 $ 27.97 $ 21.50
Cash operating margin per palladium ounce sold $ 821 $ 804 $ 807 $ 800
Cash operating margin per cobalt pound sold $ 15.03 $ 12.91 $ 13.06 $ 12.62
1) The cost of sales related to delay ounces is a non-cash expense. Please
see the Company's MD&A for more information.
These non-GAAP measures do not have any standardized meaning prescribed by
IFRS Accounting Standards, and other companies may calculate these measures
differently. The presentation of these non-GAAP measures is intended to
provide additional information and should not be considered in isolation or as
a substitute for measures of performance prepared in accordance with IFRS
Accounting Standards. For more detailed information, please refer to Wheaton's
MD&A available on the Company's website at www.wheatonpm.com and posted on
SEDAR+ at www.sedarplus.ca.
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This press release contains "forward-looking statements" within the meaning of
the United States Private Securities Litigation Reform Act of 1995 and
"forward-looking information" within the meaning of applicable Canadian
securities legislation concerning the business, operations and financial
performance of Wheaton and, in some instances, the business, mining operations
and performance of Wheaton's PMPA counterparties. Forward-looking statements,
which are all statements other than statements of historical fact, include,
but are not limited to, statements with respect to:
· the future price of commodities;
· the estimation of future production from the mineral stream
interests and mineral royalty interests currently owned by the Company (the
"Mining Operations") (including in the estimation of production, mill
throughput, grades, recoveries and exploration potential);
· the estimation of mineral reserves and mineral resources
(including the estimation of reserve conversion rates and the realization of
such estimations);
· the commencement, timing and achievement of construction,
expansion or improvement projects by Wheaton's PMPA counterparties at Mining
Operations;
· the payment of upfront cash consideration to counterparties under
PMPAs, the satisfaction of each party's obligations in accordance with PMPAs
and the receipt by the Company of precious metals and cobalt production or
other payments in respect of the applicable Mining Operations under PMPAs;
· the ability of Wheaton's PMPA counterparties to comply with the
terms of a PMPA (including as a result of the business, mining operations and
performance of Wheaton's PMPA counterparties) and the potential impacts of
such on Wheaton;
· future payments by the Company in accordance with PMPAs,
including any acceleration of payments;
· the costs of future production;
· the estimation of produced but not yet delivered ounces;
· the future sales of Common Shares under, the amount of net
proceeds from, and the use of the net proceeds from, the at-the-market equity
program;
· continued listing of the Common Shares on the LSE, NYSE and TSX;
· any statements as to future dividends;
· the ability to fund outstanding commitments and the ability to
continue to acquire accretive PMPAs;
· projected increases to Wheaton's production and cash flow
profile;
· projected changes to Wheaton's production mix;
· the ability of Wheaton's PMPA counterparties to comply with the
terms of any other obligations under agreements with the Company;
· the ability to sell precious metals and cobalt production;
· confidence in the Company's business structure;
· the Company's assessment of taxes payable, including taxes
payable under the GMT, and the impact of the CRA Settlement, and the Company's
ability to pay its taxes;
· possible CRA domestic audits for taxation years subsequent to
2016 and international audits;
· the Company's assessment of the impact of any tax reassessments;
· the Company's intention to file future tax returns in a manner
consistent with the CRA Settlement;
· the Company's climate change and environmental commitments; and
· assessments of the impact and resolution of various legal and
tax matters, including but not limited to audits.
