Picture of Wheaton Precious Metals logo

WPM Wheaton Precious Metals News Story

0.000.00%
ca flag iconLast trade - 00:00
Basic MaterialsBalancedLarge CapHigh Flyer

REG - Wheaton Precious Met - 3rd Quarter Results 2025

For best results when printing this announcement, please click on link below:
https://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20251107:nRSG6554Ga&default-theme=true

RNS Number : 6554G  Wheaton Precious Metals Corp.  07 November 2025

 
November 6, 2025
Vancouver, British Columbia
THIRD QUARTER FINANCIAL results
 
 

Wheaton Precious Metals Announces Record Revenue, Earnings and Cash Flow for
the First Nine Months of 2025

 

"Our portfolio of high-quality assets continued to deliver strong results,
generating record revenue, earnings, and cash flow for the first nine months
of 2025," said Randy Smallwood, Chief Executive Officer of Wheaton Precious
Metals. "We advanced our near-term growth strategy through key milestones
including the ramp up of production at Blackwater and Goose, alongside
continued construction across six development projects scheduled to come
online over the next 24 months. These strong results position us well to meet
our annual production guidance of 600,000 to 670,000 gold equivalent ounces
and underscores the streaming model's ability to generate predictable levered
cash flows in a rising precious metals price environment."

 

"This robust quarter also included the announcement of a gold stream on the
Hemlo Mine, a transaction that reflects Wheaton's ongoing commitment to
investing in assets with strong geological potential, responsible stewardship,
and long-term value creation capacity," added Haytham Hodaly, President of
Wheaton Precious Metals. "The strength of our Q3 results underscore our
disciplined approach to capital deployment, prioritizing accretive
opportunities that are structured with the goal of delivering meaningful,
lasting value for all stakeholders."

 

Record Financial Performance and Strong Balance Sheet

·   Third quarter of 2025: $476 million in revenue, a record $367 million
in net earnings, $281 million in adjusted net earnings, and $383 million in
operating cash flow.

·   Declared a quarterly dividend(1) of $0.165 per common share and made a
quarterly dividend payment of $75 million.

·   Balance Sheet: Cash balance of $1.2 billion, no debt, and an undrawn $2
billion revolving credit facility and $500 million accordion as at September
30, 2025.

 

High Quality Asset Base

·   Streaming and royalty agreements on 23 operating mines and 24
development and other projects(5), including the addition of the proposed
Hemlo transaction.

·   83% of attributable production from assets in the lowest half of their
respective cost curves(2,4).

·   Attributable gold equivalent production(3) ("GEOs") of 173,400 ounces
in the third quarter of 2025, a 22% increase relative to the comparable period
of the prior year primarily due to stronger production at Salobo and Antamina,
coupled with the commencement of production at Blackwater.

·    During the quarter, Wheaton's growth profile was further de-risked as
construction progressed across key development projects, including Mineral
Park, Platreef, Fenix, El Domo, Kurmuk, and Koné. In addition, joint venture
agreements were announced for Copper World and Santo Domingo, further
de-risking both projects.

·    In the third quarter, production of zinc and lead concentrates at
Aljustrel restarted since being halted on September 12, 2023.

·    During the quarter, a subsidiary of CMOC Group Limited ("CMOC")
exercised its option to acquire 33% of the Cangrejos precious metal purchase
agreement ("PMPA") in exchange for a cash payment in the amount of $102
million, resulting in a gain on partial disposition of the PMPA of $86
million.

·    On September 10, 2025, the Company entered into a financing
commitment with Carcetti to support its proposed acquisition of the currently
operating Hemlo mine from Barrick Mining Corporation ("Barrick"), including a
gold stream of up to $400 million, with Carcetti expected to elect an amount
of $300 million in accordance with the terms of the agreement. The transaction
is expected to close in Q4 2025, delivering immediate production and cash flow
to the Company. In addition, the Company invested $30 million in Carcetti's
equity offering.

·      Subsequent to the quarter;

o  On October 2, 2025, B2Gold Corp. ("B2Gold") announced that the Goose Mine
in Nunavut achieved commercial production.

o  On November 6, 2025, the Company entered into a PMPA with Waterton Gold
Corp. for the Spring Valley Project located in Nevada.

Leadership in Sustainability

·    Top Rankings: One of the top-rated companies by Sustainalytics, AAA
rated by MSCI and Prime rated by ISS.

·    Recognized among the top 10 companies on Corporate Knights' annual
Best 50 Corporate Citizens in Canada.

·    Subsequent to the quarter, Wheaton committed $100,000 to the Red
Cross to support relief efforts in Jamaica following Hurricane Melissa. The
contribution reflects Wheaton's commitment to support communities connected to
its operating regions. The Cayman Islands is home to a large Jamaican
population who continue to face the aftermath of the major storm.

Operational Overview

 (all figures in US dollars unless otherwise noted)          Q3 2025          Q3 2024                        Change                   YTD 2025           YTD 2024                        Change
 Units produced
 Gold ounces                                                 100,090          86,819                          15.3 %                  285,622            262,920                          8.6 %
 Silver ounces                                               5,999            4,538                           32.2 %                  16,099             15,067                           6.8 %
 Palladium ounces                                            2,650            4,034                          (34.3)%                  7,746              12,835                          (39.6)%
 Cobalt pounds                                               604                        397                   52.0 %                  1,791              896                              99.8 %
 Gold equivalent ounces (3)                                  173,415          142,716                         21.5 %                  483,519            446,110                          8.4 %
 Units sold
 Gold ounces                                                 78,944           75,694                          4.3 %                   289,214            245,039                          18.0 %
 Silver ounces                                               4,760            3,875                           22.8 %                  14,111             11,765                           19.9 %
 Palladium ounces                                            2,594                   3,761                   (31.0)%                  7,626                    12,836                    (40.6)%
 Cobalt pounds                                               529                           88                 501.1 %                 1,147                          485                  136.5 %
 Gold equivalent ounces (3)                                  137,563            122,242                       12.5 %                  460,775                387,998                      18.8 %
 Change in PBND
 Gold equivalent ounces (3)                                  20,963                  8,263                       (12,700)             (16,468)                 17,585                       34,053
 Revenue                                                 $   476,257      $   308,253                         54.5 %              $   1,449,886      $   904,123                          60.4 %
 Net earnings                                            $   367,216      $   154,635                         137.5 %             $   913,471        $   440,993                          107.1 %
 Per share                                               $   0.809        $   0.341                           137.2 %             $   2.013          $   0.973                            106.9 %
 Adjusted net earnings (1)                               $   281,054      $   152,803                         83.9 %              $   817,884        $   441,201                          85.4 %
 Per share (1)                                           $   0.619        $   0.337                           83.7 %              $   1.802          $   0.973                            85.2 %
 Operating cash flows                                    $   382,953      $   254,337                         50.6 %              $   1,158,705      $   708,110                          63.6 %
 Per share (1)                                           $   0.844        $   0.561                           50.4 %              $   2.553          $   1.562                            63.4 %

All amounts in thousands except gold, palladium & gold equivalent ounces,
and per share amounts.

 

Financial Review

Revenues

Revenue in the third quarter of 2025 was $476 million (58% gold, 39% silver,
1% palladium and 2% cobalt), with the $168 million increase relative to the
prior period quarter being primarily due to a 37% increase in the average
realized gold equivalent³ price; and a 13% increase in the number of GEOs³
sold.

 

Revenue was $1.4 billion in the nine months ended September 30, 2025,
representing a $546 million increase from the comparable period of the
previous year due primarily to a 35% increase in the average realized gold
equivalent³ price; and a 19% increase in the number of GEOs³ sold.

 

Cash Costs and Margin

Average cash costs¹ in the third quarter of 2025 were $532 per GEO³ as
compared to $439 in the third quarter of 2024. This resulted in a cash
operating margin¹ of $2,930 per GEO³ sold, an increase of 41% as compared
with the third quarter of 2024, a result of the higher realized price per
ounce. The higher margin reflects the leverage provided by fixed per-ounce
production payments across the majority of Wheaton's operating streams, which
accounted for 76% of revenue during the quarter. Notably, year-over-year
margin growth exceeded the appreciation in gold prices over the same period,
underscoring the effectiveness of Wheaton's business model in generating
higher levered cash flow and margins in a rising precious metals price
environment.

 

Average cash costs¹ for the nine months ended September 30, 2025 were $480
per GEO³ as compared to $436 in  the comparable period of the previous year.
This resulted in a cash operating margin¹ of $2,667 per GEO³ sold, a 41%
increase from comparable period of the previous year, a result of the higher
realized price per ounce.

 

Cash Flow from Operations

Operating cash flow in the third quarter of 2025 amounted to $383 million,
with the $129 million increase from the comparable period of the prior year
being due primarily to higher gross margin.

 

Operating cash flows for the nine months ended September 30, 2025 amounted to
$1.2 billion, with the $451 million increase from the comparable period of the
previous year being due primarily to higher gross margin.

 

Produced But Not Yet Delivered

As at September 30, 2025, approximately 151,800 GEOs were produced but not yet
delivered ("PBND"). PBND increased by 21,000 GEOs during the quarter and
represents approximately 2.9 months of payable production, compared to 2.7
months in the previous quarter, reflecting normal variations in shipment
timing and delivery cycles. The Company expects PBND levels to stay at the
higher end of our forecasted range of two to three months until the end of
2025, in part due to the ramp up of new mines, forecast to commence operations
in the fourth quarter.

 

 

Balance Sheet (at September 30, 2025)

·   Approximately $1.2 billion of cash on hand.

·   During the third quarter of 2025, the Company made total upfront cash
payments of $250 million relative to the mineral stream interests consisting
of:

o Koné: $156 million;

o Fenix: $50 million; and

o Kurmuk: $44 million.

·   Subsequent to the quarter, the Company made additional upfront cash
payments of $94 million relative to the mineral stream interests consisting
of:

o Fenix: $50 million; and

o El Domo: $44 million.

·   With industry leading liquidity supported by existing cash on hand, a
fully undrawn $2 billion revolving facility coupled with the $500 million
accordion, and strong operating cash flows, the Company is well positioned to
fund all outstanding commitments and known contingencies and pursue additional
accretive mineral stream interests.

 

Third Quarter Operating Asset Highlights

Salobo: In the third quarter of 2025, Salobo produced 67,000 ounces of
attributable gold, an increase of approximately 7% relative to the third
quarter of 2024, primarily the result of higher throughput, grades and
recoveries. Vale reported on July 22, 2025, that following the implementation
of Salobo 3, the Salobo complex has reached full ramp-up and is consistently
delivering strong operational performance.

 

Antamina: In the third quarter of 2025, Antamina produced 1.7 million ounces
of attributable silver, an increase of approximately 86% relative to the third
quarter of 2024, primarily due to higher throughput and grades, partially
offset by lower recoveries.

 

Peñasquito: In the third quarter of 2025, Peñasquito produced 2.1 million
ounces of attributable silver, an increase of approximately 17% relative to
the third quarter of 2024, primarily the result of higher throughput,
partially offset by lower grades with mining activities having transitioned
back into the Peñasco pit which contains lower silver grades relative to the
Chile Colorado pit.

 

Constancia: In the third quarter of 2025, Constancia produced 0.6 million
ounces of attributable silver and 12,800 ounces of attributable gold, a
decrease of approximately 11% for silver production and an increase of
approximately 19% for gold production relative to the third quarter of 2024.
The decrease in silver was primarily the result of lower grades, throughput
and recoveries. On September 23, 2025, Hudbay Minerals Inc. ("Hudbay")
commented on ongoing social unrest in Peru, where Hudbay's Constancia mine has
been impacted by local protests and illegal blockades. Hudbay announced that
the mill was temporarily shut down as a safety precaution and to allow time
for authorities to address the illegal protests. Subsequently on October 7,
2025, Hudbay announced it had resumed operations at the Constancia mine
following the temporary shutdown.

