Picture of Wheaton Precious Metals logo

WPM Wheaton Precious Metals News Story

0.000.00%
us flag iconLast trade - 00:00
Basic MaterialsBalancedLarge CapHigh Flyer

REG - Wheaton Precious Met - Q2 2025 Financial Results

For best results when printing this announcement, please click on link below:
https://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20250808:nRSH5052Ua&default-theme=true

RNS Number : 5052U  Wheaton Precious Metals Corp.  08 August 2025

August 7, 2025
Vancouver, British Columbia
SECOND QUARTER FINANCIAL results
 
 

Wheaton Precious Metals Announces Record Revenue and Operating Cash Flow for
the Second Quarter of 2025

 

"Wheaton delivered another outstanding quarter, achieving record revenue,
adjusted net earnings, and operating cash flow for both the second quarter and
the first half of 2025," said Randy Smallwood, Chief Executive Officer of
Wheaton Precious Metals. "We also made significant progress in our near-term
growth strategy as Blackwater announced commercial production and Goose
successfully delivered its first gold pour during the quarter, a strong
indicator that our catalyst-rich year is progressing as planned. We remain
committed to disciplined capital deployment, focusing only on the most
accretive opportunities that are structured to generate meaningful, long-term
value for all stakeholders."

 

Record Financial Performance and Strong Balance Sheet

·   Second quarter of 2025: A record $503 million in revenue, $292 million
in net earnings, a record $286 million in adjusted net earnings, and a record
$415 million in operating cash flow.

·  Declared a quarterly dividend(1) of $0.165 per common share and made two
quarterly dividend payments totalling $150 million.

·   Balance Sheet: Cash balance of $1.0 billion, no debt, and an undrawn $2
billion revolving credit facility as at June 30, 2025.

o  Undrawn $2 billion revolving credit facility extended by an additional
year with the facility now maturing on June 30, 2030.

 

High Quality Asset Base

·   Streaming and royalty agreements on 20 operating mines and 26
development and other projects(5).

·   83% of attributable production from assets in the lowest half of their
respective cost curves(2,4).

·  Attributable gold equivalent production(3) ("GEOs") of 158,600 ounces in
the second quarter of 2025, a 9.5% increase relative to the comparable period
of the prior year primarily due to stronger production at Salobo coupled with
the commencement of production at Blackwater.

· On May 2, 2025, Artemis Gold Inc., ("Artemis Gold") announced the
commencement of commercial production at its Blackwater mine, with mining
operations exceeding 90% of planned tonnage, and both tonnes and grades
reconciling favorably to the resource model.

·   On June 30, 2025, B2Gold Corp. ("B2Gold") announced the first gold pour
at its Goose project, with the mill running consistently at approximately 50%
of nameplate capacity as planned.

· Growth profile was further de-risked as construction activities advanced
at a number of development projects including Mineral Park, Platreef, Fenix,
Kurmuk and Koné.

 

 

Leadership in Sustainability

·   Top Rankings: One of the top-rated companies by Sustainalytics, AAA
rated by MSCI and Prime rated by ISS.

·  Recognized among the top 10 companies on Corporate Knights' annual Best
50 Corporate Citizens in Canada.

·  Published annual Sustainability Report highlighting our commitment to
responsible business practices and providing a comprehensive review of
Wheaton's performance in environmental, social and governance topics.

·    Published annual Climate Change Report detailing how Wheaton is
addressing climate change risks and opportunities, as well as potential
climate-related impacts.

 

Operational Overview

 

 (all figures in US dollars unless otherwise noted)          Q2 2025           Q2 2024                        Change                   YTD 2025          YTD 2024                        Change
 Units produced
 Gold ounces                                                 91,968            83,743                          9.8 %                   184,637           176,101                          4.8 %
 Silver ounces                                               5,407             5,047                           7.1 %                   10,100            10,529                          (4.1)%
 Palladium ounces                                            2,435             4,338                          (43.9)%                  5,096             8,801                           (42.1)%
 Cobalt pounds                                               647                         259                   149.7 %                 1,187             499                              137.8 %
 Gold equivalent ounces (3)                                  158,608           144,904                         9.5 %                   309,209           303,393                          1.9 %
 Units sold
 Gold ounces                                                 98,973            77,326                          28.0 %                  210,270           169,345                          24.2 %
 Silver ounces                                               4,868             3,823                           27.3 %                  9,351             7,890                            18.5 %
 Palladium ounces                                            2,575                    4,301                   (40.1)%                  5,032                      9,075                  (44.6)%
 Cobalt pounds                                               353                            88                 301.1 %                 618                           397                  55.7 %
 Gold equivalent ounces (3)                                  157,916             123,462                       27.9 %                  323,212               265,756                      21.6 %
 Change in PBND and Inventory
 Gold equivalent ounces (3)                                  (11,551)                 7,986                        19,537              (38,205)                   9,322                     47,527
 Revenue                                                 $   503,218       $   299,064                         68.3 %              $   973,629       $   595,870                          63.4 %
 Net earnings                                            $   292,270       $   122,317                         138.9 %             $   546,254       $   286,358                          90.8 %
 Per share                                               $   0.644         $   0.270                           138.5 %             $   1.204         $   0.632                            90.5 %
 Adjusted net earnings (1)                               $   286,004       $   149,565                         91.2 %              $   536,830       $   288,398                          86.1 %
 Per share (1)                                           $   0.630         $   0.330                           90.9 %              $   1.183         $   0.636                            86.0 %
 Operating cash flows                                    $   414,959       $   234,393                         77.0 %              $   775,752       $   453,773                          71.0 %
 Per share (1)                                           $   0.914         $   0.517                           76.8 %              $   1.709         $   1.001                            70.7 %

All amounts in thousands except gold, palladium & gold equivalent ounces,
and per share amounts.

 

Financial Review

Revenues

Revenue in the second quarter of 2025 was $503 million (65% gold, 33% silver,
1% palladium and 1% cobalt), with the $204 million increase relative to the
prior period quarter being primarily due to a 32% increase in the average
realized gold equivalent³ price; and a 28% increase in the number of GEOs³
sold.

 

Revenue was $974 million in the six months ended June 30, 2025, representing a
$378 million increase from the comparable period of the previous year due
primarily to a 34% increase in the average realized gold equivalent³ price;
and a 22% increase in the number of GEOs³ sold.

 

Cash Costs and Margin

Average cash costs¹ in the second quarter of 2025 were $470 per GEO³ as
compared to $437 in the second quarter of 2024. This resulted in a cash
operating margin¹ of $2,717 per GEO³ sold, an increase of 37% as compared
with the second quarter of 2024, a result of the higher realized price per
ounce. The higher margin reflects the leverage provided by fixed per-ounce
production payments across the majority of Wheaton's operating streams, which
accounted for 85% of revenue during the quarter. Notably, year-over-year
margin growth exceeded the appreciation in gold prices over the same period,
underscoring the effectiveness of Wheaton's business model in leveraging
rising commodity prices while maintaining strong cash operating margins.

 

Average cash costs¹ for the six months ended June 30, 2025 were $458 per
GEO³ as compared to $435 in the comparable period of the previous year. This
resulted in a cash operating margin¹ of $2,554 per GEO³ sold, a 41% increase
from comparable period of the previous year, a result of the higher realized
price per ounce.

 

Cash Flow from Operations

Operating cash flow in the second quarter of 2025 amounted to $415 million,
with the $181 million increase from the comparable period of the prior year,
due primarily to the higher gross margin.

 

Operating cash flows for the six months ended June 30, 2025 amounted to $776
million, with the $322 million increase from the comparable period of the
previous year being due primarily to the higher gross margin.

 

Produced But Not Yet Delivered

As at June 30, 2025, approximately 130,000 GEOs were produced but not yet
delivered ("PBND") representing approximately 2.7 months of payable
production. Total PBND ounces decreased quarter-over-quarter as strong
production levels in the first quarter of 2025, resulted in an increase to
sales realized in the second quarter of 2025, due to the inherent timing delay
between production and sales. The Company expects PBND levels to stay at the
higher end of its forecasted range of two to three months until the end of
2025, in part due to the ramp up of new mines, forecast to commence operations
in the second half of the year.

 

 

Balance Sheet (at June 30, 2025)

·   Approximately $1.0 billion of cash on hand.

·   The Company extended its existing undrawn $2 billion revolving term
loan (the "Revolving Facility") with its maturity date now June 30, 2030. In
addition, the Company added an incremental $500 million accordion feature,
providing expanded financial capacity.

·   During the second quarter of 2025, the Company made total upfront cash
payments of $347 million relative to the mineral stream interests consisting
of:

o $156 million relative to the Koné PMPA;

o $144 million relative to the Salobo III expansion;

o $44 million relative to the Kurmuk PMPA; and

o $3 million relative to the Cangrejos PMPA.

·   Subsequent to the quarter, the Company made additional upfront cash
payments of $206 million relative to the mineral stream interests consisting
of:

o $156 million relative to the Koné PMPA; and

o $50 million relative to the Fenix PMPA.

·   With the existing cash on hand coupled with the fully undrawn $2
billion revolving facility coupled with the $500 million accordion and ongoing
operating cash flows, the Company believes it is well positioned to fund all
outstanding commitments and known contingencies as well as providing
flexibility to acquire additional accretive mineral stream interests.

 

Senior Management Promotions

On June 18, 2025, Wheaton was pleased to announce key senior management
promotions as the Company positions itself for its next era of innovation and
growth. Effective June 30, 2025, Haytham Hodaly, formerly Senior Vice
President of Corporate Development, was appointed to President of the Company.
In addition, Curt Bernardi, formerly Senior Vice President Legal and Strategic
Development, was promoted to Executive Vice President, Strategy and General
Counsel. Randy Smallwood remains the Chief Executive Officer of Wheaton.

Second Quarter Operating Asset Highlights

Salobo: In the second quarter of 2025, Salobo produced 69,400 ounces of
attributable gold, an increase of approximately 10% relative to the second
quarter of 2024, primarily due to higher throughput, partially offset by lower
grades. On July 22, 2025, Vale S.A. ("Vale") announced that following the
implementation of Salobo 3, the Salobo complex has reached full ramp-up and is
consistently delivering strong operational performance.

 

Antamina: In the second quarter of 2025, Antamina produced 1.3 million ounces
of attributable silver, an increase of approximately 31% relative to the
second quarter of 2024 primarily due to higher grades, partially offset by
lower recoveries and the impacts of a full safety shutdown which lasted
approximately one week.

 

Peñasquito: In the second quarter of 2025, Peñasquito produced 2.1 million
ounces of attributable silver, a decrease of approximately 7% relative to the
second quarter of 2024, primarily the result of lower grades as mining
activities have transitioned back into the Peñasco pit which contains lower
silver grades relative to the Chile Colorado pit.

 

Constancia: In the second quarter of 2025, Constancia produced 0.6 million
ounces of attributable silver and 4,600 ounces of attributable gold, an
increase of approximately 22% for silver production and a decrease of
approximately 27% for gold production relative to the second quarter of 2024.
The decrease in gold was primarily the result of lower grades as more material
was mined from the Constancia pit and reclaimed from the stockpile compared
with the prior year. On July 3, 2025, it was reported that protests by
informal miners in Peru led to intermittent roadblocks along the Southern Road
Corridor, impacting major copper operations including Hudbay's Constancia mine
and MMG Limited's Las Bambas mine(8). MMG Limited later confirmed that
transportation resumed as of July 15, 2025, following an agreement by
artisanal miners to lift the blockades. Wheaton's second quarter deliveries
from Constancia remained unaffected by these temporary disruptions.