Generally, these forward-looking statements can be identified by the use of
forward-looking terminology such as "plans", "expects" or "does not expect",
"is expected", "budget", "scheduled", "estimates", "forecasts", "projects",
"intends", "anticipates" or "does not anticipate", or "believes", "potential",
or variations of such words and phrases or statements that certain actions,
events or results "may", "could", "would", "might" or "will be taken", "occur"
or "be achieved". Forward-looking statements are subject to known and unknown
risks, uncertainties and other factors that may cause the actual results,
level of activity, performance or achievements of Wheaton to be materially
different from those expressed or implied by such forward-looking statements,
including but not limited to:
· risks associated with fluctuations in the price of commodities
(including Wheaton's ability to sell its precious metals or cobalt production
at acceptable prices or at all);
· risks related to the Mining Operations (including fluctuations in
the price of the primary or other commodities mined at such operations,
regulatory, political and other risks of the jurisdictions in which the Mining
Operations are located, actual results of mining, risks associated with
exploration, development, operating, expansion and improvement at the Mining
Operations, environmental and economic risks of the Mining Operations, and
changes in project parameters as Mining Operations plans continue to be
refined);
· absence of control over the Mining Operations and having to rely
on the accuracy of the public disclosure and other information Wheaton
receives from the owners and operators of the Mining Operations as the basis
for its analyses, forecasts and assessments relating to its own business;
· risks related to the uncertainty in the accuracy of mineral
reserve and mineral resource estimation;
· risks related to the satisfaction of each party's obligations in
accordance with the terms of the Company's PMPAs, including the ability of the
companies with which the Company has PMPAs to perform their obligations under
those PMPAs in the event of a material adverse effect on the results of
operations, financial condition, cash flows or business of such companies, any
acceleration of payments, estimated throughput and exploration potential;
· risks relating to production estimates from Mining Operations,
including anticipated timing of the commencement of production by certain
Mining Operations;
· Wheaton's interpretation of, or compliance with, or application
of, tax laws and regulations or accounting policies and rules, being found to
be incorrect or the tax impact to the Company's business operations being
materially different than currently contemplated, , or the ability of the
Company to pay such taxes as and when due;
· any challenge or reassessment by the CRA of the Company's tax
filings being successful and the potential negative impact to the Company's
previous and future tax filings;
· risks in assessing the impact of the CRA Settlement (including
whether there will be any material change in the Company's facts or change in
law or jurisprudence);
· risks related to any potential amendments to Canada's transfer
pricing rules under the Income Tax Act (Canada) that may result from the
Department of Finance's consultation paper released June 6, 2023;
· risks relating to Wheaton's interpretation of, compliance with,
or application of the GMT, including Canada's GMTA and the legislation enacted
in Luxembourg, that applies to the income of the Company's subsidiaries for
fiscal years beginning on or after December 31, 2023;
· counterparty credit and liquidity risks;
· mine operator and counterparty concentration risks;
· indebtedness and guarantees risks;
· hedging risk;
· competition in the streaming industry risk;
· risks relating to security over underlying assets;
· risks relating to third-party PMPAs;
· risks relating to revenue from royalty interests;
· risks related to Wheaton's acquisition strategy;
· risks relating to third-party rights under PMPAs;
· risks relating to future financings and security issuances;
· risks relating to unknown defects and impairments;
· risks related to governmental regulations;
· risks related to international operations of Wheaton and the
Mining Operations;
· risks relating to exploration, development, operating, expansions
and improvements at the Mining Operations;
· risks related to environmental regulations;
· the ability of Wheaton and the Mining Operations to obtain and
maintain necessary licenses, permits, approvals and rulings;
· the ability of Wheaton and the Mining Operations to comply with
applicable laws, regulations and permitting requirements;
· lack of suitable supplies, infrastructure and employees to
support the Mining Operations;
· risks related to underinsured Mining Operations;
· inability to replace and expand mineral reserves, including
anticipated timing of the commencement of production by certain Mining
Operations (including increases in production, estimated grades and
recoveries);
· uncertainties related to title and indigenous rights with respect
to the mineral properties of the Mining Operations;
· the ability of Wheaton and the Mining Operations to obtain
adequate financing;
· the ability of the Mining Operations to complete permitting,
construction, development and expansion;
· challenges related to global financial conditions;
· risks associated with environmental, social and governance
matters;
· risks related to fluctuations in commodity prices of metals
produced from the Mining Operations other than precious metals or cobalt;
· risks related to claims and legal proceedings against Wheaton or
the Mining Operations;
· risks related to the market price of the Common Shares of
Wheaton;
· the ability of Wheaton and the Mining Operations to retain key
management employees or procure the services of skilled and experienced
personnel;
· risks related to interest rates;
· risks related to the declaration, timing and payment of
dividends;
· risks related to access to confidential information regarding
Mining Operations;
· risks associated with multiple listings of the Common Shares on
the LSE, NYSE and TSX;
· risks associated with a possible suspension of trading of Common
Shares;
· equity price risks related to Wheaton's holding of long‑term
investments in other companies;
· risks relating to activist shareholders;
· risks relating to reputational damage;
· risks relating to expression of views by industry analysts;
· risks related to the impacts of climate change and the transition
to a low-carbon economy;
· risks associated with the ability to achieve climate change and
environmental commitments at Wheaton and at the Mining Operations;
· risks related to ensuring the security and safety of information
systems, including cyber security risks;
· risks relating to generative artificial intelligence;
· risks relating to compliance with anti-corruption and
anti-bribery laws;
· risks relating to corporate governance and public disclosure
compliance;
· risks of significant impacts on Wheaton or the Mining Operations
as a result of an epidemic or pandemic;
· risks related to the adequacy of internal control over financial
reporting; and
· other risks discussed in the section entitled "Description of the
Business - Risk Factors" in Wheaton's Annual Information Form available on
SEDAR+ at www.sedarplus.ca (http://www.sedarplus.ca) and Wheaton's Form 40-F
for the year ended December 31, 2024 on file with the U.S. Securities and
Exchange Commission on EDGAR (the "Disclosure").