 

San Dimas: In the third quarter of 2025, San Dimas produced 7,500 ounces of
attributable gold, an increase of approximately 9% relative to the third
quarter of 2024, with higher throughput being partially offset by the change
of the gold to silver conversion ratio from 70:1 to 90:1, effective April 30,
2025.

 

Stillwater: In the third quarter of 2025, the Stillwater mines produced 1,700
ounces of attributable gold and 2,700 ounces of attributable palladium, a
decrease of approximately 24% for gold and 34% for palladium relative to the
third quarter of 2024, primarily due to lower throughput as Stillwater West
operations were placed into care and maintenance in September 2024.

 

Blackwater: In the third quarter of 2025, Blackwater produced 0.1 million
ounces of attributable silver and 4,900 ounces of attributable gold, with the
mine achieving commercial production in May 2025. On September 15, 2025,
Artemis Gold Inc. ("Artemis Gold"), announced plans to upgrade the current
Blackwater mine processing plant (Phase 1A) to increase nameplate capacity by
33%, from 6 million tonnes per annum ("Mtpa") to 8 Mtpa by Q4 2026. In
parallel, Artemis Gold is advancing the Phase 2 expansion and placing orders
of long lead time equipment. On November 5, 2025, Artemis Gold announced that
2025 production is expected to be weighted to the fourth quarter, with higher
mill throughput rates and feed grades expected compared to Q3 2025.

 

Goose: On October 6, 2025, B2Gold announced that the Goose mine achieved
commercial production on October 2, 2025. As reported by B2Gold, open pit and
underground mining rates at the Umwelt deposit have continued to meet or
exceed expectations during the 30-day commercial production period. Gold
recoveries have been in line with expectations and are expected to average
higher than 90% through Q4 2025.

 

Voisey's Bay: In the third quarter of 2025, the Voisey's Bay mine produced
604,000 pounds of attributable cobalt, an increase of approximately 52%
relative to the third quarter of 2024 as the underground mine at Voisey's Bay
continues ramp-up to full production, with full ramp-up expected by the second
half of 2026.

 

Other Gold: In the third quarter of 2025, total Other Gold attributable
production was 1,200 ounces, an increase of approximately 84% relative to the
third quarter of 2024 due to the initial reported production from the Goose
mine, which achieved commercial production on October 6, 2025. Notable
operational updates for assets included within 'other gold' include:

·    Marmato: On October 29, 2025, Aris Mining Corporation ("Aris")
reported that the expansion construction of the Bulk Mining Zone at the
Marmato mine is underway and production remains on schedule for first gold in
the second half of 2026.

 

Other Silver: In the third quarter of 2025, total Other Silver attributable
production was 1.5 million ounces, an increase of approximately 25% relative
to the third quarter of 2024, primarily due to higher production at
Zinkgruvan. Notable operational updates for assets included within 'other
silver' include:

·    Aljustrel: In the third quarter of 2025, Almina resumed production of
the zinc and lead concentrates at the Aljustrel mine, resulting in the
resumption of attributable silver production to the Company.

 

Detailed mine-by-mine production and sales figures can be found in the
Appendix to this press release and in Wheaton's consolidated MD&A in the
'Results of Operations and Operational Review' section.

 

Recent Development Asset Updates

Mineral Park: During the quarter, Waterton Copper LP continued ore
commissioning of the newly refurbished concentrator at its Mineral Park
project.  The ramp-up efforts in Q3 2025 were focused on dialing in operating
parameters in the grinding circuit, fine tuning mill alignment due to
increasing operating throughputs, and gradually increasing both operating
uptime and overall site throughput.  Ramp-up to commercial production is
expected to continue in Q4 2025, with first product leaving site in October,
and throughput expected to be in the range of 75% of nameplate by the end of
the year.  At steady state throughput, the fully refurbished mill capacity
will be 16.5 Mtpa.

 

Platreef: On October 30, 2025, Ivanhoe Mines ("Ivanhoe") announced that the
first feed of ore entered the concentrator on October 29, 2025. First
production of concentrate is expected in the second half of November 2025.
Ivanhoe reports that Phase 1 is the first step in a three-phase expansion plan
that aims to make the Platreef Mine one of the world's largest and lowest-cost
producers of platinum, palladium, rhodium, and gold, with copper and nickel
byproduct credits.  Ivanhoe reports that production from Phase 2, which is
targeted to commence in Q4 2027, is expected to be more than four times larger
than Phase 1.

Fenix: On October 29, 2025, Rio2 Limited ("Rio2") reported that at the end of
Q3 2025 construction was 63% complete and remains on track and on budget for
first gold production in the first quarter of 2026. On September 24, 2025,
Rio2 announced they have signed two separate memorandum of understandings with
two companies that have desalinated water distribution facilities for the
potential supply of desalinated water to the Fenix Gold Mine. This is a
significant milestone for the planned future expansion of the project, for
which a pre-feasibility study is expected in Q1 2026.

 

Kurmuk: On October 15, 2025, Allied Gold Corporation ("Allied") reported that
the Kurmuk project continues to track according to plan, with engineering
substantially completed. The key focus for the rest of the year is on
logistics for transporting equipment and materials to the site, finishing
technical concrete works around the grinding areas, and advancing the
mechanical erection at the processing plant site.

 

Koné: On October 6, 2025, Montage Gold Corp. ("Montage") announced that rapid
construction progress continues and remains on budget and well on schedule for
first gold pour in Q2 2027. Key milestones achieved since commencement of the
project include the erection of six carbon-in-leach tanks, completion of mill
foundations and water supply infrastructure, with the next key milestone being
the delivery of the ball mill on-site in Q1 2026.

 

El Domo: On August 5, 2025, Silvercorp Metals Inc. ("Silvercorp") announced
that the Constitutional Court of Ecuador has delivered a unanimous decision to
uphold the validity of the environmental license for the El Domo project. On
October 15, 2025, Silvercorp announced progress at El Domo with approximately
1.29 million cubic metres of material removed, up 249% compared to last
quarter. The 481-bed construction camp has been substantially completed and is
scheduled to be fully operational in Q4 2025, with commissioning of the mine
and process plant targeted for late 2026.

 

Copper World: On August 13, 2025, Hudbay Minerals Inc., ("Hudbay") announced
that Mitsubishi Corporation has agreed to acquire a 30% interest in Copper
World LLC, which owns the fully permitted Copper World project. Concurrently,
the Company agreed to amend the Copper World PMPA by adding an additional
contingent payment of up to $70 million associated with a future potential
mill expansion and amending the price to be paid per ounce of gold and silver
delivered from a fixed per ounce price to 15% of spot price for gold and
silver. The amendment is subject to execution of definitive agreements and the
satisfaction of customary conditions.

 

Santo Domingo: On October 13, 2025, Capstone Copper Corp. ("Capstone")
announced that Orion Resource Partners LP ("Orion") have agreed to acquire a
25% ownership interest in the Santo Domingo project. Concurrent with the joint
venture, Capstone and Orion have entered into an equity subscription agreement
where the proceeds will be used for a new exploration program at Santo Domingo
and another project.

 

Cangrejos: On June 23, 2025, CMOC announced that it had completed its
previously disclosed acquisition of Lumina Gold Corp. ("Lumina"). CMOC reports
that it has assembled a multidisciplinary project team to fast-track
development of the Cangrejos project, with commercial production targeted for
2028. On September 16, 2025, in connection with its acquisition of Lumina, a
subsidiary of CMOC exercised its 33% buy-back option under the Cangrejos PMPA
for a cash payment of $102 million, resulting in a gain of $86 million on
partial disposal of the Cangrejos PMPA. Please see Gain on Partial Disposal of
Mineral Stream Interest on page 26 of the accompanying MD&A for more
information.

 

Toroparu: On October 28, 2025, Aris announced positive results from the
recently completed preliminary economic assessment ("PEA") of the Toroparu
Project, which Aris reports confirm Toroparu as a large-scale, long-life open
pit gold project with robust economics. Based on the results of the PEA, Aris
has initiated a Prefeasibility Study ("PFS"), targeted for completion in 2026,
with the objective of advancing the project toward construction.

 

Mt Todd: On July 29, 2025, Vista Gold Corp. announced the results of a new
feasibility study at a re-sized 15,000 tpd operation, demonstrating strong
economics for the Mt Todd Gold Project with a smaller initial project by
prioritizing higher grade ore to the processing plant, while significantly
lowering initial capital costs.

 

Corporate Development

Hemlo: On September 10, 2025, the Company announced it has committed to enter
into a financing commitment with Carcetti to support its proposed acquisition
of the currently operating Hemlo mine from Barrick, including a gold stream of
up to $400 million, subject to execution of definitive agreements and
satisfaction of customary conditions. Under the terms of the proposed gold
stream, Wheaton would purchase 13.5% of the payable gold until a total of
181,000 ounces of gold has been delivered, at which point Wheaton would
purchase 9.0% of the payable gold until an additional 157,330 ounces of gold
has been delivered, after which Wheaton would purchase 6.0% of payable gold
for the life of the mine. Each of the dropdown thresholds will be subject to
adjustment if there are delays in deliveries relative to an agreed
schedule, and commencing in 2033, if deliveries fall behind the agreed
schedule by 10,000 ounces or more, the stream percentage will be increased by
5% until deliveries catch up with the agreed schedule. The applicable stream
percentage will be reduced by half with respect to gold production from
certain claims comprising the Interlake deposit. Additionally, Wheaton would
make ongoing payments for the gold ounces delivered equal to 20% of the spot
price of gold.

 

Carcetti is expected to elect an amount of $300 million in accordance with the
terms of the agreement, in which case the stream percentages would be adjusted
proportionately. The transaction is expected to close in Q4 2025, delivering
immediate production and cash flow to the Company. As part of its financing
commitment, on October 7, 2025, the Company invested $30 million in Carcetti's
equity offering.

 

Kudz Ze Kayah: On October 8, 2025, the Company amended its PMPA with BMC
Minerals Ltd. ("BMC") in respect of the Kudz Ze Kayah ("KZK") project, with
the amendment including the elimination of BMC Minerals' one-time option to
repurchase 50% of the stream for a period of 30 days after June 22, 2026, and
the Company's right to repayment on certain conditions being met. In
connection with the amendment, the Company advanced an additional upfront
deposit of $2.5 million to BMC at the time of execution and has committed to
advance an additional $15 million deposit on KZK achieving certain permitting
milestones.

 

Sustainability

Future of Mining Challenge

During the quarter, Wheaton announced the return of its Future of Mining
Challenge, inviting ventures from around the world to propose industry
solutions aimed at improving operational efficiencies and minimizing
environmental impacts. The 2025/26 challenge will award $1 million to a
cleantech venture with innovative technology that seeks to advance sustainable
water management in the mining industry. The expressions of interest phase
closed on August 29, 2025, with applicants spanning North and South America,
Australia, Europe, Asia, and Africa. Following an extensive review by the
challenge evaluators, 17 ventures have been selected to proceed to the next
stage, and the winning venture will be announced at the PDAC 2026.

 

Community Investment Program

·      Wheaton's Partner Community Investment Program supports
initiatives with the Vale Foundation, Vale Canada, Hudbay, First Majestic,
Newmont, B2Gold, and Ivanplats to deliver vital services and programs to
communities impacted by mining operations. These initiatives provide access to
educational resources, health and dental care, poverty reduction efforts,
entrepreneurial opportunities, and a range of social and environmental
programs.

·      In the third quarter, Wheaton was the lead sponsor for the BGC of
South Coast BC's Clubhouse Gala and Barefoot in the Backyard in support of the
Sarah McLachlan School of Music.

2025 and Long-Term Production Outlook

Wheaton's estimated attributable production in 2025 is forecast to be 350,000
to 390,000 ounces of gold, 20.5 to 22.5 million ounces of silver, and 12,500
to 13,500 GEOs(3) of other metals, resulting in annual production of
approximately 600,000 to 670,000 GEOs(3), unchanged from previous
guidance(2,3).