 

San Dimas: In the second quarter of 2025, San Dimas produced 7,000 ounces of
attributable gold, a decrease of approximately 1% relative to the second
quarter of 2024, primarily due to lower grades and recovery as well as the
change of the gold to silver conversion ratio from 70:1 to 90:1, partially
offset by higher throughput. In accordance with the San Dimas PMPA, effective
April 30, 2025, the fixed gold to silver conversion ratio has been revised
from 70:1 to 90:1. (see footnote 4 on page 13 of this press release for more
information).

 

Stillwater: In the second quarter of 2025, the Stillwater mines produced 1,700
ounces of attributable gold and 2,400 ounces of attributable palladium, a
decrease of approximately 21% for gold and 44% for palladium relative to the
second quarter of 2024, primarily due to lower throughput as Stillwater West
operations were placed into care and maintenance in September 2024.

 

Voisey's Bay: In the second quarter of 2025, the Voisey's Bay mine produced
647,000 pounds of attributable cobalt, an increase of approximately 150%
relative to the second quarter of 2024, as the transitional period between the
depletion of the Ovoid open-pit and ramp-up to full production of the Voisey's
Bay underground continues. On April 15, 2025, Vale reported the consistent
ramp-up of Voisey's Bay's underground operations. The full ramp-up is expected
by the second half of 2026.

 

Other Gold: In the second quarter of 2025, total Other Gold attributable
production was 4,800 ounces, an increase of approximately 721% relative to the
second quarter of 2024 due to the initial reported production from the
Blackwater Mine, which achieved commercial production on May 1, 2025. Notable
operational updates for assets included within 'other gold' include:

·    Blackwater: On May 2, 2025, Artemis Gold announced the commencement
of commercial production at its Blackwater mine, with mining operations
exceeding 90% of its planned tonnage, and both mined tonnes and grades
reconciling favorably to the resource model. On June 19, 2025, Artemis Gold
announced the acceleration of the design and implementation of Phase 2 of the
Blackwater Mine, with a final investment decision by their board anticipated
by year-end 2025. On July 14, 2025, Artemis Gold announced that it had further
ramped up operations and was producing at a steady state with the mill
operating above design capacity for the month of June. Artemis Gold also notes
that gold production is expected to be weighted to the second half of the
year.

·    Marmato: On May 7, 2025, Aris Mining Corporation ("Aris") reported
that the processing plant capacity increased from 4,000 tpd to a planned 5,000
tpd. Aris reports that construction remains on track, and production is
expected to start ramping up in the second half of 2026.

 

Other Silver: In the second quarter of 2025, total Other Silver attributable
production was 1.5 million ounces, an increase of approximately 8% relative to
the second quarter of 2024, as the initial reported production from Blackwater
was offset by lower production at Los Filos.

 

 

Recent Development Asset Updates

Goose Project: On June 30, 2025, B2Gold announced the first gold pour at its
Goose project, with the mill running consistently at approximately 50% of
nameplate capacity during this initial phase, as planned. B2Gold expects a
ramp up to commercial production in the third quarter of 2025.

 

Mineral Park Project: During the quarter, Waterton's Origin Mining achieved a
key milestone by introducing first ore to the mill at its Mineral Park
project. Waterton indicates that the ramp-up to commercial production is
underway and expected to be reached during the second half of 2025. At steady
state throughput, the fully refurbished mill capacity will be 16.5 Mtpa.

 

Platreef Project: On July 30, 2025, Ivanhoe Mines ("Ivanhoe") announced that
development ore is now being hoisted to surface and stockpiled in preparation
for the initial feed into the Phase 1 concentrator, which continues advancing
toward commercial production in Q4 2025. Phase 1 is the first step of a
three-phase expansion plan, which aims to make Platreef one of the world's
largest producers of platinum, palladium, rhodium, and gold. Ivanhoe notes
that Phase 2 expansion activities are underway and on track for first
production in Q4 2027.

 

Fenix Project: On July 31, 2025, Rio2 Limited ("Rio2") reported that
construction was 41% complete, and remains on track and on budget for first
gold production in Q1 2026. Rio2 reports the leach pad will be ready to
receive minerals in August 2025, with completion of the Mine Expansion Study
targeted for December 2025.

 

Kurmuk Project: On August 6, 2025, Allied Gold Corporation ("Allied") reported
that engineering and procurement are approximately 90% complete, with mining
fleet mobilization well underway and first units expected to arrive on site
imminently. Concurrently, Allied is advancing technical studies aimed at
improving operational confidence and flexibility, including potential
increases in plant throughput and other targeted optimizations. Allied
continues to forecast the commencement of production by mid-2026.

 

El Domo Project: On April 23, 2025, Silvercorp Metals Inc. ("Silvercorp")
reported that it is targeting to bring the project into production by the end
of 2026. The construction of the main plant and auxiliary facilities are
expected to commence in September 2025, with major equipment installation
expected to commence in May 2026. On August 5, 2025, Silvercorp announced that
the Constitutional Court of Ecuador has delivered a unanimous decision to
uphold the validity of the environmental license for the El Domo project.

 

Koné Project: On May 27, 2025, Montage Gold Corp. ("Montage") provided a
construction update for its Koné project, where construction continues to
progress rapidly and remains well on track for first gold pour in Q2 2027.
Montage notes that significant progress has been made on the key ongoing
workstreams which include the water storage and abstraction facility, and camp
construction. Notably, the carbon-in-leach ring beams were completed two
months ahead of schedule, marking a key milestone. On July 21, 2025, Montage
reported that its exploration program continues to provide significant
confidence in achieving the previously published short-term exploration target
of discovering more than 1Moz of Measured and Indicated Resources. As a result
of ongoing successful results and drilling efficiency, Montage states that its
exploration program has increased from 90,000 meters to 120,000 meters in
2025.

 

Copper World Project: On March 27, 2025, Hudbay reported that feasibility
studies are underway at the fully permitted Copper World project.

 

Santo Domingo Project: On July 31, 2025, Capstone Copper Corp. ("Capstone")
reported that it is at an advanced stage in its partnership process and
expects to announce a partner during Q3 2025. A potential project sanctioning
decision is not anticipated prior to mid-2026.

 

Marathon Project: On May 22, 2025, Generation Mining Ltd. announced that it
has received the final key permit required for the construction of the
Marathon project in Northwestern Ontario. The Environmental Compliance
Approval - Industrial Sewage Works permit, received from the Ontario Ministry
of Environment, Conservation and Parks, is for the management and discharge of
water for the construction phase of the project.

 

Cangrejos Project: On June 23, 2025, CMOC Singapore Pte. Ltd., a Singapore
entity and a subsidiary of CMOC Group Limited (collectively "CMOC") announced
that it had completed its previously disclosed acquisition of Lumina Gold
Corp(9). CMOC reports that it has assembled a multidisciplinary project team
to fast-track development of the Cangrejos project, with commercial production
targeted for 2028.

 

Detailed mine-by-mine production and sales figures can be found in the
Appendix to this press release and in Wheaton's consolidated MD&A in the
'Results of Operations and Operational Review' section.

 

Sustainability

Annual Sustainability & Climate Change Reports

Wheaton published its annual Sustainability and Climate Change reports on May
22, 2025. These reports are part of Wheaton's voluntary suite of
sustainability disclosures demonstrating the Company's commitment to
responsible business practices and ESG performance.

ESG Ratings & Awards

On June 25, 2025, Wheaton was named as one of Corporate Knights' 2025 Best 50
Corporate Citizens in Canada ranking ninth on the list. With a significant
portion of the score linked to sustainable revenue, this ranking reflects
Wheaton's commitment to responsible business practices and underscores the
quality and sustainability performance of the Company's mining partners.

Future of Mining Challenge

Subsequent to the quarter, on July 2, 2025, Wheaton announced the return of
its Future of Mining Challenge, inviting ventures from around the world to
propose industry solutions aimed at improving operational efficiencies and
minimizing environmental impacts. For the 2025/26 challenge, Wheaton will
award US$1 million to a cleantech venture with innovative technology that
seeks to advance sustainable water management in the mining industry. Wheaton
will accept expressions of interest until the end of day on Friday, August 29,
2025. Once all expressions of interest have been received and reviewed,
Wheaton will invite select ventures to submit a full application in September
2025. For more information about Wheaton's Future of Mining Challenge and how
to submit an expression of interest, visit www.futureofmining.ca
(http://www.futureofmining.ca) .

Community Investment Program

·      In the second quarter of 2025, Wheaton extended its longstanding
support for Hudbay's Agricultural Development Program, which focuses on using
agriculture and livestock-oriented initiatives to help local communities near
the Constancia mine diversify their income and build sustainable livelihoods.
In addition, building on the success of Vale's Maranhão Women's Network,
which supports communities near the Salobo mine, Wheaton has committed ongoing
support to the program, funding a two-year investment to strengthen the
cooperative's production cycle, launch new social enterprises, and expand its
product portfolio.

·      Wheaton's Partner Community Investment Program continues to
support initiatives with the Vale Foundation, Vale Canada, Hudbay, First
Majestic, Newmont, Artemis, Aris Mining and Ivanplats to support the
communities influenced by the mines and provide vital services and programs,
educational resources, health and dental programs, poverty reduction
initiatives, entrepreneurial opportunities, and various social and
environmental programs.

·      In the second quarter of 2025, Wheaton was the lead sponsor for
the Canadian Cancer Society's Daffodil Ball, Coast Mental Health's Courage to
Come Back Awards and the Pacific Salmon Foundation's Gala.

2025 and Long-Term Production Outlook

Wheaton's estimated attributable production in 2025 is forecast to be 350,000
to 390,000 ounces of gold, 20.5 to 22.5 million ounces of silver, and 12,500
to 13,500 GEOs(3) of other metals, resulting in annual production of
approximately 600,000 to 670,000 GEOs(3), unchanged from previous
guidance(2,3).

Annual production is forecast to increase by approximately 40% to 870,000
GEOs(3) by 2029, with average annual production forecast to grow to over
950,000 GEOs(3 )in years 2030 to 2034, also unchanged from previous
guidance(6,7).

About Wheaton Precious Metals Corp.

 

Wheaton is the world's premier precious metals streaming company with the
highest-quality portfolio of long-life, low-cost assets. Its business model
offers investors commodity price leverage and exploration upside but with a
much lower risk profile than a traditional mining company. Wheaton delivers
amongst the highest cash operating margins in the mining industry, allowing it
to pay a competitive dividend and continue to grow through accretive
acquisitions. As a result, Wheaton has consistently outperformed gold and
silver, as well as other mining investments. Wheaton is committed to strong
ESG practices and giving back to the communities where Wheaton and its mining
partners operate. Wheaton creates sustainable value through streaming for all
of its stakeholders.

 

In accordance with Wheaton Precious Metals™ Corp.'s ("Wheaton Precious
Metals", "Wheaton" or the "Company") MD&A and Financial Statements,
reference to the Company and Wheaton includes the Company's wholly owned
subsidiaries.