Forward-looking statements are based on assumptions management currently
believes to be reasonable, including (without limitation):
· that there will be no material adverse change in the market price
of commodities;
· that the Mining Operations will continue to operate and the
mining projects will be completed in accordance with public statements and
achieve their stated production estimates;
· that the mineral reserves and mineral resource estimates from
Mining Operations (including reserve conversion rates) are accurate;
· that public disclosure and other information Wheaton receives
from the owners and operators of the Mining Operations is accurate and
complete;
· that the production estimates from Mining Operations are
accurate;
· that each party will satisfy their obligations in accordance with
the PMPAs;
· that Wheaton will continue to be able to fund or obtain funding
for outstanding commitments;
· that Wheaton will be able to source and obtain accretive PMPAs;
· that the terms and conditions of a PMPA are sufficient to recover
liabilities owed to the Company;
· that Wheaton has fully considered the value and impact of any
third-party interests in PMPAs;
· that expectations regarding the resolution of legal and tax
matters will be achieved (including CRA audits involving the Company);
· that Wheaton has properly considered the application of Canadian
tax laws to its structure and operations and that Wheaton will be able to
pay taxes when due;
· that Wheaton has filed its tax returns and paid applicable taxes
in compliance with Canadian tax laws;
· that Wheaton's application of the CRA Settlement is accurate
(including the Company's assessment that there has been no material change in
the Company's facts or change in law or jurisprudence);
· that Wheaton's assessment of the tax exposure and impact on the
Company and its subsidiaries of the implementation of a 15% global minimum tax
is accurate;
· that the trading of the Common Shares will not be adversely
affected by the differences in liquidity, settlement and clearing systems as a
result of multiple listings of the Common Shares on the LSE, the TSX and the
NYSE;
· that the trading of the Company's Common Shares will not be
suspended;
· the estimate of the recoverable amount for any PMPA with an
indicator of impairment;
· that neither Wheaton nor the Mining Operations will suffer
significant impacts as a result of an epidemic or pandemic; and
· such other assumptions and factors as set out in the Disclosure.
There can be no assurance that forward-looking statements will prove to be
accurate and even if events or results described in the forward-looking
statements are realized or substantially realized, there can be no assurance
that they will have the expected consequences to, or effects on, Wheaton.
Readers should not place undue reliance on forward-looking statements and are
cautioned that actual outcomes may vary. The forward-looking statements
included herein are for the purpose of providing readers with information to
assist them in understanding Wheaton's expected financial and operational
performance and may not be appropriate for other purposes. Any forward-looking
statement speaks only as of the date on which it is made, reflects Wheaton's
management's current beliefs based on current information and will not be
updated except in accordance with applicable securities laws. Although Wheaton
has attempted to identify important factors that could cause actual results,
level of activity, performance or achievements to differ materially from those
contained in forward‑looking statements, there may be other factors that
cause results, level of activity, performance or achievements not to be as
anticipated, estimated or intended.
Cautionary Language Regarding Reserves and Resources
For further information on Mineral Reserves and Mineral Resources and on
Wheaton more generally, readers should refer to Wheaton's Annual Information
Form for the year ended December 31, 2024, which was filed on March 31, 2025
and other continuous disclosure documents filed by Wheaton since January 1,
2025, available on SEDAR+ at www.sedarplus.ca. Wheaton's Mineral Reserves and
Mineral Resources are subject to the qualifications and notes set forth
therein. Mineral Resources, which are not Mineral Reserves, do not have
demonstrated economic viability.