Annual production is forecast to increase by approximately 40% to 870,000
GEOs(3) by 2029, with average annual production forecast to grow to over
950,000 GEOs(3 )in years 2030 to 2034, also unchanged from previous
guidance(6,7).

The Company will provide updated longer-term guidance in normal course in the
first quarter of 2026, which will incorporate the impact of recent
developments and the Hemlo acquisition announced in 2025.

 

Transfer Agent Change

 

The Company announces that Odyssey Trust Company will replace TSX Trust as its
transfer agent for both Canadian and US services, effective December 17,
2025. Shareholders do not need to take any action in respect to the change in
transfer agent. All inquiries and correspondence relating to shareholders'
records, transfer of shares, lost certificates, changes of addresses or other
inquiries related to shares should now be directed to Odyssey Trust Company as
follows:

 

 Odyssey Trust Company
 Address:                                       United Kingdom Building

                                                350-409 Granville Street

                                                Vancouver, British Columbia, Canada

V6C 1T2
 Direct Dial:                                   1-587-885-0960
 Canada & US (toll-free):                       1-888-290-1175
 Email:                                         shareholders@odysseytrust.com (mailto:shareholders@odysseytrust.com)
 Contact Odyssey through their website at:      https://odysseytrust.com/ca-en/help/
                                                (https://can01.safelinks.protection.outlook.com/?url=https%3A%2F%2Fc212.net%2Fc%2Flink%2F%3Ft%3D0%26l%3Den%26o%3D4485194-1%26h%3D1638481816%26u%3Dhttps%253A%252F%252Fodysseytrust.com%252Fca-en%252Fhelp%252F%26a%3Dhttps%253A%252F%252Fodysseytrust.com%252Fca
                                                -en%252Fhelp%252F&data=05%7C02%7Cjacy.zerb%40wheatonpm.com%7C44dbb367c02348f9468308ddef02da64%7Cef155bdcfbc947aaba8f1b31121bfb94%7C1%7C0%7C638929517745108065%7CUnknown%7CTWFpbGZsb3d8eyJFbXB0eU1hcGkiOnRydWUsIlYiOiIwLjAuMDAwMCIsIlAiOiJXaW4zMiIsIkFOIjoiTW
                                                FpbCIsIldUIjoyfQ%3D%3D%7C0%7C%7C%7C&sdata=qIGjkJnkntXr1HZzSxPKtRzDLpzWRLGovwLZgdVjU3Y%3D&reserved=0)

 

 

About Wheaton Precious Metals Corp.

 

Wheaton is the world's premier precious metals streaming company with the
highest-quality portfolio of long-life, low-cost assets. Its business model
offers investors commodity price leverage and exploration upside but with a
much lower risk profile than a traditional mining company. Wheaton delivers
amongst the highest cash operating margins in the mining industry, allowing it
to pay a competitive dividend and continue to grow through accretive
acquisitions. As a result, Wheaton has consistently outperformed gold and
silver, as well as other mining investments. Wheaton is committed to strong
ESG practices and giving back to the communities where Wheaton and its mining
partners operate. Wheaton creates sustainable value through streaming for all
of its stakeholders.

 

In accordance with Wheaton Precious Metals™ Corp.'s ("Wheaton Precious
Metals", "Wheaton" or the "Company") MD&A and Financial Statements,
reference to the Company and Wheaton includes the Company's wholly owned
subsidiaries.

 

Webcast and Conference Call Details

 

Wheaton will release its 2025 third quarter results on Thursday, November 6,
2025, after market close. A conference call will be held on Friday, November
7, 2025, starting at 11:00 am ET (8:00 am PT) to discuss these results. To
participate in the live call, please use one of the following methods:

 

Dial toll free from Canada or the US:             1-888-510-2154

Dial from outside Canada or the US:             1-437-900-0527

Pass
code:
68324 #

Live audio
webcast:
Webcast (https://app.webinar.net/2yEBxqDoMAg) Link
(https://app.webinar.net/2yEBxqDoMAg)

 

Participants should dial in five to ten minutes before the call.

 

The conference call will be recorded and available until November 14, 2025 at
11:59 pm ET. The webcast will be available for one year. You can listen to an
archive of the call by one of the following methods:

 

Dial toll free from Canada or the US:             1-888-660-6345

Dial from outside Canada or the US:             1-289-819-1450

Pass
code:
68324 #

Archived audio
webcast:                                Webcast
(https://app.webinar.net/2yEBxqDoMAg) Link
(https://app.webinar.net/2yEBxqDoMAg)

 

This earnings release should be read in conjunction with Wheaton Precious
Metals' MD&A and Financial Statements, which are available on the
Company's website at www.wheatonpm.com and have been posted on SEDAR+ at
www.sedarplus.ca.

 

Mr. Wes Carson, P.Eng., Vice President, Mining Operations, Neil Burns, P.Geo.,
Vice President, Corporate Development for Wheaton Precious Metals and Ryan
Ulansky, P.Eng., Vice President, Engineering, are a "qualified person" as such
term is defined under National Instrument 43-101, and have reviewed and
approved the technical information disclosed in this news release
(specifically Mr. Carson has reviewed production figures, Mr. Burns has
reviewed mineral resource estimates and Mr. Ulansky has reviewed the mineral
reserve estimates).

 

Wheaton Precious Metals believes that there are no significant differences
between its corporate governance practices and those required to be followed
by United States domestic issuers under the NYSE listing standards. This
confirmation is located on the Wheaton Precious Metals website at
http://www.wheatonpm.com.

 

For further information:

 

Investor Contact

Emma Murray

Vice President, Investor Relations

Tel: 1-844-288-9878

Email: info@wheatonpm.com

 

Media Contact

Simona Antolak

Vice President, Communications & Corporate Affairs

Tel: 1-604-639-9870

Email: media@wheatonpm.com

 

Condensed Interim Consolidated Statements of Earnings

 

                                                                                                       Three Months Ended                  Nine Months Ended

September 30
September 30
 (US dollars and shares in thousands, except per share amounts - unaudited)                            2025           2024           2025                   2024
 Sales                                                                                                 $     476,257  $     308,253  $           1,449,886  $     904,123
 Cost of sales
 Cost of sales, excluding depletion                                                                    $     74,303   $     55,310   $           224,107    $     170,872
 Depletion                                                                                                   65,966         55,530               217,662          178,071
 Total cost of sales                                                                                   $     140,269  $     110,840  $           441,769    $     348,943
 Gross margin                                                                                          $     335,988  $     197,413  $           1,008,117  $     555,180
 General and administrative                                                                                  10,424         9,488                34,970           30,193
 Share based compensation                                                                                    8,652          9,628                30,795           17,150
 Donations and community investments                                                                         1,406          2,352                6,466            4,626
 Earnings from operations                                                                              $     315,506  $     175,945  $           935,886    $     503,211
 Gain on disposal of mineral stream interests                                                                85,724         -                    85,724           -
 Other income (expense)                                                                                      12,834         7,605                30,090           19,922
 Earnings before finance costs and income taxes                                                        $     414,064  $     183,550  $           1,051,700  $     523,133
 Finance costs                                                                                               1,441          1,404                4,309            4,144
 Earnings before income taxes                                                                          $     412,623  $     182,146  $           1,047,391  $     518,989
 Income tax expense                                                                                          45,407         27,511               133,920          77,996
 Net earnings                                                                                          $     367,216  $     154,635  $           913,471    $     440,993
 Basic earnings per share                                                                              $     0.809    $     0.341    $           2.013      $     0.973
 Diluted earnings per share                                                                            $     0.807    $     0.340    $           2.009      $     0.971
 Weighted average number of shares outstanding
 Basic                                                                                                       453,967        453,641              453,850          453,389
 Diluted                                                                                                     454,768        454,302              454,625          454,037

 

Condensed Interim Consolidated Balance Sheets

 

 

                                             As at               As at

September 30
December 31
 (US dollars in thousands - unaudited)       2025                2024
 Assets
 Current assets
 Cash and cash equivalents                   $        1,157,706  $        818,166
 Accounts receivable                                  41,528              6,217
 Other                                                3,952               3,697
 Total current assets                        $        1,203,186  $        828,080
 Non-current assets
 Mineral stream interests                    $        6,837,323  $        6,379,580
 Early deposit mineral stream interests               47,094              47,094
 Mineral royalty interests                            40,421              40,421
 Long-term equity investments                         264,382             98,975
 Property, plant and equipment                        10,339              8,691
 Other                                                16,773              21,616
 Total non-current assets                    $        7,216,332  $        6,596,377
 Total assets                                $        8,419,518  $        7,424,457
 Liabilities
 Current liabilities
 Accounts payable and accrued liabilities    $        15,407     $        13,553
 Income taxes payable                                 110,034             2,127
 Current portion of performance share units           22,730              13,562
 Current portion of lease liabilities                 572                 262
 Total current liabilities                   $        148,743    $        29,504
 Non-current liabilities
 Performance share units                     $        11,561     $        11,522
 Lease liabilities                                    7,422               4,909
 Income taxes payable - non-current                   153,136             113,505
 Deferred income taxes                                402                 349
 Pension liability                                    5,497               5,289
 Total non-current liabilities               $        178,018    $        135,574
 Total liabilities                           $        326,761    $        165,078
 Shareholders' equity
 Issued capital                              $        3,813,281  $        3,798,108
 Reserves                                             66,690              (63,503)
 Retained earnings                                    4,212,786           3,524,774
 Total shareholders' equity                  $        8,092,757  $        7,259,379
 Total liabilities and shareholders' equity  $        8,419,518  $        7,424,457

 

 

Condensed Interim Consolidated Statements of Cash Flows

 

 

                                                                                            Three Months Ended                 Nine Months Ended

September 30
September 30
 (US dollars in thousands - unaudited)                                                      2025              2024             2025              2024
 Operating activities
 Net earnings                                                                               $      367,216    $      154,635   $      913,471    $      440,993
 Adjustments for
 Depreciation and depletion                                                                        66,273            55,887           218,589           179,111
 Gain on disposal of mineral stream interest                                                       (85,724)          -                (85,724)          -
 Equity settled share based compensation                                                           1,612             1,725            4,846             4,978
 Performance share units - expense                                                                 7,040             7,903            25,949            12,172
 Performance share units - paid                                                                    -                 -                (17,209)          (11,129)
 Income tax expense                                                                                45,407            27,511           133,920           77,996
 Investment income recognized in net earnings                                                      (9,957)           (7,249)          (27,746)          (18,564)
 Other                                                                                             (470)             2,130            2,701             2,710
 Change in non-cash working capital                                                                (17,512)          2,837            (31,963)          1,329
 Cash generated from operations before income taxes and interest                            $      373,885    $      245,379   $      1,136,834  $      689,596
 Income taxes refunded (paid)                                                                      (422)             2,925            (3,604)           2,734
 Interest paid                                                                                     (132)             (71)             (310)             (219)
 Interest received                                                                                 9,622             6,104            25,785            15,999
 Cash generated from operating activities                                                   $      382,953    $      254,337   $      1,158,705  $      708,110
 Financing activities
 Credit facility extension fees                                                             $      (93)       $      (11)      $      (955)      $      (936)
 Share purchase options exercised                                                                  1,942             847              6,415             13,011
 Lease payments                                                                                    (127)             (149)            (338)             (444)
 Dividends paid                                                                                    (74,232)          (69,984)         (222,171)         (209,108)
 Cash used for financing activities                                                         $      (72,510)   $      (69,297)  $      (217,049)  $      (197,477)
 Investing activities
 Mineral stream interests                                                                   $      (250,630)  $      (25,876)  $      (694,321)  $      (512,383)
 Mineral royalty interests                                                                         -                 (4,956)          -                 (26,981)
 Net proceeds on disposal of mineral stream interests                                              101,730           -                101,730           -
 Acquisition of long-term investments                                                              (9,711)           (728)            (9,714)           (1,479)
 Proceeds on disposal of long-term investments                                                     -                 -                -                 177,088
 Dividends received                                                                                239               482              765               1,663
 Other                                                                                             (231)             (155)            (722)             (944)
 Cash used for investing activities                                                         $      (158,603)  $      (31,233)  $      (602,262)  $      (363,036)
 Effect of exchange rate changes on cash and cash equivalents                               $      (19)       $      61        $      146        $      (39)
 Increase in cash and cash equivalents                                                      $      151,821    $      153,868   $      339,540    $      147,558
 Cash and cash equivalents, beginning of period                                                    1,005,885         540,217          818,166           546,527
 Cash and cash equivalents, end of period                                                   $      1,157,706  $      694,085   $      1,157,706  $      694,085