 

 

Webcast and Conference Call Details

 

Wheaton will release its 2025 second quarter results on Thursday, August 7,
2025, after market close. A conference call will be held on Friday, August 8,
2025, starting at 11:00 am ET (8:00 am PT) to discuss these results. To
participate in the live call, please use one of the following methods:

 

Dial toll free from Canada or the US:             1-888-510-2154

Dial from outside Canada or the US:             1-437-900-0527

Pass
code:
51154#

Live audio
webcast:
Webcast (https://app.webinar.net/kEAwnXxnm7z) Link
(https://app.webinar.net/kEAwnXxnm7z)

 

Participants should dial in five to ten minutes before the call.

 

The conference call will be recorded and available until August 15, 2025 at
11:59 pm ET. The webcast will be available for one year. You can listen to an
archive of the call by one of the following methods:

 

Dial toll free from Canada or the US:             1-888-660-6345

Dial from outside Canada or the US:             1-289-819-1450

Pass
code:
            51154#

Archived audio
webcast:                                Webcast
(https://app.webinar.net/kEAwnXxnm7z) Link
(https://app.webinar.net/kEAwnXxnm7z)

 

This earnings release should be read in conjunction with Wheaton Precious
Metals' MD&A and Financial Statements, which are available on the
Company's website at www.wheatonpm.com and have been posted on SEDAR+ at
www.sedarplus.ca.

 

Mr. Wes Carson, P.Eng., Vice President, Mining Operations, Neil Burns, P.Geo.,
Vice President, Corporate Development for Wheaton Precious Metals and Ryan
Ulansky, P.Eng., Vice President, Engineering, are a "qualified person" as such
term is defined under National Instrument 43-101, and have reviewed and
approved the technical information disclosed in this news release
(specifically Mr. Carson has reviewed production figures, Mr. Burns has
reviewed mineral resource estimates and Mr. Ulansky has reviewed the mineral
reserve estimates).

 

Wheaton Precious Metals believes that there are no significant differences
between its corporate governance practices and those required to be followed
by United States domestic issuers under the NYSE listing standards. This
confirmation is located on the Wheaton Precious Metals website at
http://www.wheatonpm.com.

 

For further information:

 

Investor Contact

Emma Murray

Vice President, Investor Relations

Tel: 1-844-288-9878

Email: info@wheatonpm.com

 

Media Contact

Simona Antolak

Vice President, Communications & Corporate Affairs

Tel: 1-604-639-9870

Email: simona.antolak@wheatonpm.com

 

Condensed Interim Consolidated Statements of Earnings

 

                                                                                                       Three Months Ended              Six Months Ended

June 30
June 30
 (US dollars and shares in thousands, except per share amounts - unaudited)                            2025            2024            2025            2024
 Sales                                                                                                 $      503,218  $      299,064  $      973,629  $      595,870
 Cost of sales
 Cost of sales, excluding depletion                                                                    $      75,169   $      54,007   $      149,805  $      115,562
 Depletion                                                                                                    75,002          58,865          151,695         122,541
 Total cost of sales                                                                                   $      150,171  $      112,872  $      301,500  $      238,103
 Gross margin                                                                                          $      353,047  $      186,192  $      672,129  $      357,767
 General and administrative                                                                                   11,022          10,241          24,547          20,705
 Share based compensation                                                                                     9,962           6,241           22,143          7,522
 Donations and community investments                                                                          2,368           703             5,060           2,273
 Earnings from operations                                                                              $      329,695  $      169,007  $      620,379  $      327,267
 Other income (expense)                                                                                       9,736           5,122           17,256          12,317
 Earnings before finance costs and income taxes                                                        $      339,431  $      174,129  $      637,635  $      339,584
 Finance costs                                                                                                1,427           1,299           2,868           2,741
 Earnings before income taxes                                                                          $      338,004  $      172,830  $      634,767  $      336,843
 Income tax expense                                                                                           45,734          50,513          88,513          50,485
 Net earnings                                                                                          $      292,270  $      122,317  $      546,254  $      286,358
 Basic earnings per share                                                                              $      0.644    $      0.270    $      1.204    $      0.632
 Diluted earnings per share                                                                            $      0.643    $      0.269    $      1.202    $      0.631
 Weighted average number of shares outstanding
 Basic                                                                                                        453,889         453,430         453,791         453,262
 Diluted                                                                                                      454,663         454,104         454,550         453,888

 

 

Condensed Interim Consolidated Balance Sheets

 

 

                                             As at             As at

June 30
December 31
 (US dollars in thousands - unaudited)       2025              2024
 Assets
 Current assets
 Cash and cash equivalents                   $      1,005,885  $        818,166
 Accounts receivable                                15,586              6,217
 Other                                              4,725               3,697
 Total current assets                        $      1,026,196  $        828,080
 Non-current assets
 Mineral stream interests                    $      6,669,707  $        6,379,580
 Early deposit mineral stream interests             47,094              47,094
 Mineral royalty interests                          40,421              40,421
 Long-term equity investments                       171,531             98,975
 Property, plant and equipment                      10,517              8,691
 Other                                              16,919              21,616
 Total non-current assets                    $      6,956,189  $        6,596,377
 Total assets                                $      7,982,385  $        7,424,457
 Liabilities
 Current liabilities
 Accounts payable and accrued liabilities    $      7,857      $        13,553
 Income taxes payable                               112,511             2,127
 Current portion of performance share units         18,194              13,562
 Current portion of lease liabilities               566                 262
 Total current liabilities                   $      139,128    $        29,504
 Non-current liabilities
 Performance share units                     $      9,515      $        11,522
 Lease liabilities                                  7,682               4,909
 Income taxes payable - non-current                 94,701              113,505
 Deferred income taxes                              386                 349
 Pension liability                                  5,267               5,289
 Total non-current liabilities               $      117,551    $        135,574
 Total liabilities                           $      256,679    $        165,078
 Shareholders' equity
 Issued capital                              $      3,810,111  $        3,798,108
 Reserves                                           (5,654)             (63,503)
 Retained earnings                                  3,921,249           3,524,774
 Total shareholders' equity                  $      7,725,706  $        7,259,379
 Total liabilities and shareholders' equity  $      7,982,385  $        7,424,457

 

 

Condensed Interim Consolidated Statements of Cash Flows

 

 

                                                                                            Three Months Ended                  Six Months Ended

June 30
June 30
 (US dollars in thousands - unaudited)                                                      2025              2024              2025              2024
 Operating activities
 Net earnings                                                                               $      292,270    $      122,317    $      546,254    $      286,358
 Adjustments for
 Depreciation and depletion                                                                        75,322            59,211            152,316           123,224
 Equity settled share based compensation                                                           1,809             1,655             3,234             3,253
 Performance share units - expense                                                                 8,153             4,586             18,909            4,269
 Performance share units - paid                                                                    -                 -                 (17,209)          (11,129)
 Income tax expense                                                                                45,734            50,513            88,513            50,485
 Investment income recognized in net earnings                                                      (8,742)           (4,877)           (17,789)          (11,315)
 Other                                                                                             164               640               3,171             580
 Change in non-cash working capital                                                                (6,709)           (3,664)           (14,450)          (1,508)
 Cash generated from operations before income taxes and interest                            $      408,001    $      230,381    $      762,949    $      444,217
 Income taxes refunded (paid)                                                                      (948)             (75)              (3,182)           (191)
 Interest paid                                                                                     (87)              (73)              (178)             (148)
 Interest received                                                                                 7,993             4,160             16,163            9,895
 Cash generated from operating activities                                                   $      414,959    $      234,393    $      775,752    $      453,773
 Financing activities
 Credit facility extension fees                                                             $      (862)      $      (925)      $      (862)      $      (925)
 Share purchase options exercised                                                                  1,967             8,348             4,473             12,164
 Lease payments                                                                                    (89)              (147)             (211)             (295)
 Dividends paid                                                                                    (147,939)         (139,124)         (147,939)         (139,124)
 Cash used for financing activities                                                         $      (146,923)  $      (131,848)  $      (144,539)  $      (128,180)
 Investing activities
 Mineral stream interests                                                                   $      (347,951)  $      (35,605)   $      (443,691)  $      (486,507)
 Mineral royalty interest                                                                          -                 (10,078)          -                 (22,025)
 Acquisition of long-term investments                                                              -                 -                 (3)               (751)
 Proceeds on disposal of long-term investments                                                     -                 177,088           -                 177,088
 Dividends received                                                                                287               481               526               1,181
 Other                                                                                             (231)             (193)             (491)             (789)
 Cash (used for) generated from investing activities                                        $      (347,895)  $      131,693    $      (443,659)  $      (331,803)
 Effect of exchange rate changes on cash and cash equivalents                               $      163        $      (130)      $      165        $      (100)
 (Decrease) increase in cash and cash equivalents                                           $      (79,696)   $      234,108    $      187,719    $      (6,310)
 Cash and cash equivalents, beginning of period                                                    1,085,581         306,109           818,166           546,527
 Cash and cash equivalents, end of period                                                   $      1,005,885  $      540,217    $      1,005,885  $      540,217

 

 

Summary of Units Produced

                               Q2 2025                                         Q1 2025                                         Q4 2024                                           Q3 2024                                         Q2 2024                                 Q1 2024                                 Q4 2023                                 Q3 2023
 Gold ounces produced ²
 Salobo                                  69,417                                          71,384                                           84,291                                          62,689                                      63,225                                   61,622                                  71,777                                 69,045
 Sudbury (3)                              4,508                                            4,880                                           5,259                                             3,593                                      4,477                                    5,618                                  5,823                                   3,857
 Constancia                               4,604                                            4,876                                          18,727                                           10,760                                       6,269                                   14,316                                 22,781                                  19,420
 San Dimas (4)                            6,987                                             8,416                                          7,263                                             6,882                                      7,089                                   7,542                                  10,023                                   9,995
 Stillwater (5)                            1,654                                            1,339                                           2,166                                            2,247                                      2,099                                   2,637                                    2,341                                  2,454
 Other
 Marmato                                      748                                             757                                              622                                              648                                         584                                     623                                     668                                     673
 Blackwater                               4,050                                              1,017                                                   -                                                -                                           -                                       -                                       -                                       -
 Total Other                              4,798                                             1,774                                              622                                              648                                         584                                     623                                     668                                     673
 Total gold ounces produced              91,968                                         92,669                                          118,328                                            86,819                                     83,743                                  92,358                                  113,413                               105,444
 Silver ounces produced (2)
 Peñasquito (6)                            2,103                                            1,754                                          2,465                                              1,785                                     2,263                                   2,643                                    1,036                                            -
 Antamina                                  1,299                                            1,087                                              947                                              925                                         992                                     806                                  1,030                                      894
 Constancia                                   552                                             555                                              969                                              648                                          451                                    640                                     836                                     697
 Other
 Los Filos (7)                                      -                                            37                                              29                                                26                                         27                                      48                                      26                                      32
 Zinkgruvan                                   684                                             585                                              637                                              537                                         699                                      641                                     510                                    785
 Neves-Corvo                                  449                                             459                                              494                                              425                                         432                                     524                                     573                                     486
 Aljustrel (8)                                      -                                               -                                                -                                                -                                           -                                       -                                       -                                 327
 Cozamin                                       174                                             174                                              192                                              185                                         177                                     173                                     185                                     165
 Marmato                                           8                                               8                                                7                                                7                                           6                                       7                                     10                                       11
 Blackwater                                    138                                               34                                                  -                                                -                                           -                                       -                                       -                                       -
 Total Other                               1,453                                            1,297                                           1,359                                              1,180                                      1,341                                  1,393                                   1,304                                   1,806
 Total silver ounces produced             5,407                                            4,693                                           5,740                                             4,538                                      5,047                                   5,482                                   4,206                                   3,397
 Palladium ounces produced ²
 Stillwater (5)                           2,435                                             2,661                                          2,797                                             4,034                                      4,338                                   4,463                                   4,209                                   4,006
 Cobalt pounds produced ²
 Voisey's Bay                                 647                                             540                                              393                                              397                                         259                                     240                                      215                                     183
 GEOs produced (9)                    158,608                                           150,601                                        187,625                                            142,716                                   144,904                                 158,490                                 164,599                                 147,047
 Average payable rate (2)
 Gold                          95.3%                                           94.9%                                           95.3%                                             95.0%                                           95.0%                                   94.7%                                   95.1%                                   95.4%
 Silver                        87.2%                                           86.4%                                           84.2%                                             83.9%                                           84.3%                                   84.5%                                   83.0%                                   78.5%
 Palladium                     97.4%                                           96.4%                                           97.5%                                             98.4%                                           97.3%                                   97.8%                                   98.0%                                   94.1%
 Cobalt                        93.3%                                           93.3%                                           93.3%                                             93.3%                                           93.3%                                   93.3%                                   93.3%                                   93.3%
 GEO (9)                       92.1%                                           91.9%                                           91.3%                                             90.9%                                           90.7%                                   90.6%                                   91.6%                                   90.9%

1)   All figures in thousands except gold and palladium ounces produced.