Cautionary Note to United States Investors Concerning Estimates of Measured,
Indicated and Inferred Resources: The information contained herein has been
prepared in accordance with the requirements of the securities laws in effect
in Canada, which differ from the requirements of United States securities
laws. The Company reports information regarding mineral properties,
mineralization and estimates of mineral reserves and mineral resources in
accordance with Canadian reporting requirements which are governed by, and
utilize definitions required by, Canadian National Instrument 43-101 -
Standards of Disclosure for Mineral Projects ("NI 43-101") and the Canadian
Institute of Mining, Metallurgy and Petroleum (the "CIM") - CIM Definition
Standards on Mineral Resources and Mineral Reserves, adopted by the CIM
Council, as amended (the "CIM Standards"). These definitions differ from the
definitions adopted by the United States Securities and Exchange Commission
("SEC") under the United States Securities Act of 1933, as amended (the
"Securities Act") which are applicable to U.S. companies. Accordingly, there
is no assurance any mineral reserves or mineral resources that the Company may
report as "proven mineral reserves", "probable mineral reserves", "measured
mineral resources", "indicated mineral resources" and "inferred mineral
resources" under NI 43-101 would be the same had the Company prepared the
reserve or resource estimates under the standards adopted by the SEC.
Accordingly, information contained herein that describes Wheaton's mineral
deposits may not be comparable to similar information made public by U.S.
companies subject to reporting and disclosure requirements under the United
States federal securities laws and the rules and regulations thereunder.
United States investors are urged to consider closely the disclosure in
Wheaton's Form 40-F, a copy of which may be obtained from Wheaton or from
https://www.sec.gov/edgar.shtml (https://www.sec.gov/edgar.shtml) .
End Notes
(1)Please refer to disclosure on non-GAAP measures in this press release.
Details of the dividend can be found in Wheaton's news release dated August 7,
2025, titled "Wheaton Precious Metals Announces Quarterly Dividend."
(2)Statements made in this section contain forward-looking information with
respect to forecast production, production growth, funding outstanding
commitments, continuing to acquire accretive mineral stream interests and the
commencement, timing and achievement of construction, expansion or improvement
projects and readers are cautioned that actual outcomes may vary. Please see
"Cautionary Note Regarding Forward-Looking Statements" for material risks,
assumptions and important disclosure associated with this information.
(3)Gold equivalent forecast production for 2025 and the longer-term outlook
are based on the following updated commodity price assumptions: $2,600 per
ounce gold, $30 per ounce silver, $950 per ounce palladium, $950 per ounce of
platinum and $13.50 per pound cobalt.
(4)Source: Company reports S&P Capital IQ estimates of 2024 byproduct cost
curves for gold, zinc/lead, copper, PGM, nickel & silver mines. Portfolio
mine life based on recoverable reserves and resources as of Dec 31, 2024 and
2024 actual mill throughput and is weighted by individual reserve and resource
category.
(5)Total streaming and royalty agreements relate to precious metals purchase
agreements for the purchase of precious metals and cobalt relating to 20
mining assets which are currently operating, 24 which are at various stages of
development and 2 of which have been placed in care and maintenance or have
been closed.
(6)Further details for long-term guidance can be found in the Wheaton news
release dated February 18, 2025, titled "Wheaton Precious Metals Exceeds 2024
Production Guidance and Provides 2025 and Long-Term Outlook, Projecting 40%
Growth in the Next Five Years."
(7)Wheaton's long-term production outlook is based on information available as
of February 18, 2025, the date of publication. The Company will provide
updated longer-term guidance in normal course in the first quarter of 2026,
which will incorporate the impact of recent developments and corporate
development activities announced in 2025.
(8) As reported by Reuters news outlet on July 11, 2025 in the article titled
"MMG, Hudbay warn Peru copper output a risk amid wildcat protest, sources
say".
(9)Under the Cangrejos PMPA, CMOC may purchase one-third of the Cangrejos
stream if it provides notice of its intention to do so within 60 days of the
change of control on June 23, 2025.
This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
or visit
www.rns.com (http://www.rns.com/)
.
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
. END IR DGGDIRUGDGUR