 

 

Summary of Units Produced

                               Q3 2025                                         Q2 2025                                         Q1 2025                                           Q4 2024                                         Q3 2024                                 Q2 2024                                 Q1 2024                                 Q4 2023
 Gold ounces produced ²
 Salobo                                 66,997                                           69,417                                           71,384                                           84,291                                     62,689                                  63,225                                   61,622                                  71,777
 Sudbury (3)                              4,999                                            5,403                                           4,880                                             5,259                                      3,593                                   4,477                                    5,618                                  5,823
 Constancia                              12,797                                            4,604                                           4,876                                           18,727                                      10,760                                   6,269                                   14,316                                 22,781
 San Dimas (4)                            7,507                                            6,987                                            8,416                                            7,263                                      6,882                                   7,089                                   7,542                                  10,023
 Stillwater (5)                             1,717                                           1,654                                           1,339                                             2,166                                     2,247                                   2,099                                   2,637                                    2,341
 Blackwater                               4,879                                            4,050                                             1,017                                                    -                                           -                                       -                                       -                                       -
 Other
 Marmato                                      807                                             748                                              757                                              622                                         648                                     584                                     623                                     668
 Goose                                        387                                                   -                                                -                                                -                                           -                                       -                                       -                                       -
 Total Other                                1,194                                             748                                              757                                              622                                         648                                     584                                     623                                     668
 Total gold ounces produced           100,090                                           92,863                                           92,669                                           118,328                                      86,819                                 83,743                                  92,358                                  113,413
 Silver ounces produced (2)
 Peñasquito (6)                           2,087                                             2,103                                           1,754                                            2,465                                       1,785                                  2,263                                   2,643                                    1,036
 Antamina                                   1,721                                           1,299                                           1,087                                               947                                         925                                     992                                     806                                  1,030
 Constancia                                   577                                             552                                              555                                              969                                         648                                      451                                    640                                     836
 Blackwater                                    136                                             138                                               34                                                   -                                           -                                       -                                       -                                       -
 Other
 Los Filos (7)                                      -                                               -                                            37                                                29                                         26                                      27                                      48                                      26
 Zinkgruvan                                   688                                             684                                              585                                              637                                         537                                     699                                      641                                     510
 Neves-Corvo                                   431                                            449                                              459                                              494                                         425                                     432                                     524                                     573
 Aljustrel (8)                                 180                                                  -                                                -                                                -                                           -                                       -                                       -                                       -
 Cozamin                                       169                                             174                                              174                                              192                                         185                                     177                                     173                                     185
 Marmato                                         10                                                8                                                8                                                7                                           7                                       6                                       7                                     10
 Total Other                               1,478                                             1,315                                          1,263                                             1,359                                       1,180                                   1,341                                  1,393                                   1,304
 Total silver ounces produced             5,999                                            5,407                                           4,693                                             5,740                                      4,538                                   5,047                                   5,482                                   4,206
 Palladium ounces produced ²
 Stillwater (5)                           2,650                                            2,435                                            2,661                                            2,797                                      4,034                                   4,338                                   4,463                                   4,209
 Cobalt pounds produced ²
 Voisey's Bay                                 604                                             647                                              540                                              393                                         397                                     259                                     240                                      215
 GEOs produced (9)                     173,415                                         159,503                                          150,601                                          187,625                                     142,716                                144,904                                 158,490                                 164,599
 Average payable rate (2)
 Gold                          94.7%                                           95.2%                                           94.9%                                             95.3%                                           95.0%                                   95.0%                                   94.7%                                   95.1%
 Silver                        86.1%                                           87.2%                                           86.4%                                             84.2%                                           83.9%                                   84.3%                                   84.5%                                   83.0%
 Palladium                     96.7%                                           97.4%                                           96.4%                                             97.5%                                           98.4%                                   97.3%                                   97.8%                                   98.0%
 Cobalt                        93.3%                                           93.3%                                           93.3%                                             93.3%                                           93.3%                                   93.3%                                   93.3%                                   93.3%
 GEOs (9)                      91.2%                                           92.1%                                           91.9%                                             91.3%                                           90.9%                                   90.7%                                   90.6%                                   91.6%

1)   All figures in thousands except gold and palladium ounces produced.

2)   Quantity produced represent the amount of gold, silver, palladium and
cobalt contained in concentrate or doré prior to smelting or refining
deductions. Production figures and payable rates are based on information
provided by the operators of the mining operations to which the mineral stream
interests relate or management estimates in those situations where other
information is not available. Certain production figures and payable rates may
be updated in future periods as additional information is received.

3)   Comprised of the Coleman, Copper Cliff, Garson, Creighton, Stobie and
Totten gold interests.

4)   Under the terms of the San Dimas PMPA, the Company is entitled to an
amount equal to 25% of the payable gold production plus an additional amount
of gold equal to 25% of the payable silver production converted to gold at a
fixed gold to silver exchange ratio of 70:1 from the San Dimas mine. If the
average gold to silver price ratio decreases to less than 50:1 or increases to
more than 90:1 for a period of 6 months or more, then the "70" shall be
revised to "50" or "90", as the case may be, until such time as the average
gold to silver price ratio is between 50:1 to 90:1 for a period of 6 months or
more in which event the "70" shall be reinstated. Effective April 30, 2025,
the fixed gold to silver exchange ratio has been revised to 90:1. For
reference, attributable silver production from prior periods is as follows: Q3
2025 - 364,000 ounces; Q2 2025 - 311,000 ounces; Q1 2025 - 340,000 ounces; Q4
2024 - 295,000 ounces; Q3 2024 - 262,000 ounces; Q2 2024 - 285,000 ounces; Q1
2024 - 291,000 ounces; Q4 2023 - 378,000 ounces.

5)   Comprised of the Stillwater and East Boulder gold and palladium
interests. On September 12, 2024, Sibanye Stillwater ("Sibanye") announced
that as a result of low palladium prices it was placing the Stillwater West
operations into care and maintenance, while using Stillwater East and East
Boulder operations to improve efficiencies that could get Stillwater West back
to production as prices permit.

6)   There was a temporary suspension of operations at Peñasquito due to a
labour strike which ran from June 7, 2023 to October 13, 2023.

7)   On April 1, 2025, Equinox Gold Corp., reported it has indefinitely
suspended operations at Los Filos following the expiry of its land access
agreement with the community of Carrizalillo on March 31, 2025.

8)   On September 12, 2023, it was announced that the production of the zinc
and lead concentrates at the Aljustrel mine will be halted from September 24,
2023 until the third quarter of 2025.

9)   GEOs, which are provided to assist the reader, are based on the
following commodity price assumptions: $2,600 per ounce gold; $30.00 per ounce
silver; $950 per ounce palladium; and $13.50 per pound cobalt; consistent with
those used in estimating the Company's production guidance for
2025.

 

Summary of Units Sold

 

                                    Q3 2025                                         Q2 2025                                         Q1 2025                                           Q4 2024                                         Q3 2024                                 Q2 2024                                 Q1 2024                                 Q4 2023
 Gold ounces sold
 Salobo                                      55,768                                           76,331                                          83,809                                            55,170                                       58,101                                54,962                                   56,841                                 76,656
 Sudbury (2)                                   4,729                                            2,849                                           5,632                                             4,048                                      2,495                                   5,679                                    4,129                                    5,011
 Constancia                                    2,708                                            6,827                                           9,788                                           17,873                                        5,186                                  6,640                                  20,123                                  19,925
 San Dimas                                     6,655                                            7,235                                           8,962                                             6,990                                      7,022                                    6,801                                  7,933                                  10,472
 Stillwater (3)                                 1,465                                            1,386                                           1,947                                             2,410                                      1,635                                  2,628                                   2,355                                    2,314
 Blackwater                                    6,463                                             3,291                                                110                                                  -                                           -                                       -                                       -                                       -
 Other
 Marmato                                           749                                             742                                              737                                              650                                         550                                      616                                    638                                     633
 Goose                                               95                                                  -                                                -                                                -                                           -                                       -                                       -                                       -
 Santo Domingo (4)                                  312                                             312                                              312                                              312                                        447                                           -                                       -                                       -
 El Domo (4)                                             -                                               -                                                -                                          209                                         258                                           -                                       -                                       -
 Total Other                                     1,156                                           1,054                                           1,049                                               1,171                                    1,255                                       616                                    638                                     633
 Total gold ounces sold                      78,944                                          98,973                                           111,297                                          87,662                                      75,694                                  77,326                                   92,019                                  115,011
 Silver ounces sold
 Peñasquito                                     1,609                                             2,112                                          1,976                                             1,852                                      1,667                                   1,482                                   1,839                                      442
 Antamina                                       1,552                                            1,073                                              884                                              858                                         989                                      917                                    762                                   1,091
 Constancia                                        275                                             625                                              730                                              797                                         366                                     422                                     726                                     665
 Blackwater                                         137                                             143                                                   -                                                -                                           -                                       -                                       -                                       -
 Other
 Los Filos                                              3                                               8                                             57                                                29                                         26                                      24                                      44                                      24
 Zinkgruvan                                        708                                             520                                              446                                              452                                         488                                     597                                     297                                     449
 Neves-Corvo                                        212                                            224                                               218                                              154                                         185                                     216                                    243                                     268
 Aljustrel                                          122                                                  -                                                -                                                -                                           -                                       -                                       1                                   86
 Cozamin                                            133                                             154                                              164                                              158                                         148                                     158                                     147                                      141
 Marmato                                                9                                               9                                                8                                                7                                           6                                       7                                       8                                       9
 Total Other                                     1,187                                              915                                             893                                              800                                         853                                  1,002                                      740                                     977
 Total silver ounces sold                      4,760                                            4,868                                           4,483                                             4,307                                      3,875                                   3,823                                   4,067                                    3,175
 Palladium ounces sold
 Stillwater (3)                                2,594                                            2,575                                           2,457                                             4,434                                       3,761                                   4,301                                  4,774                                   3,339
 Cobalt pounds sold
 Voisey's Bay                                      529                                             353                                              265                                              485                                           88                                      88                                    309                                     288
 GEOs sold (5)                             137,563                                           157,916                                        165,297                                            141,495                                     122,242                                 123,462                                 142,294                                 154,355
 Cumulative payable units PBND (6)
 Gold ounces                                106,401                                          90,265                                          100,512                                            123,511                                    97,929                                  90,406                                   88,145                                 92,729
 Silver ounces                                  3,251                                           2,849                                           3,002                                              3,431                                     2,903                                   2,972                                   2,539                                    1,973
 Palladium ounces                              4,424                                             4,414                                          4,596                                             4,439                                       6,186                                   6,018                                   6,198                                  6,666
 Cobalt pounds                                  1,202                                             1,168                                              917                                             678                                         796                                      513                                    360                                     356
 GEOs (5)                                   151,773                                         130,809                                          141,587                                           168,241                                   137,823                                 129,560                                  121,574                                 119,780
 Inventory on hand
 Cobalt pounds                                           -                                               -                                                -                                                -                                           -                                       -                                       -                                   88

1)   All figures in thousands except gold and palladium ounces sold.

2)   Comprised of the Coleman, Copper Cliff, Garson, Creighton, Stobie and
Totten gold interests.

3)   Comprised of the Stillwater and East Boulder gold and palladium
interests.