2)   Quantity produced represents the amount of gold, silver, palladium and
cobalt contained in concentrate or doré prior to smelting or refining
deductions. Production figures and payable rates are based on information
provided by the operators of the mining operations to which the mineral stream
interests relate or management estimates in those situations where other
information is not available. Certain production figures and payable rates may
be updated in future periods as additional information is received.

3)   Comprised of the Coleman, Copper Cliff, Garson, Creighton, Stobie and
Totten gold interests.

4)   Under the terms of the San Dimas PMPA, the Company is entitled to an
amount equal to 25% of the payable gold production plus an additional amount
of gold equal to 25% of the payable silver production converted to gold at a
fixed gold to silver exchange ratio of 70:1 from the San Dimas mine. If the
average gold to silver price ratio decreases to less than 50:1 or increases to
more than 90:1 for a period of 6 months or more, then the "70" shall be
revised to "50" or "90", as the case may be, until such time as the average
gold to silver price ratio is between 50:1 to 90:1 for a period of 6 months or
more in which event the "70" shall be reinstated. Effective April 30, 2025,
the fixed gold to silver exchange ratio has been revised to 90:1. For
reference, attributable silver production from prior periods is as follows: Q2
2025 - 311,000 ounces; Q1 2025 - 340,000 ounces; Q4 2024 - 295,000 ounces; Q3
2024 - 262,000 ounces; Q2 2024 - 285,000 ounces; Q1 2024 - 291,000 ounces; Q4
2023 - 378,000 ounces; Q3 2023 - 387,000 ounces.

5)   Comprised of the Stillwater and East Boulder gold and palladium
interests. On September 12, 2024, Sibanye Stillwater ("Sibanye") announced
that as a result of low palladium prices it was placing the Stillwater West
operations into care and maintenance, while using Stillwater East and East
Boulder operations to improve efficiencies that could get Stillwater West back
to production as prices permit.

6)   There was a temporary suspension of operations at Peñasquito due to a
labour strike which ran from June 7, 2023 to October 13, 2023.

7)   On April 1, 2025, Equinox Gold Corp., reported it has indefinitely
suspended operations at Los Filos following the expiry of its land access
agreement with the community of Carrizalillo on March 31, 2025.

8)   On September 12, 2023, it was announced that the production of the zinc
and lead concentrates at the Aljustrel mine will be halted from September 24,
2023 until the third quarter of 2025.

9)   GEOs, which are provided to assist the reader, are based on the
following commodity price assumptions: $2,600 per ounce gold; $30.00 per ounce
silver; $950 per ounce palladium; and $13.50 per pound cobalt; consistent with
those used in estimating the Company's production guidance for
2025.

 

 

Summary of Units Sold

 

                                    Q2 2025                                         Q1 2025                                         Q4 2024                                           Q3 2024                                         Q2 2024                                 Q1 2024                                 Q4 2023                                 Q3 2023
 Gold ounces sold
 Salobo                                       76,331                                         83,809                                            55,170                                            58,101                                    54,962                                   56,841                                 76,656                                  44,444
 Sudbury (2)                                   2,849                                            5,632                                           4,048                                             2,495                                      5,679                                    4,129                                    5,011                                 4,836
 Constancia                                    6,827                                            9,788                                          17,873                                              5,186                                     6,640                                  20,123                                  19,925                                  12,399
 San Dimas                                     7,235                                            8,962                                           6,990                                             7,022                                       6,801                                  7,933                                  10,472                                   9,695
 Stillwater (3)                                 1,386                                            1,947                                           2,410                                             1,635                                     2,628                                   2,355                                    2,314                                   1,985
 Other
 Marmato                                           742                                             737                                              650                                              550                                          616                                    638                                     633                                     792
 777                                                     -                                               -                                                -                                                -                                           -                                       -                                       -                                 275
 Blackwater                                     3,291                                                110                                                  -                                                -                                           -                                       -                                       -                                       -
 Santo Domingo (4)                                  312                                             312                                              312                                             447                                               -                                       -                                       -                                       -
 El Domo (4)                                             -                                               -                                          209                                              258                                               -                                       -                                       -                                       -
 Total Other                                   4,345                                              1,159                                            1,171                                           1,255                                          616                                    638                                     633                                  1,067
 Total gold ounces sold                      98,973                                           111,297                                         87,662                                           75,694                                      77,326                                   92,019                                  115,011                                74,426
 Silver ounces sold
 Peñasquito                                      2,112                                           1,976                                           1,852                                             1,667                                      1,482                                   1,839                                      442                                     453
 Antamina                                       1,073                                              884                                              858                                              989                                          917                                    762                                   1,091                                     794
 Constancia                                        625                                             730                                              797                                              366                                         422                                     726                                     665                                     435
 Other
 Los Filos                                              8                                             57                                              29                                                26                                         24                                      44                                      24                                      30
 Zinkgruvan                                        520                                             446                                              452                                              488                                         597                                     297                                     449                                      714
 Neves-Corvo                                       224                                              218                                              154                                              185                                         216                                    243                                     268                                     245
 Aljustrel                                               -                                               -                                                -                                                -                                           -                                       1                                   86                                     142
 Cozamin                                            154                                             164                                              158                                              148                                         158                                     147                                      141                                    139
 Marmato                                                9                                               8                                                7                                                6                                           7                                       8                                       9                                      11
 Blackwater                                         143                                                  -                                                -                                                -                                           -                                       -                                       -                                       -
 777                                                     -                                               -                                                -                                                -                                           -                                       -                                       -                                      2
 Total Other                                    1,058                                              893                                              800                                              853                                      1,002                                      740                                     977                                  1,283
 Total silver ounces sold                      4,868                                            4,483                                           4,307                                             3,875                                      3,823                                   4,067                                    3,175                                  2,965
 Palladium ounces sold
 Stillwater (3)                                2,575                                            2,457                                           4,434                                              3,761                                      4,301                                  4,774                                   3,339                                   4,242
 Cobalt pounds sold
 Voisey's Bay                                      353                                             265                                              485                                                 88                                         88                                    309                                     288                                      198
 GEOs sold (5)                              157,916                                         165,297                                          141,495                                          122,242                                      123,462                                 142,294                                 154,355                                    111,218
 Cumulative payable units PBND (6)
 Gold ounces                                 89,492                                          100,512                                          123,511                                          97,929                                      90,406                                   88,145                                 92,729                                   99,891
 Silver ounces                                 2,849                                            3,002                                            3,431                                            2,903                                      2,972                                   2,539                                    1,973                                   1,657
 Palladium ounces                               4,414                                           4,596                                           4,439                                              6,186                                      6,018                                   6,198                                  6,666                                   5,607
 Cobalt pounds                                   1,168                                              917                                             678                                              796                                          513                                    360                                     356                                     377
 GEO (5)                                   130,036                                           141,587                                         168,241                                          137,823                                    129,560                                  121,574                                 119,780                                 123,015
 Inventory on hand
 Cobalt pounds                                           -                                               -                                                -                                                -                                           -                                       -                                   88                                     155

1)   All figures in thousands except gold and palladium ounces sold.

2)   Comprised of the Coleman, Copper Cliff, Garson, Creighton, Stobie and
Totten gold interests.

3)   Comprised of the Stillwater and East Boulder gold and palladium
interests.

4)   The ounces sold under Santo Domingo and El Domo relate to ounces
received due to the delay ounce provision as per the respective PMPA. Please
see the Company's MD&A for more information.

5)   GEOs, which are provided to assist the reader, are based on the
following commodity price assumptions: $2,600 per ounce gold; $30.00 per ounce
silver; $950 per ounce palladium; and $13.50 per pound cobalt; consistent with
those used in estimating the Company's production guidance for 2025.

6)   Payable gold, silver and palladium ounces as well as cobalt pounds
produced but not yet delivered ("PBND") are based on management estimates.
These figures may be updated in future periods as additional information is
received.

 

 

Results of Operations

 

The operating results of the Company's reportable operating segments are
summarized in the tables and commentary below.

 

 

 

 

 Three Months Ended June 30, 2025
                     Units               Units   Average         Average         Average         Sales         Net              Cash Flow         Total

Produced²
Sold
Realized
Cash Cost
Depletion
Earnings
From
Assets

Price
($'s Per
($'s Per
Operations

($'s
Unit) (3)
Unit) (4)

Per Unit)
 Gold
 Salobo              69,417              76,331  $       3,315   $       429     $       402     $    252,997  $      189,543   $       220,263   $     2,677,073
 Sudbury (5)         4,508               2,849           3,368           400             1,326        9,597           4,679             8,457           230,307
 Constancia          4,604               6,827           3,315           425             323          22,629          17,527            19,730          58,963
 San Dimas           6,987               7,235           3,315           640             290          23,982          17,253            19,350          131,787
 Stillwater          1,654               1,386           3,315           590             421          4,594           3,193             3,776           206,058
 Other (6)           4,798               4,345           3,350           988             790          14,555          6,830             10,261          1,206,207
                     91,968              98,973  $       3,318   $       470     $       433     $    328,354  $      239,025   $       281,837   $     4,510,395
 Silver
 Peñasquito          2,103               2,112   $       33.83   $       4.56    $       4.86    $    71,467   $      51,574    $       61,835    $     224,608
 Antamina            1,299               1,073           33.83           6.85            8.46         36,303          19,871            28,948          474,215
 Constancia          552                 625             33.83           6.26            6.10         21,138          13,413            17,227          157,109
 Other (7)           1,453               1,058           34.81           4.76            5.39         36,831          26,093            27,480          721,492
                     5,407               4,868   $       34.05   $       5.33    $       5.93    $    165,739  $      110,951   $       135,490   $     1,577,424
 Palladium
 Stillwater          2,435               2,575   $       996     $       175     $       429     $    2,564    $      1,009     $       2,114     $     211,019
 Platreef            -                   -               n.a.            n.a.            n.a.         -               -                 -               78,814
                     2,435               2,575   $       996     $       175     $       429     $    2,564    $      1,009     $       2,114     $     289,833
 Platinum
 Marathon            -                   -       $       n.a.    $       n.a.    $       n.a.    $    -        $      -         $       -         $     9,451
 Platreef            -                   -               n.a.            n.a.            n.a.         -               -                 -               57,584
                     -                   -       $       n.a.    $       n.a.    $       n.a.    $    -        $      -         $       -         $     67,035
 Cobalt
 Voisey's Bay        647                 353     $       18.60   $       3.57    $       9.18    $    6,561    $      2,062     $       2,907     $     225,020
 Operating results                                                                               $    503,218  $      353,047   $       422,348   $     6,669,707
 Other
 General and administrative                                                                                    $      (11,022)  $       (10,498)
 Share based compensation                                                                                             (9,962)           -
 Donations and community investments                                                                                  (2,368)           (2,096)
 Finance costs                                                                                                        (1,427)           (2,025)
 Other                                                                                                                9,736             8,179
 Income tax                                                                                                           (45,734)          (949)
 Total other                                                                                                   $      (60,777)  $       (7,389)   $     1,312,678
                                                                                                               $      292,270   $       414,959   $     7,982,385

 

 

 

1)   Units of gold, silver and palladium produced and sold are reported in
ounces, while cobalt is reported in pounds. All figures in thousands except
gold and palladium ounces produced and sold and per unit amounts.