4)   The ounces sold under Santo Domingo and El Domo relate to ounces
received due to the delay ounce provision as per the respective PMPA. Please
see the Company's MD&A for more information.

5)   GEOs, which are provided to assist the reader, are based on the
following commodity price assumptions: $2,600 per ounce gold; $30.00 per ounce
silver; $950 per ounce palladium; and $13.50 per pound cobalt; consistent with
those used in estimating the Company's production guidance for 2025.

6)   Payable gold, silver and palladium ounces as well as cobalt pounds
produced but not yet delivered ("PBND") are based on management estimates.
These figures may be updated in future periods as additional information is
received.

 

Results of Operations

 

The operating results of the Company's reportable operating segments are
summarized in the tables and commentary below.

 

 

 

 Three Months Ended September 30, 2025
                     Units Produced²     Units   Average         Average         Average         Sales         Gain on Disposal (5)      Net           Cash Flow          Total

Sold
Realized
Cash Cost
Depletion
Earnings
From
Assets

Price
($'s Per
($'s Per
Operations

($'s
Unit) (3)
Unit)(4)

Per Unit)
 Gold
 Salobo              66,997              55,768  $       3,467   $       429     $       404     $    193,363  $            -            $      146,909       $     169,447     $   2,654,535
 Sudbury (6)         4,999               4,729           3,563           400             1,399        16,850                -                   8,342               6,305           223,690
 Constancia          12,797              2,708           3,467           427             338          9,388                 -                   7,314               8,231           58,047
 San Dimas           7,507               6,655           3,467           643             428          23,076                -                   15,945              18,795          128,937
 Stillwater          1,717               1,465           3,467           614             570          5,080                 -                   3,345               4,180           205,223
 Blackwater          4,879               6,463           3,563           1,236           606          23,028                -                   11,123              4,123           334,215
 Platreef            -                   -               n.a.            n.a.            n.a.         -                     -                   -                   -               275,702
 Other (7)           1,194               1,156           3,470           455             1,367        4,012                 85,724              87,630              3,486           825,419
                     100,090             78,944  $       3,481   $       515     $       497     $    274,797  $            85,724       $      280,608       $     214,567     $   4,705,768
 Silver
 Peñasquito          2,087               1,609   $       39.29   $       4.56    $       5.09    $    63,205   $            -            $      47,683        $     55,870      $   216,421
 Antamina            1,721               1,552           39.29           8.12            4.39         60,981                -                   41,560              48,377          467,399
 Constancia          577                 275             39.29           6.30            6.43         10,806                -                   7,307               9,074           155,341
 Blackwater          136                 137             41.69           7.45            7.55         5,692                 -                   3,644               3,030           168,535
 Other (8)           1,478               1,187           40.50           6.34            3.31         48,111                -                   36,642              39,044          548,017
                     5,999               4,760   $       39.66   $       6.35    $       4.57    $    188,795  $            -            $      136,836       $     155,395     $   1,555,713
 Palladium
 Stillwater          2,650               2,594   $       1,173   $       205     $       492     $    3,042    $            -            $      1,234         $     2,510       $   209,743
 Platreef            -                   -               n.a.            n.a.            n.a.         -                     -                   -                   -               78,814
                     2,650               2,594   $       1,173   $       205     $       492     $    3,042    $            -            $      1,234         $     2,510       $   288,557
 Platinum
 Marathon            -                   -       $       n.a.    $       n.a.    $       n.a.    $    -        $            -            $      -             $     -           $   9,451
 Platreef            -                   -               n.a.            n.a.            n.a.         -                     -                   -                   -               57,584
                     -                   -       $       n.a.    $       n.a.    $       n.a.    $    -        $            -            $      -             $     -           $   67,035
 Cobalt
 Voisey's Bay        604                 529     $       18.19   $       3.44    $       9.02    $    9,623    $            -            $      3,034         $     8,546       $   220,250
 Operating results                                                                               $    476,257  $            85,724       $      421,712       $     381,018     $   6,837,323
 Other
 General and administrative                                                                                                              $      (10,424)      $     (6,720)
 Share based compensation                                                                                                                       (8,652)             -
 Donations and community investments                                                                                                            (1,406)             (1,441)
 Finance costs                                                                                                                                  (1,441)             (144)
 Other                                                                                                                                          12,834              10,662
 Income tax                                                                                                                                     (45,407)            (422)
 Total other                                                                                                                             $      (54,496)      $     1,935       $   1,582,195
                                                                                                                                         $      367,216       $     382,953     $   8,419,518

 

 

 

1)   Units of gold, silver and palladium produced and sold are reported in
ounces, while cobalt is reported in pounds. All figures in thousands except
gold and palladium ounces produced and sold and per unit amounts.

2)   Quantity produced represents the amount of gold, silver, palladium and
cobalt contained in concentrate or doré prior to smelting or refining
deductions. Production figures are based on information provided by the
operators of the mining operations to which the mineral stream interests
relate or management estimates in those situations where other information is
not available. Certain production figures may be updated in future periods as
additional information is received.

3)   Refer to discussion on non-GAAP measure (iii) at the end of this press
release.

4)   Includes the non-cash per ounce cost of sale associated with delay
ounces. Please see the Company's MD&A for more information.

5)   The gain on disposal of Other gold interests relates to the gain on the
buyback of 33% of the Cangrejos PMPA.

6)   Comprised of the operating Coleman, Copper Cliff, Garson, Creighton,
Stobie and Totten gold interests and the non-operating Victor gold interest.

7)   Other gold interests comprised of the operating Marmato and Goose gold
interests as well as the non-operating Copper World, Santo Domingo, Fenix, El
Domo, Marathon, Cangrejos, Curraghinalt, Kudz Ze Kayah, Koné and Kurmuk gold
interests. Other includes ounces sold that were received under the delay ounce
provisions of the Santo Domingo PMPA. Please see the Company's MD&A for
more information.

8)   Other silver interests comprised of the operating Los Filos,
Zinkgruvan, Neves-Corvo, Aljustrel, Marmato and Cozamin  silver interests as
well as the non-operating Stratoni, El Alto (previously referred to as
Pascua-Lama), Copper World, Navidad, El Domo, Mineral Park and Kudz Ze Kayah
silver interests.

 

 

 

 Three Months Ended September 30, 2024
                     Units               Units   Average         Average         Average         Sales            Net                   Cash Flow            Total

Produced²
Sold
Realized
Cash Cost
Depletion
Earnings
From
Assets

Price
($'s Per
($'s Per
Operations

($'s
Unit) (3)
Unit)

Per Unit)
 Gold
 Salobo              62,689              58,101  $       2,490   $       425     $       378     $   144,656  $         98,016    $           122,916  $          2,616,346
 Sudbury (4)         3,593               2,495           2,519           400             1,326       6,286              1,979                 4,798               246,918
 Constancia          10,760              5,186           2,490           422             323         12,912             9,048                 10,722              70,095
 San Dimas           6,882               7,022           2,490           637             290         17,482             10,975                13,010              138,507
 Stillwater          2,247               1,635           2,490           438             421         4,071              2,667                 3,355               208,474
 Blackwater          -                   -               n.a.            n.a.            n.a.        -                  -                     -                   340,243
 Platreef            -                   -               n.a.            n.a.            n.a.        -                  -                     -                   275,725
 Other (5)           648                 1,255           2,481           192             1,584       3,114              886                   2,874               285,912
                     86,819              75,694  $       2,491   $       440     $       418     $   188,521  $         123,571   $           157,675  $          4,182,220
 Silver
 Peñasquito          1,785               1,667   $       29.58   $       4.50    $       4.86    $   49,329   $         33,725    $           41,825   $          253,461
 Antamina            925                 989             29.58           6.06            8.46        29,257             14,893                23,260              498,029
 Constancia          648                 366             29.58           6.23            6.10        10,822             6,310                 8,543               170,242
 Blackwater          -                   -               n.a.            n.a.            n.a.        -                  -                     -                   140,914
 Other (6)           1,180               853             30.17           4.34            4.83        25,741             17,912                22,594              504,571
                     4,538               3,875   $       29.71   $       5.03    $       5.89    $   115,149  $         72,840    $           96,222   $          1,567,217
 Palladium
 Stillwater          4,034               3,761   $       969     $       173     $       429     $   3,644    $         1,380     $           2,994    $          215,082
 Platreef            -                   -               n.a.            n.a.            n.a.        -                  -                     -                   78,820
                     4,034               3,761   $       969     $       173     $       429     $   3,644    $         1,380     $           2,994    $          293,902
 Platinum
 Marathon            -                   -       $       n.a.    $       n.a.    $       n.a.    $   -        $         -         $           -        $          9,451
 Platreef            -                   -               n.a.            n.a.            n.a.        -                  -                     -                   57,588
                     -                   -       $       n.a.    $       n.a.    $       n.a.    $   -        $         -         $           -        $          67,039
 Cobalt
 Voisey's Bay        397                 88      $       10.65   $       2.15    $       12.78   $   939      $         (378)     $           321      $          345,745
 Operating results                                                                               $   308,253  $         197,413   $           257,212  $          6,456,123
 Other
 General and administrative                                                                                   $         (9,488)   $           (6,215)
 Share based compensation                                                                                               (9,628)               -
 Donations and community investments                                                                                    (2,352)               (2,198)
 Finance costs                                                                                                          (1,404)               (1,051)
 Other                                                                                                                  7,605                 3,664
 Income tax                                                                                                             (27,511)              2,925
 Total other                                                                                                  $         (42,778)  $           (2,875)  $          930,056
                                                                                                              $         154,635   $           254,337  $          7,386,179

 

1)   Units of gold, silver and palladium produced and sold are reported in
ounces, while cobalt is reported in pounds. All figures in thousands except
gold and palladium ounces produced and sold and per unit amounts.

2)   Quantity produced represent the amount of gold, silver, palladium and
cobalt contained in concentrate or doré prior to smelting or refining
deductions. Production figures are based on information provided by the
operators of the mining operations to which the mineral stream interests
relate or management estimates in those situations where other information is
not available. Certain production figures may be updated in future periods as
additional information is received.

3)   Refer to discussion on non-GAAP measure (iii) at the end of this press
release.

4)   Comprised of the operating Coleman, Copper Cliff, Garson, Creighton and
Totten gold interests as well as the non-operating Stobie and Victor gold
interests.

5)   Other gold interests are comprised of the operating Marmato gold
interest as well as the non-operating Minto, Copper World, Santo Domingo,
Fenix, El Domo, Marathon, Goose, Cangrejos, Curraghinalt and Kudz Ze Kayah
gold interests. Other includes ounces sold that were received under the delay
ounce provision of the Santo Domingo and El Domo PMPAs (see footnote 3 on page
9 of this MD&A for more information).

6)   Other silver interests comprised of the operating Los Filos,
Zinkgruvan, Neves-Corvo, Marmato and Cozamin  silver interests as well as the
non-operating Stratoni, Aljustrel, Minto, El Alto (previously referred to as
Pascua-Lama), Copper World, Navidad, El Domo, Mineral Park and Kudz Ze Kayah
silver interests.

 

Comparative Results of Operations on a GEO Basis

 

                                                        Q3 2025                             Q3 2024                                Change                     Change
 GEO Production (1, 2)                                         173,415                         142,716                                  30,699                 21.5 %
 GEO Sales (2)                                                 137,563                         122,242                                  15,321                 12.5 %
 Average price per GEO sold (2)                      $             3,462                $          2,522                        $            940               37.3 %
 Revenue                                             $         476,257                  $      308,253                          $     168,004                  54.5 %
 Cost of sales, excluding depletion                  $           74,303                 $        55,310                         $     (18,993)                (34.3)%
 Depletion                                                       65,966                          55,530                               (10,436)                (18.8)%
 Cost of sales                                       $         140,269                  $      110,840                          $     (29,429)                (26.6)%
 Gross margin                                        $         335,988                  $      197,413                          $     138,575                  70.2 %
 General and administrative                                      10,424                            9,488                                   (936)              (9.9)%
 Share based compensation                                          8,652                           9,628                                     976               10.1 %
 Donations and community investments                               1,406                           2,352                                     946               40.2 %
 Earnings from operations                            $         315,506                  $      175,945                          $     139,561                  79.3 %
 Gain on disposal of mineral stream interests                    85,724                                    -                            85,724                n.a.
 Other income (expense)                                          12,834                            7,605                                  5,229                68.8 %
 Earnings before finance costs and income taxes      $         414,064                  $      183,550                          $     230,514                  125.6 %
 Finance costs                                                     1,441                           1,404                                     (37)             (2.6)%
 Earnings before income taxes                        $         412,623                  $      182,146                          $     230,477                  126.5 %
 Income tax expense                                              45,407                          27,511                               (17,896)                (65.1)%
 Net earnings                                        $         367,216                  $      154,635                          $     212,581                  137.5 %

 

1)   Quantity produced represents the amount of gold, silver, palladium and
cobalt contained in concentrate or doré prior to smelting or refining
deductions. Production figures are based on information provided by the
operators of the mining operations to which the mineral stream interests
relate or management estimates in those situations where other information is
not available. Certain production figures may be updated in future periods as
additional information is received.

2)   GEOs, which are provided to assist the reader, are based on the
following commodity price assumptions: $2,600 per ounce gold; $30.00 per ounce
silver; $950 per ounce palladium; and $13.50 per pound cobalt; consistent with
those used in estimating the Company's production guidance for 2025.

 

 

 

 

 

 

 

 Nine Months Ended September 30, 2025
                     Units Produced²     Units    Average         Average         Average           Sales           Gain on Disposal (5)       Net                Cash Flow           Total

Sold
Realized
Cash Cost
Depletion
Earnings
From
Assets

Price
($'s Per
($'s Per
Operations

($'s
Unit) (3)
Unit) (4)

Per Unit)
 Gold
 Salobo              207,798             215,908  $       3,183   $       429           $     393        $   687,165         $        -              $     509,623       $     594,573       $    2,654,535
 Sudbury (6)         15,282              13,210           3,222           400                 1,352          42,564                   -                    19,419              28,612             223,690
 Constancia          22,277              19,323           3,112           425                 325            60,140                   -                    45,649              51,928             58,047
 San Dimas           22,910              22,852           3,186           640                 330            72,808                   -                    50,643              58,187             128,937
 Stillwater          4,710               4,798            3,182           560                 466            15,268                   -                    10,345              12,582             205,223
 Blackwater          9,946               9,864            3,490           1,212               610            34,426                   -                    16,454              11,552             334,215
 Platreef            -                   -                n.a.            n.a.                n.a.           -                        -                    -                   -                  275,702
 Other (7)           2,699               3,259            3,214           410                 1,299          10,474                   85,724               90,630              9,139              825,419
                     285,622             289,214  $       3,191   $       473           $     446        $   922,845         $        85,724         $     742,763       $     766,573       $    4,705,768
 Silver
 Peñasquito          5,944               5,697    $       34.75   $       4.56          $     4.92       $   197,943         $        -              $     143,923       $     171,967       $    216,421
 Antamina            4,107               3,509            35.79           7.30                6.66           125,595                  -                    76,600              99,973             467,399
 Constancia          1,684               1,630            33.94           6.27                6.16           55,320                   -                    35,071              45,108             155,341
 Blackwater          308                 280              39.13           6.99                8.63           10,932                   -                    6,567               7,548              168,535
 Other (8)           4,056               2,995            36.60           5.20                4.59           109,683                  -                    80,356              85,075             548,017
                     16,099              14,111   $       35.40   $       5.62          $     5.50       $   499,473         $        -              $     342,517       $     409,671       $    1,555,713
 Palladium
 Stillwater          7,746               7,626    $       1,046   $       184           $     451        $   7,978           $        -              $     3,137         $     6,573         $    209,743
 Platreef            -                   -                n.a.            n.a.                n.a.           -                        -                    -                   -                  78,814
                     7,746               7,626    $       1,046   $       184           $     451        $   7,978           $        -              $     3,137         $     6,573         $    288,557
 Platinum
 Marathon            -                   -        $       n.a.    $       n.a.          $     n.a.       $   -               $        -              $     -             $     -             $    9,451
 Platreef            -                   -                n.a.            n.a.                n.a.           -                        -                    -                   -                  57,584
                     -                   -        $       n.a.    $       n.a.          $     n.a.       $   -               $        -              $     -             $     -             $    67,035
 Cobalt
 Voisey's Bay        1,791               1,147    $       17.09   $       3.25          $     9.11       $   19,590          $        -              $     5,424         $     15,415        $    220,250
 Operating results                                                                                       $   1,449,886       $        85,724         $     1,093,841     $     1,198,232     $    6,837,323
 Other
 General and administrative                                                                                                                          $     (34,970)      $     (36,596)
 Share based compensation                                                                                                                                  (30,795)            (17,209)
 Donations and community investments                                                                                                                       (6,466)             (6,416)
 Finance costs                                                                                                                                             (4,309)             (3,330)
 Other                                                                                                                                                     30,090              27,628
 Income tax                                                                                                                                                (133,920)           (3,604)
 Total other                                                                                                                                         $     (180,370)     $     (39,527)      $    1,582,195
                                                                                                                                                     $     913,471       $     1,158,705     $    8,419,518

 

1)   Units of gold, silver and palladium produced and sold are reported in
ounces, while cobalt is reported in pounds. All figures in thousands except
gold and palladium ounces produced and sold and per unit amounts.

2)   Quantity produced represents the amount of gold, silver, palladium and
cobalt contained in concentrate or doré prior to smelting or refining
deductions. Production figures are based on information provided by the
operators of the mining operations to which the mineral stream interests
relate or management estimates in those situations where other information is
not available. Certain production figures may be updated in future periods as
additional information is received.

3)   Refer to discussion on non-GAAP measure (iii) at the end of this press
release.

4)   Includes the non-cash per ounce cost of sale associated with delay
ounces. Please see the Company's MD&A for more information.

5)   The gain on disposal of Other gold interests relates to the gain on the
buyback of 33% of the Cangrejos PMPA

6)   Comprised of the operating Coleman, Copper Cliff, Garson, Creighton,
Stobie and Totten gold interests and the non-operating Victor gold interest.

7)   Other gold interests comprised of the operating Marmato and Goose gold
interests as well as the non-operating Copper World, Santo Domingo, Fenix, El
Domo, Marathon, Cangrejos, Curraghinalt, Kudz Ze Kayah, Koné and Kurmuk gold
interests. Other includes ounces sold that were received under the delay ounce
provision of the Santo Domingo PMPA. Please see the Company's MD&A for
more information.

8)   Other silver interests comprised of the operating Los Filos,
Zinkgruvan, Neves-Corvo, Aljustrel, Marmato and Cozamin  silver interests as
well as the non-operating Stratoni, El Alto (previously referred to as
Pascua-Lama), Copper World, Navidad, El Domo, Mineral Park and Kudz Ze Kayah
silver interests.

 

 

 

 

 Nine Months Ended September 30, 2024
                     Units               Units    Average         Average         Average         Sales         Net               Cash Flow         Total

Produced²
Sold
Realized
Cash Cost
Depletion
Earnings
From
Assets

Price
($'s Per
($'s Per
Operations

($'s
Unit) (3)
Unit)

Per Unit)
 Gold
 Salobo              187,536             169,904  $       2,307   $       425     $       383     $    391,973  $      254,758    $       322,761   $     2,616,346
 Sudbury (4)         13,688              12,303           2,286           400             1,265        28,130          7,642              22,718          246,918
 Constancia          31,345              31,949           2,200           421             318          70,275          46,663             56,833          70,095
 San Dimas           21,513              21,756           2,296           634             286          49,950          29,941             36,156          138,507
 Stillwater          6,983               6,618            2,288           405             453          15,144          9,469              12,464          208,474
 Blackwater          -                   -                n.a.            n.a.            n.a.         -               -                  -               340,243
 Platreef            -                   -                n.a.            n.a.            n.a.         -               -                  -               275,725
 Other (5)           1,855               2,509            2,347           293             1,056        5,888           2,504              5,153           285,912
                     262,920             245,039  $       2,291   $       440     $       419     $    561,360  $      350,977    $       456,085   $     4,182,220
 Silver
 Peñasquito          6,691               4,988    $       27.18   $       4.50    $       4.57    $    135,578  $      90,361     $       113,132   $     253,461
 Antamina            2,723               2,668            27.63           5.56            8.06         73,710          37,377             58,878          498,029
 Constancia          1,739               1,514            26.55           6.21            6.17         40,180          21,444             30,785          170,242
 Blackwater          -                   -                n.a.            n.a.            n.a.         -               -                  -               140,914
 Other (6)           3,914               2,595            28.37           4.29            4.51         73,630          50,785             60,026          504,571
                     15,067              11,765   $       27.46   $       4.91    $       5.55    $    323,098  $      199,967    $       262,821   $     1,567,217
 Palladium
 Stillwater          12,835              12,836   $       976     $       177     $       435     $    12,531   $      4,674      $       10,259    $     215,082
 Platreef            -                   -                n.a.            n.a.            n.a.         -               -                  -               78,820
                     12,835              12,836   $       976     $       177     $       435     $    12,531   $      4,674      $       10,259    $     293,902
 Platinum
 Marathon            -                   -        $       n.a.    $       n.a.    $       n.a.    $    -        $      -          $       -         $     9,451
 Platreef            -                   -                n.a.            n.a.            n.a.         -               -                  -               57,588
                     -                   -        $       n.a.    $       n.a.    $       n.a.    $    -        $      -          $       -         $     67,039
 Cobalt
 Voisey's Bay        896                 485      $       14.71   $       2.84    $       12.77   $    7,134    $      (438)      $       9,407     $     345,745
 Operating results                                                                                $    904,123  $      555,180    $       738,572   $     6,456,123
 Other
 General and administrative                                                                                     $      (30,193)   $       (31,134)
 Share based compensation                                                                                              (17,150)           (11,129)
 Donations and community investments                                                                                   (4,626)            (4,185)
 Finance costs                                                                                                         (4,144)            (3,234)
 Other                                                                                                                 19,922             16,487
 Income tax                                                                                                            (77,996)           2,734
 Total other                                                                                                    $      (114,187)  $       (30,462)  $     930,056
                                                                                                                $      440,993    $       708,110   $     7,386,179

 

1)   Units of gold, silver and palladium produced and sold are reported in
ounces, while cobalt is reported in pounds. All figures in thousands except
gold and palladium ounces produced and sold and per unit amounts.

2)   Quantity produced represents the amount of gold, silver, palladium and
cobalt contained in concentrate or doré prior to smelting or refining
deductions. Production figures are based on information provided by the
operators of the mining operations to which the mineral stream interests
relate or management estimates in those situations where other information is
not available. Certain production figures may be updated in future periods as
additional information is received.

3)   Refer to discussion on non-GAAP measure (iii) at the end of this press
release.

4)   Comprised of the operating Coleman, Copper Cliff, Garson, Creighton and
Totten gold interests as well as the non-operating Stobie and Victor gold
interests.

5)   Other gold interests are comprised of the operating Marmato gold
interest as well as the non-operating Minto, Copper World, Santo Domingo,
Fenix, El Domo, Marathon, Goose, Cangrejos, Curraghinalt and Kudz Ze Kayah
gold interests. Other includes ounces sold that were received under the delay
ounce provision of the Santo Domingo and El Domo PMPAs (see footnote 3 on page
9 of this MD&A for more information).

6)   Other silver interests comprised of the operating Los Filos,
Zinkgruvan, Neves-Corvo, Marmato and Cozamin silver interests as well as the
non-operating Stratoni, Aljustrel, Minto, El Alto (previously referred to as
Pascua-Lama), Copper World, Navidad, El Domo, Mineral Park and Kudz Ze Kayah
silver interests.