2)   Quantity produced represents the amount of gold, silver, palladium and
cobalt contained in concentrate or doré prior to smelting or refining
deductions. Production figures are based on information provided by the
operators of the mining operations to which the mineral stream interests
relate or management estimates in those situations where other information is
not available. Certain production figures may be updated in future periods as
additional information is received.

3)   Refer to discussion on non-GAAP measure (iii) at the end of this press
release.

4)   Includes the non-cash per ounce cost of sale associated with delay
ounces. Please see the Company's MD&A for more information.

5)   Comprised of the operating Coleman, Copper Cliff, Garson, Creighton,
Stobie and Totten gold interests and the non-operating Victor gold interest.

6)   Other gold interests comprised of the operating Marmato and Blackwater
gold interests as well as the non-operating Copper World, Santo Domingo,
Fenix, El Domo, Marathon, Goose, Cangrejos, Platreef, Curraghinalt, Kudz Ze
Kayah, Koné and Kurmuk gold interests. Other includes ounces sold that were
received under the delay ounce provisions of the Santo Domingo PMPA. Please
see the Company's MD&A for more information.

7)   Other silver interests comprised of the operating Los Filos,
Zinkgruvan, Neves-Corvo, Marmato, Cozamin and Blackwater silver interests as
well as the non-operating Stratoni, Aljustrel, Pascua-Lama, Copper World,
Navidad, El Domo, Mineral Park and Kudz Ze Kayah silver interests.

 

 

 

 Three Months Ended June 30, 2024
                     Units               Units   Average         Average         Average         Sales         Net              Cash Flow        Total

Produced²
Sold
Realized
Cash Cost
Depletion
Earnings
From
Assets

Price
($'s Per
($'s Per
Operations

($'s
Unit) (3)
Unit)

Per Unit)
 Gold
 Salobo              63,225              54,962  $       2,356   $       425     $       378     $    129,466  $      85,346    $       105,795  $     2,638,316
 Sudbury (4)         4,477               5,679           2,357           400             1,326        13,383          3,581             11,106         250,227
 Constancia          6,269               6,640           2,356           420             323          15,640          10,706            12,849         71,769
 San Dimas           7,089               6,801           2,356           635             290          16,021          9,730             11,701         140,542
 Stillwater          2,099               2,628           2,356           415             421          6,190           3,994             5,100          209,162
 Other (5)           584                 616             2,356           415             527          1,450           870               1,195          903,067
                     83,743              77,326  $       2,356   $       441     $       438     $    182,150  $      114,227   $       147,746  $     4,213,083
 Silver
 Peñasquito          2,263               1,482   $       28.75   $       4.50    $       4.86    $    42,599   $      28,735    $       35,932   $     261,561
 Antamina            992                 917             28.75           5.75            8.46         26,365          13,337            21,095         506,396
 Constancia          451                 422             28.75           6.20            6.10         12,122          6,934             9,508          172,475
 Other (6)           1,341               1,002           30.14           4.35            4.50         30,205          21,336            21,614         624,616
                     5,047               3,823   $       29.11   $       4.95    $       5.76    $    111,291  $      70,342    $       88,149   $     1,565,048
 Palladium
 Stillwater          4,338               4,301   $       979     $       175     $       429     $    4,210    $      1,611     $       3,457    $     216,696
 Platreef            -                   -               n.a.            n.a.            n.a.         -               -                 -              78,815
                     4,338               4,301   $       979     $       175     $       429     $    4,210    $      1,611     $       3,457    $     295,511
 Platinum
 Marathon            -                   -       $       n.a.    $       n.a.    $       n.a.    $    -        $      -         $       -        $     9,451
 Platreef            -                   -               n.a.            n.a.            n.a.         -               -                 -              57,585
                     -                   -       $       n.a.    $       n.a.    $       n.a.    $    -        $      -         $       -        $     67,036
 Cobalt
 Voisey's Bay        259                 88      $       16.02   $       3.11    $       12.78   $    1,413    $      12        $       2,081    $     346,874
 Operating results                                                                               $    299,064  $      186,192   $       241,433  $     6,487,552
 Other
 General and administrative                                                                                    $      (10,241)  $       (8,962)
 Share based compensation                                                                                             (6,241)           -
 Donations and community investments                                                                                  (703)             (614)
 Finance costs                                                                                                        (1,299)           (1,057)
 Other                                                                                                                5,122             3,668
 Income tax                                                                                                           (50,513)          (75)
 Total other                                                                                                   $      (63,875)  $       (7,040)  $     759,530
                                                                                                               $      122,317   $       234,393  $     7,247,082

 

1)   Units of gold, silver and palladium produced and sold are reported in
ounces, while cobalt is reported in pounds. All figures in thousands except
gold and palladium ounces produced and sold and per unit amounts.

2)   Quantity produced represents the amount of gold, silver, palladium and
cobalt contained in concentrate or doré prior to smelting or refining
deductions. Production figures are based on information provided by the
operators of the mining operations to which the mineral stream interests
relate or management estimates in those situations where other information is
not available. Certain production figures may be updated in future periods as
additional information is received.

3)   Refer to discussion on non-GAAP measure (iii) at the end of this press
release.

4)   Comprised of the operating Coleman, Copper Cliff, Garson, Creighton and
Totten gold interests as well as the non-operating Stobie and Victor gold
interests.

5)   Other gold interests are comprised of the operating Marmato gold
interest as well as the non-operating Minto, Copper World, Santo Domingo,
Fenix, Blackwater, El Domo, Marathon, Goose, Cangrejos, Platreef, Curraghinalt
and Kudz Ze Kayah gold interests.

6)   Other silver interests comprised of the operating Los Filos,
Zinkgruvan, Neves-Corvo, Marmato and Cozamin  silver interests as well as the
non-operating Stratoni, Aljustrel, Minto, Pascua-Lama, Copper World, Navidad,
Blackwater, El Domo, Mineral Park and Kudz Ze Kayah silver interests.

 

 

Comparative Results of Operations on a GEO Basis

 

                                                        Q2 2025                             Q2 2024                        Change                    Change
 GEO Production (1, 2)                                         158,608                         144,904                          13,705                9.5 %
 GEO Sales (2)                                                 157,916                         123,462                          34,454                27.9 %
 Average price per GEO sold (2)                      $             3,187                $          2,422                $            765              31.6 %
 Revenue                                             $         503,218                  $      299,064                  $     204,154                 68.3 %
 Cost of sales, excluding depletion                  $           75,169                 $        54,007                 $     (21,162)               (39.2)%
 Depletion                                                       75,002                          58,865                       (16,137)               (27.4)%
 Cost of sales                                       $         150,171                  $      112,872                  $     (37,299)               (33.0)%
 Gross margin                                        $         353,047                  $      186,192                  $     166,855                 89.6 %
 General and administrative                                      11,022                          10,241                            (781)             (7.6)%
 Share based compensation                                          9,962                           6,241                        (3,721)              (59.6)%
 Donations and community investments                               2,368                              703                       (1,665)              (236.8)%
 Earnings from operations                            $         329,695                  $      169,007                  $     160,688                 95.1 %
 Other income (expense)                                            9,736                           5,122                          4,614               90.1 %
 Earnings before finance costs and income taxes      $         339,431                  $      174,129                  $     165,302                 94.9 %
 Finance costs                                                     1,427                           1,299                           (128)             (9.9)%
 Earnings before income taxes                        $         338,004                  $      172,830                  $     165,174                 95.6 %
 Income tax expense                                              45,734                          50,513                           4,779               9.5 %
 Net earnings                                        $         292,270                  $      122,317                  $     169,953                 138.9 %

 

1)   Quantity produced represents the amount of gold, silver, palladium and
cobalt contained in concentrate or doré prior to smelting or refining
deductions. Production figures are based on information provided by the
operators of the mining operations to which the mineral stream interests
relate or management estimates in those situations where other information is
not available. Certain production figures may be updated in future periods as
additional information is received.

2)   GEOs, which are provided to assist the reader, are based on the
following commodity price assumptions: $2,600 per ounce gold; $30.00 per ounce
silver; $950 per ounce palladium; and $13.50 per pound cobalt; consistent with
those used in estimating the Company's production guidance for 2025.

 

 

 Six Months Ended June 30, 2025
                     Units               Units    Average         Average         Average         Sales         Net               Cash Flow         Total

Produced²
Sold
Realized
Cash Cost
Depletion
Earnings
From
Assets

Price
($'s Per
($'s Per
Operations

($'s
Unit) (3)
Unit) (4)

Per Unit)
 Gold
 Salobo              140,801             160,140  $       3,084   $       429     $       390     $    493,802  $      362,714    $       425,126   $     2,677,073
 Sudbury (5)         9,388               8,481            3,032           400             1,326        25,714          11,077             22,307          230,307
 Constancia          9,480               16,615           3,055           425             323          50,752          38,335             43,698          58,963
 San Dimas           15,403              16,197           3,070           638             290          49,733          34,698             39,392          131,787
 Stillwater          2,993               3,333            3,057           536             421          10,188          7,000              8,402           206,058
 Other (6)           6,572               5,504            3,245           868             863          17,860          8,332              13,082          1,206,207
                     184,637             210,270  $       3,082   $       457     $       427     $    648,049  $      462,156    $       552,007   $     4,510,395
 Silver
 Peñasquito          3,857               4,088    $       32.96   $       4.56    $       4.86    $    134,738  $      96,240     $       116,097   $     224,608
 Antamina            2,386               1,957            33.02           6.65            8.46         64,614          35,040             51,596          474,215
 Constancia          1,107               1,355            32.86           6.26            6.10         44,514          27,764             36,034          157,109
 Other (7)           2,750               1,951            34.23           4.60            5.73         66,811          46,637             50,549          721,492
                     10,100              9,351    $       33.22   $       5.25    $       5.98    $    310,677  $      205,681    $       254,276   $     1,577,424
 Palladium
 Stillwater          5,096               5,032    $       981     $       174     $       429     $    4,936    $      1,903      $       4,063     $     211,019
 Platreef            -                   -                n.a.            n.a.            n.a.         -               -                  -               78,814
                     5,096               5,032    $       981     $       174     $       429     $    4,936    $      1,903      $       4,063     $     289,833
 Platinum
 Marathon            -                   -        $       n.a.    $       n.a.    $       n.a.    $    -        $      -          $       -         $     9,451
 Platreef            -                   -                n.a.            n.a.            n.a.         -               -                  -               57,584
                     -                   -        $       n.a.    $       n.a.    $       n.a.    $    -        $      -          $       -         $     67,035
 Cobalt
 Voisey's Bay        1,187               618      $       16.15   $       3.09    $       9.18    $    9,967    $      2,389      $       6,869     $     225,020
 Operating results                                                                                $    973,629  $      672,129    $       817,215   $     6,669,707
 Other
 General and administrative                                                                                     $      (24,547)   $       (29,875)
 Share based compensation                                                                                              (22,143)           (17,209)
 Donations and community investments                                                                                   (5,060)            (4,975)
 Finance costs                                                                                                         (2,868)            (3,186)
 Other                                                                                                                 17,256             16,964
 Income tax                                                                                                            (88,513)           (3,182)
 Total other                                                                                                    $      (125,875)  $       (41,463)  $     1,312,678
                                                                                                                $      546,254    $       775,752   $     7,982,385

 

1)   Units of gold, silver and palladium produced and sold are reported in
ounces, while cobalt is reported in pounds. All figures in thousands except
gold and palladium ounces produced and sold and per unit amounts.