 

 

Comparative Results of Operations on a GEO Basis

 

                                                        YTD 2025                            YTD 2024                                         Change                    Change
 GEO Production (1, 2)                                         483,519                              446,110                                       37,410                8.4 %
 GEO Sales (2)                                                 460,775                              387,998                                       72,778                18.8 %
 Average price per GEO sold (2)                      $             3,147                $               2,330                             $            817              35.1 %
 Revenue                                             $      1,449,886                   $           904,123                               $     545,763                 60.4 %
 Cost of sales, excluding depletion                  $         224,107                  $           170,872                               $     (53,235)               (31.2)%
 Depletion                                                     217,662                              178,071                                     (39,591)               (22.2)%
 Cost of sales                                       $         441,769                  $           348,943                               $     (92,826)               (26.6)%
 Gross margin                                        $      1,008,117                   $           555,180                               $     452,937                 81.6 %
 General and administrative                                      34,970                               30,193                                      (4,777)              (15.8)%
 Share based compensation                                        30,795                               17,150                                    (13,645)               (79.6)%
 Donations and community investments                               6,466                                4,626                                     (1,840)              (39.8)%
 Earnings from operations                            $         935,886                  $           503,211                               $     432,675                 86.0 %
 Gain on disposal of mineral stream interests                    85,724                                         -                                 85,724               n.a.
 Other income (expense)                                          30,090                               19,922                                      10,168                51.0 %
 Earnings before finance costs and income taxes      $      1,051,700                   $           523,133                               $     528,567                 101.0 %
 Finance costs                                                     4,309                                4,144                                        (165)             (4.0)%
 Earnings before income taxes                        $      1,047,391                   $           518,989                               $     528,402                 101.8 %
 Income tax expense                                            133,920                                77,996                                    (55,924)               (71.7)%
 Net earnings                                        $         913,471                  $           440,993                               $     472,478                 107.1 %

 

1) Quantity produced represents the amount of gold, silver, palladium and
cobalt contained in concentrate or doré prior to smelting or refining
deductions. Production figures are based on information provided by the
operators of the mining operations to which the mineral stream interests
relate or management estimates in those situations where other information is
not available. Certain production figures may be updated in future periods as
additional information is received.

2)   GEOs, which are provided to assist the reader, are based on the
following commodity price assumptions: $2,600 per ounce gold; $30.00 per ounce
silver; $950 per ounce palladium; and $13.50 per pound cobalt; consistent with
those used in estimating the Company's production guidance for 2025.

 

Non-GAAP Measures

 

Wheaton has included, throughout this document, certain non-GAAP performance
measures, including (i) adjusted net earnings and adjusted net earnings per
share; (ii) operating cash flow per share (basic and diluted); (iii) average
cash costs of gold, silver and palladium on a per ounce basis and cobalt on a
per pound basis; and (iv) cash operating margin.

 

i.      Adjusted net earnings and adjusted net earnings per share are
calculated by removing the effects of  non-cash impairment charges
(reversals) (if any), non-cash fair value (gains) losses and other one-time
(income) expenses as well as the reversal of non-cash income tax expense
(recovery) which is offset by income tax expense (recovery) recognized in the
Statements of Shareholders' Equity and OCI, respectively. The Company believes
that, in addition to conventional measures prepared in accordance with IFRS
Accounting Standards, management and certain investors use this information to
evaluate the Company's performance.

 

The following table provides a reconciliation of adjusted net earnings and
adjusted net earnings per share (basic and diluted).

                                                                             Three Months Ended                         Nine Months Ended

September 30
September 30
 (in thousands, except for per share amounts)                                      2025                  2024                2025                2024
 Net earnings                                                                      $     367,216         $     154,635       $    913,471        $    440,993
 Add back (deduct):
 Gain on disposal of Mineral Stream Interest                                             (85,724)              -                  (85,724)            -
 Income tax expense related to disposal of Mineral Stream Interest                       12,859                -                  12,859              -
 (Gain) loss on fair value adjustment of share purchase warrants held                    (1,765)               (523)              (4,522)             (903)
 Income tax (expense) recovery recognized in the Statement of Shareholders'              (1,152)               -                  (1,152)             -
 Equity
 Deferred income tax (expense) recovery recognized in the Statement of OCI               (10,191)              (1,134)            (16,487)            1,632
 Other                                                                                   (189)                 (175)              (561)               (521)
 Adjusted net earnings                                                             $     281,054         $     152,803       $    817,884        $    441,201
 Divided by:
 Basic weighted average number of shares outstanding                                     453,967               453,641            453,850             453,389
 Diluted weighted average number of shares outstanding                                   454,768               454,302            454,625             454,037
 Equals:
 Adjusted earnings per share - basic                                               $     0.619           $     0.337         $    1.802          $    0.973
 Adjusted earnings per share - diluted                                             $     0.618           $     0.336         $    1.799          $    0.972

 

 

 

ii.   Operating cash flow per share (basic and diluted) is calculated by
dividing cash generated by operating activities by the weighted average number
of shares outstanding (basic and diluted). The Company presents operating cash
flow per share as management and certain investors use this information to
evaluate the Company's performance in comparison to other companies in the
precious metal mining industry who present results on a similar basis.

 

The following table provides a reconciliation of operating cash flow per share
(basic and diluted).

                                                        Three Months Ended                        Nine Months Ended

September 30
September 30
 (in thousands, except for per share amounts)                 2025                 2024                2025                 2024
 Cash generated by operating activities                       $     382,953        $     254,337       $    1,158,705       $    708,110
 Divided by:
 Basic weighted average number of shares outstanding                453,967              453,641            453,850              453,389
 Diluted weighted average number of shares outstanding              454,768              454,302            454,625              454,037
 Equals:
 Operating cash flow per share - basic                        $     0.844          $     0.561         $    2.553           $    1.562
 Operating cash flow per share - diluted                      $     0.842          $     0.560         $    2.549           $    1.560

 

 

iii.  Average cash cost of gold, silver and palladium on a per ounce basis
and cobalt on a per pound basis is calculated by dividing the total cost of
sales, less depletion and cost of sales related to delay ounces, by the ounces
or pounds sold. In the precious metal mining industry, this is a common
performance measure but does not have any standardized meaning prescribed by
IFRS Accounting Standards. In addition to conventional measures prepared in
accordance with IFRS Accounting Standards, management and certain investors
use this information to evaluate the Company's performance and ability to
generate cash flow.

 

The following table provides a calculation of average cash cost of gold,
silver and palladium on a per ounce basis and cobalt on a per pound basis.

                                                                                 Three Months Ended                          Nine Months Ended

September 30
September 30
 (in thousands, except for gold and palladium ounces sold and per unit amounts)        2025                  2024                 2025                 2024
 Cost of sales                                                                         $     140,269         $     110,840        $    441,769         $    348,943
 Less:  depletion                                                                            (65,966)              (55,530)            (217,662)            (178,071)
 Less:  cost of sales related to delay ounces (1)                                            (1,071)               (1,698)             (2,944)              (1,698)
 Cash cost of sales                                                                    $     73,232          $     53,612         $    221,163         $    169,174
 Cash cost of sales is comprised of:
 Total cash cost of gold sold                                                          $     40,659          $     33,287         $    136,686         $    107,715
 Total cash cost of silver sold                                                              30,223                19,485              79,345               57,811
 Total cash cost of palladium sold                                                           532                   650                 1,405                2,272
 Total cash cost of cobalt sold (2)                                                          1,818                 190                 3,727                1,376
 Total cash cost of sales                                                              $     73,232          $     53,612         $    221,163         $    169,174
 Divided by:
 Total gold ounces sold                                                                      78,944                75,694              289,214              245,039
 Total silver ounces sold                                                                    4,760                 3,875               14,111               11,765
 Total palladium ounces sold                                                                 2,594                 3,761               7,626                12,836
 Total cobalt pounds sold                                                                    529                   88                  1,147                485
 Equals:
 Average cash cost of gold (per ounce)                                                 $     515             $     440            $    473             $    440
 Average cash cost of silver (per ounce)                                               $     6.35            $     5.03           $    5.62            $    4.91
 Average cash cost of palladium (per ounce)                                            $     205             $     173            $    184             $    177
 Average cash cost of cobalt (per pound)                                               $     3.44            $     2.15           $    3.25            $    2.84

 

1)  The cost of sales related to delay ounces is a non-cash expense. Please
see the Company's MD&A for more information.

iv.    Cash operating margin is calculated by adding back depletion and the
cost of sales related to delay ounces to the gross margin. Cash operating
margin on a per ounce or per pound basis is calculated by dividing the cash
operating margin by the number of ounces or pounds sold during the period. The
Company presents cash operating margin as management and certain investors use
this information to evaluate the Company's performance in comparison to other
companies in the precious metal mining industry who present results on a
similar basis as well as to evaluate the Company's ability to generate cash
flow.

 

The following table provides a reconciliation of cash operating margin.

 

                                                                                 Three Months Ended                        Nine Months Ended

September 30
September 30
 (in thousands, except for gold and palladium ounces sold and per unit amounts)        2025                 2024                2025                 2024
 Gross margin                                                                          $     335,988        $     197,413       $    1,008,117       $    555,180
 Add back:  depletion                                                                        65,966               55,530             217,662              178,071
 Add back:  cost of sales related to delay ounces (1)                                        1,071                1,698              2,944                1,698
 Cash operating margin                                                                 $     403,025        $     254,641       $    1,228,723       $    734,949
 Cash operating margin is comprised of:
 Total cash operating margin of gold sold                                              $     234,138        $     155,234       $    786,159         $    453,645
 Total cash operating margin of silver sold                                                  158,572              95,664             420,128              265,287
 Total cash operating margin of palladium sold                                               2,510                2,994              6,573                10,259
 Total cash operating margin of cobalt sold                                                  7,805                749                15,863               5,758
 Total cash operating margin                                                           $     403,025        $     254,641       $    1,228,723       $    734,949
 Divided by:
 Total gold ounces sold                                                                      78,944               75,694             289,214              245,039
 Total silver ounces sold                                                                    4,760                3,875              14,111               11,765
 Total palladium ounces sold                                                                 2,594                3,761              7,626                12,836
 Total cobalt pounds sold                                                                    529                  88                 1,147                485
 Equals:
 Cash operating margin per gold ounce sold                                             $     2,966          $     2,051         $    2,718           $    1,851
 Cash operating margin per silver ounce sold                                           $     33.31          $     24.68         $    29.78           $    22.55
 Cash operating margin per palladium ounce sold                                        $     968            $     796           $    862             $    799
 Cash operating margin per cobalt pound sold                                           $     14.75          $     8.50          $    13.84           $    11.87

 

1)  The cost of sales related to delay ounces is a non-cash expense. Please
see the Company's MD&A for more information.

 

 

These non-GAAP measures do not have any standardized meaning prescribed by
IFRS Accounting Standards, and other companies may calculate these measures
differently.  The presentation of these non-GAAP measures is intended to
provide additional information and should not be considered in isolation or as
a substitute for measures of performance prepared in accordance with IFRS
Accounting Standards. For more detailed information, please refer to Wheaton's
MD&A available on the Company's website at www.wheatonpm.com and posted on
SEDAR+ at www.sedarplus.ca.