2)   Quantity produced represents the amount of gold, silver, palladium and
cobalt contained in concentrate or doré prior to smelting or refining
deductions. Production figures are based on information provided by the
operators of the mining operations to which the mineral stream interests
relate or management estimates in those situations where other information is
not available. Certain production figures may be updated in future periods as
additional information is received.

3)   Refer to discussion on non-GAAP measure (iii) at the end of this press
release.

4)   Includes the non-cash per ounce cost of sale associated with delay
ounces. Please see the Company's MD&A for more information.

5)   Comprised of the operating Coleman, Copper Cliff, Garson, Creighton,
Stobie and Totten gold interests and the non-operating Victor gold interest.

6)   Other gold interests comprised of the operating Marmato and Blackwater
gold interests as well as the non-operating Copper World, Santo Domingo,
Fenix, El Domo, Marathon, Goose, Cangrejos, Platreef, Curraghinalt, Kudz Ze
Kayah, Koné and Kurmuk gold interests. Other includes ounces sold that were
received under the delay ounce provision of the Santo Domingo PMPA. Please see
the Company's MD&A for more information.

7)   Other silver interests comprised of the operating Los Filos,
Zinkgruvan, Neves-Corvo, Marmato, Cozamin and Blackwater silver interests as
well as the non-operating Stratoni, Aljustrel, Pascua-Lama, Copper World,
Navidad, El Domo, Mineral Park and Kudz Ze Kayah silver interests.

 

 

 

 

 Six Months Ended June 30, 2024
                     Units               Units    Average         Average         Average         Sales         Net              Cash Flow         Total

Produced²
Sold
Realized
Cash Cost
Depletion
Earnings
From
Assets

Price
($'s Per
($'s Per
Operations

($'s
Unit) (3)
Unit)

Per Unit)
 Gold
 Salobo              124,847             111,803  $       2,212   $       425     $       386     $    247,317  $      156,742   $       199,845   $     2,638,316
 Sudbury (4)         10,095              9,808            2,227           400             1,250        21,844          5,663             17,920          250,227
 Constancia          20,585              26,763           2,143           420             317          57,363          37,616            46,112          71,769
 San Dimas           14,631              14,734           2,204           633             284          32,469          18,967            23,147          140,542
 Stillwater          4,736               4,983            2,222           394             463          11,073          6,801             9,108           209,162
 Other (5)           1,207               1,254            2,212           394             527          2,773           1,618             2,279           903,067
                     176,101             169,345  $       2,202   $       440     $       419     $    372,839  $      227,407   $       298,411   $     4,213,083
 Silver
 Peñasquito          4,906               3,321    $       25.97   $       4.50    $       4.42    $    86,249   $      56,636    $       71,307    $     261,561
 Antamina            1,798               1,679            26.48           5.26            7.82         44,453          22,484            35,618          506,396
 Constancia          1,091               1,148            25.58           6.20            6.19         29,358          15,134            22,242          172,475
 Other (6)           2,734               1,742            27.48           4.27            4.35         47,889          32,873            37,433          624,616
                     10,529              7,890    $       26.36   $       4.86    $       5.39    $    207,949  $      127,127   $       166,600   $     1,565,048
 Palladium
 Stillwater          8,801               9,075    $       979     $       179     $       438     $    8,887    $      3,294     $       7,265     $     216,696
 Platreef            -                   -                n.a.            n.a.            n.a.         -               -                 -               78,815
                     8,801               9,075    $       979     $       179     $       438     $    8,887    $      3,294     $       7,265     $     295,511
 Platinum
 Marathon            -                   -        $       n.a.    $       n.a.    $       n.a.    $    -        $      -         $       -         $     9,451
 Platreef            -                   -                n.a.            n.a.            n.a.         -               -                 -               57,585
                     -                   -        $       n.a.    $       n.a.    $       n.a.    $    -        $      -         $       -         $     67,036
 Cobalt
 Voisey's Bay        499                 397      $       15.61   $       2.99    $       12.77   $    6,195    $      (61)      $       9,087     $     346,874
 Operating results                                                                                $    595,870  $      357,767   $       481,363   $     6,487,552
 Other
 General and administrative                                                                                     $      (20,705)  $       (24,920)
 Share based compensation                                                                                              (7,522)           (11,129)
 Donations and community investments                                                                                   (2,273)           (1,988)
 Finance costs                                                                                                         (2,741)           (2,182)
 Other                                                                                                                 12,317            12,820
 Income tax                                                                                                            (50,485)          (191)
 Total other                                                                                                    $      (71,409)  $       (27,590)  $     759,530
                                                                                                                $      286,358   $       453,773   $     7,247,082

 

1)   Units of gold, silver and palladium produced and sold are reported in
ounces, while cobalt is reported in pounds. All figures in thousands except
gold and palladium ounces produced and sold and per unit amounts.

2)   Quantity produced represents the amount of gold, silver, palladium and
cobalt contained in concentrate or doré prior to smelting or refining
deductions. Production figures are based on information provided by the
operators of the mining operations to which the mineral stream interests
relate or management estimates in those situations where other information is
not available. Certain production figures may be updated in future periods as
additional information is received.

3)   Refer to discussion on non-GAAP measure (iii) at the end of this press
release.

4)   Comprised of the operating Coleman, Copper Cliff, Garson, Creighton and
Totten gold interests as well as the non-operating Stobie and Victor gold
interests.

5)   Other gold interests are comprised of the operating Marmato gold
interest as well as the non-operating Minto, Copper World, Santo Domingo,
Fenix, Blackwater, El Domo, Marathon, Goose, Cangrejos, Platreef, Curraghinalt
and Kudz Ze Kayah gold interests.

6)   Other silver interests comprised of the operating Los Filos,
Zinkgruvan, Neves-Corvo, Marmato and Cozamin silver interests as well as the
non-operating Stratoni, Aljustrel, Minto, Pascua-Lama, Copper World, Navidad,
Blackwater, El Domo, Mineral Park and Kudz Ze Kayah silver interests.

 

 

Comparative Results of Operations on a GEO Basis

 

                                                        YTD 2025                            YTD 2024                             Change                    Change
 GEO Production (1, 2)                                         309,209                              303,393                             5,816               1.9 %
 GEO Sales (2)                                                 323,212                              265,756                           57,457                21.6 %
 Average price per GEO sold (2)                      $             3,012                $               2,242                 $            770              34.3 %
 Revenue                                             $         973,629                  $           595,870                   $     377,759                 63.4 %
 Cost of sales, excluding depletion                  $         149,805                  $           115,562                   $     (34,243)               (29.6)%
 Depletion                                                     151,695                              122,541                         (29,154)               (23.8)%
 Cost of sales                                       $         301,500                  $           238,103                   $     (63,397)               (26.6)%
 Gross margin                                        $         672,129                  $           357,767                   $     314,362                 87.9 %
 General and administrative                                      24,547                               20,705                          (3,842)              (18.6)%
 Share based compensation                                        22,143                                 7,522                       (14,621)               (194.4)%
 Donations and community investments                               5,060                                2,273                         (2,787)              (122.6)%
 Earnings from operations                            $         620,379                  $           327,267                   $     293,112                 89.6 %
 Other income (expense)                                          17,256                               12,317                            4,939               40.1 %
 Earnings before finance costs and income taxes      $         637,635                  $           339,584                   $     298,051                 87.8 %
 Finance costs                                                     2,868                                2,741                            (127)             (4.6)%
 Earnings before income taxes                        $         634,767                  $           336,843                   $     297,924                 88.4 %
 Income tax expense                                              88,513                               50,485                        (38,028)               (75.3)%
 Net earnings                                        $         546,254                  $           286,358                   $     259,896                 90.8 %

 

1) Quantity produced represents the amount of gold, silver, palladium and
cobalt contained in concentrate or doré prior to smelting or refining
deductions. Production figures are based on information provided by the
operators of the mining operations to which the mineral stream interests
relate or management estimates in those situations where other information is
not available. Certain production figures may be updated in future periods as
additional information is received.

2)   GEOs, which are provided to assist the reader, are based on the
following commodity price assumptions: $2,600 per ounce gold; $30.00 per ounce
silver; $950 per ounce palladium; and $13.50 per pound cobalt; consistent with
those used in estimating the Company's production guidance for 2025.

 

 

 

Non-GAAP Measures

 

Wheaton has included, throughout this document, certain non-GAAP performance
measures, including (i) adjusted net earnings and adjusted net earnings per
share; (ii) operating cash flow per share (basic and diluted); (iii) average
cash costs of gold, silver and palladium on a per ounce basis and cobalt on a
per pound basis; and (iv) cash operating margin.

 

i.      Adjusted net earnings and adjusted net earnings per share are
calculated by removing the effects of  non-cash impairment charges
(reversals) (if any), non-cash fair value (gains) losses and other one-time
(income) expenses as well as the reversal of non-cash income tax expense
(recovery) which is offset by income tax expense (recovery) recognized in the
Statements of Shareholders' Equity and OCI, respectively. The Company believes
that, in addition to conventional measures prepared in accordance with IFRS
Accounting Standards, management and certain investors use this information to
evaluate the Company's performance.

 

The following table provides a reconciliation of adjusted net earnings and
adjusted net earnings per share (basic and diluted).

                                                                            Three Months Ended                        Six Months Ended

June 30
June 30
 (in thousands, except for per share amounts)                                     2025                 2024                2025               2024
 Net earnings                                                                     $     292,270        $     122,317       $    546,254       $    286,358
 Add back (deduct):
 (Gain) loss on fair value adjustment of share purchase warrants held                   (2,134)              (197)              (2,757)            (380)
 Deferred income tax (expense) recovery recognized in the Statement of OCI              (3,945)              2,863              (6,295)            2,766
 Global minimum tax expense related to Q1-2024 earnings                                 -                    24,755             -                  -
 Other                                                                                  (187)                (173)              (372)              (346)
 Adjusted net earnings                                                            $     286,004        $     149,565       $    536,830       $    288,398
 Divided by:
 Basic weighted average number of shares outstanding                                    453,889              453,430            453,791            453,262
 Diluted weighted average number of shares outstanding                                  454,663              454,104            454,550            453,888
 Equals:
 Adjusted earnings per share - basic                                              $     0.630          $     0.330         $    1.183         $    0.636
 Adjusted earnings per share - diluted                                            $     0.629          $     0.329         $    1.181         $    0.635

 

 

 

ii.   Operating cash flow per share (basic and diluted) is calculated by
dividing cash generated by operating activities by the weighted average number
of shares outstanding (basic and diluted). The Company presents operating cash
flow per share as management and certain investors use this information to
evaluate the Company's performance in comparison to other companies in the
precious metal mining industry who present results on a similar basis.

 

The following table provides a reconciliation of operating cash flow per share
(basic and diluted).

                                                        Three Months Ended                        Six Months Ended

June 30
June 30
 (in thousands, except for per share amounts)                 2025                 2024                2025               2024
 Cash generated by operating activities                       $     414,959        $     234,393       $    775,752       $    453,773
 Divided by:
 Basic weighted average number of shares outstanding                453,889              453,430            453,791            453,262
 Diluted weighted average number of shares outstanding              454,663              454,104            454,550            453,888
 Equals:
 Operating cash flow per share - basic                        $     0.914          $     0.517         $    1.709         $    1.001
 Operating cash flow per share - diluted                      $     0.913          $     0.516         $    1.707         $    1.000

 

 

iii.  Average cash cost of gold, silver and palladium on a per ounce basis
and cobalt on a per pound basis is calculated by dividing the total cost of
sales, less depletion and cost of sales related to delay ounces, by the ounces
or pounds sold. In the precious metal mining industry, this is a common
performance measure but does not have any standardized meaning prescribed by
IFRS Accounting Standards. In addition to conventional measures prepared in
accordance with IFRS Accounting Standards, management and certain investors
use this information to evaluate the Company's performance and ability to
generate cash flow.

 

The following table provides a calculation of average cash cost of gold,
silver and palladium on a per ounce basis and cobalt on a per pound basis.

                                                                                 Three Months Ended                          Six Months Ended

June 30
June 30
 (in thousands, except for gold and palladium ounces sold and per unit amounts)        2025                  2024                 2025                 2024
 Cost of sales                                                                         $     150,171         $     112,872        $    301,500         $    238,103
 Less:  depletion                                                                            (75,002)              (58,865)            (151,695)            (122,541)
 Less:  cost of sales related to delay ounces (1)                                            (1,009)               -                   (1,873)              -
 Cash cost of sales                                                                    $     74,160          $     54,007         $    147,932         $    115,562
 Cash cost of sales is comprised of:
 Total cash cost of gold sold                                                          $     46,517          $     34,066         $    96,028          $    74,427
 Total cash cost of silver sold                                                              25,934                18,914              49,122               38,326
 Total cash cost of palladium sold                                                           450                   753                 873                  1,622
 Total cash cost of cobalt sold (2)                                                          1,259                 274                 1,909                1,187
 Total cash cost of sales                                                              $     74,160          $     54,007         $    147,932         $    115,562
 Divided by:
 Total gold ounces sold                                                                      98,973                77,326              210,270              169,345
 Total silver ounces sold                                                                    4,868                 3,823               9,351                7,890
 Total palladium ounces sold                                                                 2,575                 4,301               5,032                9,075
 Total cobalt pounds sold                                                                    353                   88                  618                  397
 Equals:
 Average cash cost of gold (per ounce)                                                 $     470             $     441            $    457             $    440
 Average cash cost of silver (per ounce)                                               $     5.33            $     4.95           $    5.25            $    4.86
 Average cash cost of palladium (per ounce)                                            $     175             $     175            $    174             $    179
 Average cash cost of cobalt (per pound)                                               $     3.57            $     3.11           $    3.09            $    2.99

 

1)  The cost of sales related to delay ounces is a non-cash expense. Please
see the Company's MD&A for more information.

iv.    Cash operating margin is calculated by adding back depletion and the
cost of sales related to delay ounces to the gross margin. Cash operating
margin on a per ounce or per pound basis is calculated by dividing the cash
operating margin by the number of ounces or pounds sold during the period. The
Company presents cash operating margin as management and certain investors use
this information to evaluate the Company's performance in comparison to other
companies in the precious metal mining industry who present results on a
similar basis as well as to evaluate the Company's ability to generate cash
flow.

 

The following table provides a reconciliation of cash operating margin.

 

                                                                                 Three Months Ended                        Six Months Ended

June 30
June 30
 (in thousands, except for gold and palladium ounces sold and per unit amounts)        2025                 2024                2025               2024
 Gross margin                                                                          $     353,047        $     186,192       $    672,129       $    357,767
 Add back:  depletion                                                                        75,002               58,865             151,695            122,541
 Add back:  cost of sales related to delay ounces (1)                                        1,009                -                  1,873              -
 Cash operating margin                                                                 $     429,058        $     245,057       $    825,697       $    480,308
 Cash operating margin is comprised of:
 Total cash operating margin of gold sold                                              $     281,837        $     148,084       $    552,021       $    298,412
 Total cash operating margin of silver sold                                                  139,805              92,377             261,555            169,623
 Total cash operating margin of palladium sold                                               2,114                3,457              4,063              7,265
 Total cash operating margin of cobalt sold                                                  5,302                1,139              8,058              5,008
 Total cash operating margin                                                           $     429,058        $     245,057       $    825,697       $    480,308
 Divided by:
 Total gold ounces sold                                                                      98,973               77,326             210,270            169,345
 Total silver ounces sold                                                                    4,868                3,823              9,351              7,890
 Total palladium ounces sold                                                                 2,575                4,301              5,032              9,075
 Total cobalt pounds sold                                                                    353                  88                 618                397
 Equals:
 Cash operating margin per gold ounce sold                                             $     2,848          $     1,915         $    2,625         $    1,762
 Cash operating margin per silver ounce sold                                           $     28.72          $     24.16         $    27.97         $    21.50
 Cash operating margin per palladium ounce sold                                        $     821            $     804           $    807           $    800
 Cash operating margin per cobalt pound sold                                           $     15.03          $     12.91         $    13.06         $    12.62

 

1)  The cost of sales related to delay ounces is a non-cash expense. Please
see the Company's MD&A for more information.

 

 

These non-GAAP measures do not have any standardized meaning prescribed by
IFRS Accounting Standards, and other companies may calculate these measures
differently.  The presentation of these non-GAAP measures is intended to
provide additional information and should not be considered in isolation or as
a substitute for measures of performance prepared in accordance with IFRS
Accounting Standards. For more detailed information, please refer to Wheaton's
MD&A available on the Company's website at www.wheatonpm.com and posted on
SEDAR+ at www.sedarplus.ca.

 

 

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

 

This press release contains "forward-looking statements" within the meaning of
the United States Private Securities Litigation Reform Act of 1995 and
"forward-looking information" within the meaning of applicable Canadian
securities legislation concerning the business, operations and financial
performance of Wheaton and, in some instances, the business, mining operations
and performance of Wheaton's PMPA counterparties. Forward-looking statements,
which are all statements other than statements of historical fact, include,
but are not limited to, statements with respect to:

·      the future price of commodities;

·      the estimation of future production from the mineral stream
interests and mineral royalty interests currently owned by the Company (the
"Mining Operations") (including in the estimation of production, mill
throughput, grades, recoveries and exploration potential);

·      the estimation of mineral reserves and mineral resources
(including the estimation of reserve conversion rates and the realization of
such estimations);

·      the commencement, timing and achievement of construction,
expansion or improvement projects by Wheaton's PMPA counterparties at Mining
Operations;

·      the payment of upfront cash consideration to counterparties under
PMPAs, the satisfaction of each party's obligations in accordance with PMPAs
and the receipt by the Company of precious metals and cobalt production or
other payments in respect of the applicable Mining Operations under PMPAs;

·      the ability of Wheaton's PMPA counterparties to comply with the
terms of a PMPA (including as a result of the business, mining operations and
performance of Wheaton's PMPA counterparties) and the potential impacts of
such on Wheaton;

·      future payments by the Company in accordance with PMPAs,
including any acceleration of payments;

·      the costs of future production;

·      the estimation of produced but not yet delivered ounces;

·      the future sales of Common Shares under, the amount of net
proceeds from, and the use of the net proceeds from, the at-the-market equity
program;

·      continued listing of the Common Shares on the LSE, NYSE and TSX;

·      any statements as to future dividends;

·      the ability to fund outstanding commitments and the ability to
continue to acquire accretive PMPAs;

·      projected increases to Wheaton's production and cash flow
profile;

·      projected changes to Wheaton's production mix;

·      the ability of Wheaton's PMPA counterparties to comply with the
terms of any other obligations under agreements with the Company;

·      the ability to sell precious metals and cobalt production;

·      confidence in the Company's business structure;

·      the Company's assessment of taxes payable, including taxes
payable under the GMT, and the impact of the CRA Settlement, and the Company's
ability to pay its taxes;

·      possible CRA domestic audits for taxation years subsequent to
2016 and international audits;

·      the Company's assessment of the impact of any tax reassessments;

·      the Company's intention to file future tax returns in a manner
consistent with the CRA Settlement;

·      the Company's climate change and environmental commitments; and

·      assessments of the impact and resolution of various legal and
tax matters, including but not limited to audits.

 

Generally, these forward-looking statements can be identified by the use of
forward-looking terminology such as "plans", "expects" or "does not expect",
"is expected", "budget", "scheduled", "estimates", "forecasts", "projects",
"intends", "anticipates" or "does not anticipate", or "believes", "potential",
or variations of such words and phrases or statements that certain actions,
events or results "may", "could", "would", "might" or "will be taken", "occur"
or "be achieved". Forward-looking statements are subject to known and unknown
risks, uncertainties and other factors that may cause the actual results,
level of activity, performance or achievements of Wheaton to be materially
different from those expressed or implied by such forward-looking statements,
including but not limited to:

·      risks associated with fluctuations in the price of commodities
(including Wheaton's ability to sell its precious metals or cobalt production
at acceptable prices or at all);

·      risks related to the Mining Operations (including fluctuations in
the price of the primary or other commodities mined at such operations,
regulatory, political and other risks of the jurisdictions in which the Mining
Operations are located, actual results of mining, risks associated with
exploration, development, operating, expansion and improvement at the Mining
Operations, environmental and economic risks of the Mining Operations, and
changes in project parameters as Mining Operations plans continue to be
refined);

·      absence of control over the Mining Operations and having to rely
on the accuracy of the public disclosure and other information Wheaton
receives from the owners and operators of the Mining Operations as the basis
for its analyses, forecasts and assessments relating to its own business;

·      risks related to the uncertainty in the accuracy of mineral
reserve and mineral resource estimation;

·      risks related to the satisfaction of each party's obligations in
accordance with the terms of the Company's PMPAs, including the ability of the
companies with which the Company has PMPAs to perform their obligations under
those PMPAs in the event of a material adverse effect on the results of
operations, financial condition, cash flows or business of such companies, any
acceleration of payments, estimated throughput and exploration potential;

·      risks relating to production estimates from Mining Operations,
including anticipated timing of the commencement of production by certain
Mining Operations;

·      Wheaton's interpretation of, or compliance with, or application
of, tax laws and regulations or accounting policies and rules, being found to
be incorrect or the tax impact to the Company's business operations being
materially different than currently contemplated, , or the ability of the
Company to pay such taxes as and when due;

·      any challenge or reassessment by the CRA of the Company's tax
filings being successful and the potential negative impact to the Company's
previous and future tax filings;

·      risks in assessing the impact of the CRA Settlement (including
whether there will be any material change in the Company's facts or change in
law or jurisprudence);

·      risks related to any potential amendments to Canada's transfer
pricing rules under the Income Tax Act (Canada) that may result from the
Department of Finance's consultation paper released June 6, 2023;

·      risks relating to Wheaton's interpretation of, compliance with,
or application of the GMT, including Canada's GMTA and the legislation enacted
in Luxembourg, that applies to the income of the Company's subsidiaries for
fiscal years beginning on or after December 31, 2023;

·      counterparty credit and liquidity risks;

·      mine operator and counterparty concentration risks;

·      indebtedness and guarantees risks;

·      hedging risk;

·      competition in the streaming industry risk;

·      risks relating to security over underlying assets;

·      risks relating to third-party PMPAs;

·      risks relating to revenue from royalty interests;

·      risks related to Wheaton's acquisition strategy;

·      risks relating to third-party rights under PMPAs;

·      risks relating to future financings and security issuances;

·      risks relating to unknown defects and impairments;

·      risks related to governmental regulations;

·      risks related to international operations of Wheaton and the
Mining Operations;

·      risks relating to exploration, development, operating, expansions
and improvements at the Mining Operations;

·      risks related to environmental regulations;

·      the ability of Wheaton and the Mining Operations to obtain and
maintain necessary licenses, permits, approvals and rulings;

·      the ability of Wheaton and the Mining Operations to comply with
applicable laws, regulations and permitting requirements;

·      lack of suitable supplies, infrastructure and employees to
support the Mining Operations;

·      risks related to underinsured Mining Operations;

·      inability to replace and expand mineral reserves, including
anticipated timing of the commencement of production by certain Mining
Operations (including increases in production, estimated grades and
recoveries);

·      uncertainties related to title and indigenous rights with respect
to the mineral properties of the Mining Operations;

·      the ability of Wheaton and the Mining Operations to obtain
adequate financing;

·      the ability of the Mining Operations to complete permitting,
construction, development and expansion;

·      challenges related to global financial conditions;

·      risks associated with environmental, social and governance
matters;

·      risks related to fluctuations in commodity prices of metals
produced from the Mining Operations other than precious metals or cobalt;

·      risks related to claims and legal proceedings against Wheaton or
the Mining Operations;

·      risks related to the market price of the Common Shares of
Wheaton;

·      the ability of Wheaton and the Mining Operations to retain key
management employees or procure the services of skilled and experienced
personnel;

·      risks related to interest rates;

·      risks related to the declaration, timing and payment of
dividends;

·      risks related to access to confidential information regarding
Mining Operations;

·      risks associated with multiple listings of the Common Shares on
the LSE, NYSE and TSX;

·      risks associated with a possible suspension of trading of Common
Shares;

·      equity price risks related to Wheaton's holding of long‑term
investments in other companies;

·      risks relating to activist shareholders;

·      risks relating to reputational damage;

·      risks relating to expression of views by industry analysts;

·      risks related to the impacts of climate change and the transition
to a low-carbon economy;

·      risks associated with the ability to achieve climate change and
environmental commitments at Wheaton and at the Mining Operations;

·      risks related to ensuring the security and safety of information
systems, including cyber security risks;

·      risks relating to generative artificial intelligence;

·      risks relating to compliance with anti-corruption and
anti-bribery laws;

·      risks relating to corporate governance and public disclosure
compliance;

·      risks of significant impacts on Wheaton or the Mining Operations
as a result of an epidemic or pandemic;

·      risks related to the adequacy of internal control over financial
reporting; and

·      other risks discussed in the section entitled "Description of the
Business - Risk Factors" in Wheaton's Annual Information Form available on
SEDAR+ at www.sedarplus.ca (http://www.sedarplus.ca) and Wheaton's Form 40-F
for the year ended December 31, 2024 on file with the U.S. Securities and
Exchange Commission on EDGAR (the "Disclosure").

 

Forward-looking statements are based on assumptions management currently
believes to be reasonable, including (without limitation):

·      that there will be no material adverse change in the market price
of commodities;

·      that the Mining Operations will continue to operate and the
mining projects will be completed in accordance with public statements and
achieve their stated production estimates;

·      that the mineral reserves and mineral resource estimates from
Mining Operations (including reserve conversion rates) are accurate;

·      that public disclosure and other information Wheaton receives
from the owners and operators of the Mining Operations is accurate and
complete;

·      that the production estimates from Mining Operations are
accurate;

·      that each party will satisfy their obligations in accordance with
the PMPAs;

·      that Wheaton will continue to be able to fund or obtain funding
for outstanding commitments;

·      that Wheaton will be able to source and obtain accretive PMPAs;

·      that the terms and conditions of a PMPA are sufficient to recover
liabilities owed to the Company;

·      that Wheaton has fully considered the value and impact of any
third-party interests in PMPAs;

·      that expectations regarding the resolution of legal and tax
matters will be achieved (including CRA audits involving the Company);

·      that Wheaton has properly considered the application of Canadian
tax laws to its structure and operations  and that Wheaton will be able to
pay taxes when due;

·      that Wheaton has filed its tax returns and paid applicable taxes
in compliance with Canadian tax laws;

·      that Wheaton's application of the CRA Settlement is accurate
(including the Company's assessment that there has been no material change in
the Company's facts or change in law or jurisprudence);

·      that Wheaton's assessment of the tax exposure and impact on the
Company and its subsidiaries of the implementation of a 15% global minimum tax
is accurate;

·      that the trading of the Common Shares will not be adversely
affected by the differences in liquidity, settlement and clearing systems as a
result of multiple listings of the Common Shares on the LSE, the TSX and the
NYSE;

·      that the trading of the Company's Common Shares will not be
suspended;

·      the estimate of the recoverable amount for any PMPA with an
indicator of impairment;

·      that neither Wheaton nor the Mining Operations will suffer
significant impacts as a result of an epidemic or pandemic; and

·      such other assumptions and factors as set out in the Disclosure.

 

There can be no assurance that forward-looking statements will prove to be
accurate and even if events or results described in the forward-looking
statements are realized or substantially realized, there can be no assurance
that they will have the expected consequences to, or effects on, Wheaton.
Readers should not place undue reliance on forward-looking statements and are
cautioned that actual outcomes may vary. The forward-looking statements
included herein are for the purpose of providing readers with information to
assist them in understanding Wheaton's expected financial and operational
performance and may not be appropriate for other purposes. Any forward-looking
statement speaks only as of the date on which it is made, reflects Wheaton's
management's current beliefs based on current information and will not be
updated except in accordance with applicable securities laws. Although Wheaton
has attempted to identify important factors that could cause actual results,
level of activity, performance or achievements to differ materially from those
contained in forward‑looking statements, there may be other factors that
cause results, level of activity, performance or achievements not to be as
anticipated, estimated or intended.

 

Cautionary Language Regarding Reserves and Resources

 

For further information on Mineral Reserves and Mineral Resources and on
Wheaton more generally, readers should refer to Wheaton's Annual Information
Form for the year ended December 31, 2024, which was filed on March 31, 2025
and other continuous disclosure documents filed by Wheaton since January 1,
2025, available on SEDAR+ at www.sedarplus.ca. Wheaton's Mineral Reserves and
Mineral Resources are subject to the qualifications and notes set forth
therein. Mineral Resources, which are not Mineral Reserves, do not have
demonstrated economic viability.

 

Cautionary Note to United States Investors Concerning Estimates of Measured,
Indicated and Inferred Resources: The information contained herein has been
prepared in accordance with the requirements of the securities laws in effect
in Canada, which differ from the requirements of United States securities
laws. The Company reports information regarding mineral properties,
mineralization and estimates of mineral reserves and mineral resources in
accordance with Canadian reporting requirements which are governed by, and
utilize definitions required by,  Canadian National Instrument 43-101 -
Standards of Disclosure for Mineral Projects ("NI 43-101") and the Canadian
Institute of Mining, Metallurgy and Petroleum (the "CIM") - CIM Definition
Standards on Mineral Resources and Mineral Reserves, adopted by the CIM
Council, as amended (the "CIM Standards"). These definitions differ from the
definitions adopted by the United States Securities and Exchange Commission
("SEC") under the United States Securities Act of 1933, as amended (the
"Securities Act") which are applicable to U.S. companies. Accordingly, there
is no assurance any mineral reserves or mineral resources that the Company may
report as "proven mineral reserves", "probable mineral reserves", "measured
mineral resources", "indicated mineral resources" and "inferred mineral
resources" under NI 43-101 would be the same had the Company prepared the
reserve or resource estimates under the standards adopted by the SEC.
Accordingly, information contained herein that describes Wheaton's mineral
deposits may not be comparable to similar information made public by U.S.
companies subject to reporting and disclosure requirements under the United
States federal securities laws and the rules and regulations thereunder.
United States investors are urged to consider closely the disclosure in
Wheaton's Form 40-F, a copy of which may be obtained from Wheaton or from
https://www.sec.gov/edgar.shtml (https://www.sec.gov/edgar.shtml) .

 

 

End Notes

 

(1)Please refer to disclosure on non-GAAP measures in this press release.
Details of the dividend can be found in Wheaton's news release dated August 7,
2025, titled "Wheaton Precious Metals Announces Quarterly Dividend."

(2)Statements made in this section contain forward-looking information with
respect to forecast production, production growth, funding outstanding
commitments, continuing to acquire accretive mineral stream interests and the
commencement, timing and achievement of construction, expansion or improvement
projects and readers are cautioned that actual outcomes may vary. Please see
"Cautionary Note Regarding Forward-Looking Statements" for material risks,
assumptions and important disclosure associated with this information.

(3)Gold equivalent forecast production for 2025 and the longer-term outlook
are based on the following updated commodity price assumptions: $2,600 per
ounce gold, $30 per ounce silver, $950 per ounce palladium, $950 per ounce of
platinum and $13.50 per pound cobalt.

(4)Source: Company reports S&P Capital IQ estimates of 2024 byproduct cost
curves for gold, zinc/lead, copper, PGM, nickel & silver mines. Portfolio
mine life based on recoverable reserves and resources as of Dec 31, 2024 and
2024 actual mill throughput and is weighted by individual reserve and resource
category.

(5)Total streaming and royalty agreements relate to precious metals purchase
agreements for the purchase of precious metals and cobalt relating to 20
mining assets which are currently operating, 24 which are at various stages of
development and 2 of which have been placed in care and maintenance or have
been closed.

(6)Further details for long-term guidance can be found in the Wheaton news
release dated February 18, 2025, titled "Wheaton Precious Metals Exceeds 2024
Production Guidance and Provides 2025 and Long-Term Outlook, Projecting 40%
Growth in the Next Five Years."

(7)Wheaton's long-term production outlook is based on information available as
of February 18, 2025, the date of publication. The Company will provide
updated longer-term guidance in normal course in the first quarter of 2026,
which will incorporate the impact of recent developments and corporate
development activities announced in 2025.

(8) As reported by Reuters news outlet on July 11, 2025 in the article titled
"MMG, Hudbay warn Peru copper output a risk amid wildcat protest, sources
say".

(9)Under the Cangrejos PMPA, CMOC may purchase one-third of the Cangrejos
stream if it provides notice of its intention to do so within 60 days of the
change of control on June 23, 2025.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  IR DGGDIRUGDGUR

Recent news on Wheaton Precious Metals

See all news