 

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

 

This press release contains "forward-looking statements" within the meaning of
the United States Private Securities Litigation Reform Act of 1995 and
"forward-looking information" within the meaning of applicable Canadian
securities legislation concerning the business, operations and financial
performance of Wheaton and, in some instances, the business, mining operations
and performance of Wheaton's PMPA counterparties. Forward-looking statements,
which are all statements other than statements of historical fact, include,
but are not limited to, statements with respect to:

·      the payment of up to $400 million to Carcetti and the
satisfaction of each party's obligations in accordance with the proposed Hemlo
mine gold stream;

·      the receipt of gold production in respect of the Hemlo mine;

·      the advance, and the repayment, of $200 million in connection
with the Carcetti debt facility;

·      the estimation of future production from the mineral stream
interests and mineral royalty interests currently owned by the Company (the
"Mining Operations") (including in the estimation of production, mill
throughput, grades, recoveries and exploration potential);

·      the estimation of mineral reserves and mineral resources
(including the estimation of reserve conversion rates and the realization of
such estimations);

·      the commencement, timing and achievement of construction,
expansion or improvement projects by Wheaton's PMPA counterparties at Mining
Operations;

·      the payment of upfront cash consideration to counterparties under
PMPAs, the satisfaction of each party's obligations in accordance with PMPAs
and the receipt by the Company of precious metals and cobalt production or
other payments in respect of the applicable Mining Operations under PMPAs;

·      the ability of Wheaton's PMPA counterparties to comply with the
terms of a PMPA (including as a result of the business, mining operations and
performance of Wheaton's PMPA counterparties) and the potential impacts of
such on Wheaton;

·      future payments by the Company in accordance with PMPAs,
including any acceleration of payments;

·      the costs of future production;

·      the estimation of produced but not yet delivered ounces;

·      continued listing of the Common Shares on the LSE, NYSE and TSX;

·      any statements as to future dividends;

·      the ability to fund outstanding commitments and the ability to
continue to acquire accretive PMPAs;

·      projected increases to Wheaton's production and cash flow
profile;

·      projected changes to Wheaton's production mix;

·      the ability of Wheaton's PMPA counterparties to comply with the
terms of any other obligations under agreements with the Company;

·      the ability to sell precious metals and cobalt production;

·      confidence in the Company's business structure;

·      the Company's assessment of taxes payable, including taxes
payable under the GMT, and the impact of the CRA Settlement, and the Company's
ability to pay its taxes;

·      possible CRA domestic audits for taxation years subsequent to
2019 and international audits for taxation years subsequent to 2017;

·      the Company's assessment of the impact of any tax reassessments;

·      the Company's intention to file future tax returns in a manner
consistent with the CRA Settlement;

·      the Company's climate change and environmental commitments; and

·      assessments of the impact and resolution of various legal and
tax matters, including but not limited to audits.

 

Generally, these forward-looking statements can be identified by the use of
forward-looking terminology such as "plans", "expects" or "does not expect",
"is expected", "budget", "scheduled", "estimates", "forecasts", "projects",
"intends", "anticipates" or "does not anticipate", or "believes", "potential",
or variations of such words and phrases or statements that certain actions,
events or results "may", "could", "would", "might" or "will be taken", "occur"
or "be achieved". Forward-looking statements are subject to known and unknown
risks, uncertainties and other factors that may cause the actual results,
level of activity, performance or achievements of Wheaton to be materially
different from those expressed or implied by such forward-looking statements,
including but not limited to:

·      risks relating to the satisfaction of each party's obligations in
accordance with the terms of the Hemlo mine gold stream;

·      risks relating to the satisfaction of each party's obligations in
accordance with the terms of the Carcetti debt facility;

·      risks related to the Mining Operations (including fluctuations in
the price of the primary or other commodities mined at such operations,
regulatory, political and other risks of the jurisdictions in which the Mining
Operations are located, actual results of mining, risks associated with
exploration, development, operating, expansion and improvement at the Mining
Operations, environmental and economic risks of the Mining Operations, and
changes in project parameters as Mining Operations plans continue to be
refined);

·      absence of control over the Mining Operations and having to rely
on the accuracy of the public disclosure and other information Wheaton
receives from the owners and operators of the Mining Operations as the basis
for its analyses, forecasts and assessments relating to its own business;

·      risks related to the uncertainty in the accuracy of mineral
reserve and mineral resource estimation;

·      risks related to the satisfaction of each party's obligations in
accordance with the terms of the Company's PMPAs, including the ability of the
companies with which the Company has PMPAs to perform their obligations under
those PMPAs in the event of a material adverse effect on the results of
operations, financial condition, cash flows or business of such companies, any
acceleration of payments, estimated throughput and exploration potential;

·      risks relating to production estimates from Mining Operations,
including anticipated timing of the commencement of production by certain
Mining Operations;

·      Wheaton's interpretation of, or compliance with, or application
of, tax laws and regulations or accounting policies and rules, being found to
be incorrect or the tax impact to the Company's business operations being
materially different than currently contemplated, , or the ability of the
Company to pay such taxes as and when due;

·      any challenge or reassessment by the CRA of the Company's tax
filings being successful and the potential negative impact to the Company's
previous and future tax filings;

·      risks in assessing the impact of the CRA Settlement (including
whether there will be any material change in the Company's facts or change in
law or jurisprudence);

·      risks related to any potential amendments to Canada's transfer
pricing rules under the Income Tax Act (Canada) that may result from the
Department of Finance's consultation paper released June 6, 2023;

·      risks relating to Wheaton's interpretation of, compliance with,
or application of the GMT, including Canada's GMTA and the legislation enacted
in Luxembourg, that applies to the income of the Company's subsidiaries for
fiscal years beginning on or after December 31, 2023;

·      counterparty credit and liquidity risks;

·      mine operator and counterparty concentration risks;

·      indebtedness and guarantees risks;

·      hedging risk;

·      competition in the streaming industry risk;

·      risks relating to security over underlying assets;

·      risks relating to third-party PMPAs;

·      risks relating to revenue from royalty interests;

·      risks related to Wheaton's acquisition strategy;

·      risks relating to third-party rights under PMPAs;

·      risks relating to future financings and security issuances;

·      risks relating to unknown defects and impairments;

·      risks related to governmental regulations;

·      risks related to international operations of Wheaton and the
Mining Operations;

·      risks relating to exploration, development, operating, expansions
and improvements at the Mining Operations;

·      risks related to environmental regulations;

·      the ability of Wheaton and the Mining Operations to obtain and
maintain necessary licenses, permits, approvals and rulings;

·      the ability of Wheaton and the Mining Operations to comply with
applicable laws, regulations and permitting requirements;

·      lack of suitable supplies, infrastructure and employees to
support the Mining Operations;

·      risks related to underinsured Mining Operations;

·      inability to replace and expand mineral reserves, including
anticipated timing of the commencement of production by certain Mining
Operations (including increases in production, estimated grades and
recoveries);

·      uncertainties related to title and indigenous rights with respect
to the mineral properties of the Mining Operations;

·      the ability of Wheaton and the Mining Operations to obtain
adequate financing;

·      the ability of the Mining Operations to complete permitting,
construction, development and expansion;

·      challenges related to global financial conditions;

·      risks associated with environmental, social and governance
matters;

·      risks related to fluctuations in commodity prices of metals
produced from the Mining Operations other than precious metals or cobalt;

·      risks related to claims and legal proceedings against Wheaton or
the Mining Operations;

·      risks related to the market price of the Common Shares of
Wheaton;

·      the ability of Wheaton and the Mining Operations to retain key
management employees or procure the services of skilled and experienced
personnel;

·      risks related to interest rates;

·      risks related to the declaration, timing and payment of
dividends;

·      risks related to access to confidential information regarding
Mining Operations;

·      risks associated with multiple listings of the Common Shares on
the LSE, NYSE and TSX;

·      risks associated with a possible suspension of trading of Common
Shares;

·      equity price risks related to Wheaton's holding of long‑term
investments in other companies;

·      risks relating to activist shareholders;

·      risks relating to reputational damage;

·      risks relating to expression of views by industry analysts;

·      risks related to the impacts of climate change and the transition
to a low-carbon economy;

·      risks associated with the ability to achieve climate change and
environmental commitments at Wheaton and at the Mining Operations;

·      risks related to ensuring the security and safety of information
systems, including cyber security risks;

·      risks relating to generative artificial intelligence;

·      risks relating to compliance with anti-corruption and
anti-bribery laws;

·      risks relating to corporate governance and public disclosure
compliance;

·      risks of significant impacts on Wheaton or the Mining Operations
as a result of an epidemic or pandemic;

·      risks related to the adequacy of internal control over financial
reporting; and

·      other risks discussed in the section entitled "Description of the
Business - Risk Factors" in Wheaton's Annual Information Form available on
SEDAR+ at www.sedarplus.ca (http://www.sedarplus.ca) and Wheaton's Form 40-F
for the year ended December 31, 2024 on file with the U.S. Securities and
Exchange Commission on EDGAR (the "Disclosure").

 

Forward-looking statements are based on assumptions management currently
believes to be reasonable, including (without limitation):

·      the payment of up to $400 million to Carcetti and the
satisfaction of each party's obligations in accordance with the proposed Hemlo
mine gold stream;

·      the advance to, and the receipt from, Carcetti of all amounts
owing under the Carcetti debt facility, including, but not limited to,
interest;

·      that there will be no material adverse change in the market price
of commodities;

·      that the Mining Operations will continue to operate and the
mining projects will be completed in accordance with public statements and
achieve their stated production estimates;

·      that the mineral reserves and mineral resource estimates from
Mining Operations (including reserve conversion rates) are accurate;

·      that public disclosure and other information Wheaton receives
from the owners and operators of the Mining Operations is accurate and
complete;

·      that the production estimates from Mining Operations are
accurate;

·      that each party will satisfy their obligations in accordance with
the PMPAs;

·      that Wheaton will continue to be able to fund or obtain funding
for outstanding commitments;

·      that Wheaton will be able to source and obtain accretive PMPAs;

·      that the terms and conditions of a PMPA are sufficient to recover
liabilities owed to the Company;

·      that Wheaton has fully considered the value and impact of any
third-party interests in PMPAs;

·      that expectations regarding the resolution of legal and tax
matters will be achieved (including CRA audits involving the Company);

·      that Wheaton has properly considered the application of Canadian
tax laws to its structure and operations and that Wheaton will be able to pay
taxes when due;

·      that Wheaton has filed its tax returns and paid applicable taxes
in compliance with Canadian tax laws;

·      that Wheaton's application of the CRA Settlement is accurate
(including the Company's assessment that there has been no material change in
the Company's facts or change in law or jurisprudence);

·      that Wheaton's assessment of the tax exposure and impact on the
Company and its subsidiaries of the GMT is accurate;

·      that the trading of the Common Shares will not be adversely
affected by the differences in liquidity, settlement and clearing systems as a
result of multiple listings of the Common Shares on the LSE, the TSX and the
NYSE;

·      that the trading of the Company's Common Shares will not be
suspended;

·      the estimate of the recoverable amount for any PMPA with an
indicator of impairment;

·      that neither Wheaton nor the Mining Operations will suffer
significant impacts as a result of an epidemic or pandemic; and

·      such other assumptions and factors as set out in the Disclosure.

 

There can be no assurance that forward-looking statements will prove to be
accurate and even if events or results described in the forward-looking
statements are realized or substantially realized, there can be no assurance
that they will have the expected consequences to, or effects on, Wheaton.
Readers should not place undue reliance on forward-looking statements and are
cautioned that actual outcomes may vary. The forward-looking statements
included herein are for the purpose of providing readers with information to
assist them in understanding Wheaton's expected financial and operational
performance and may not be appropriate for other purposes. Any forward-looking
statement speaks only as of the date on which it is made, reflects Wheaton's
management's current beliefs based on current information and will not be
updated except in accordance with applicable securities laws. Although Wheaton
has attempted to identify important factors that could cause actual results,
level of activity, performance or achievements to differ materially from those
contained in forward‑looking statements, there may be other factors that
cause results, level of activity, performance or achievements not to be as
anticipated, estimated or intended.

 

Cautionary Language Regarding Reserves and Resources

 

For further information on Mineral Reserves and Mineral Resources and on
Wheaton more generally, readers should refer to Wheaton's Annual Information
Form for the year ended December 31, 2024, which was filed on March 31, 2025
and other continuous disclosure documents filed by Wheaton since January 1,
2025, available on SEDAR+ at www.sedarplus.ca. Wheaton's Mineral Reserves and
Mineral Resources are subject to the qualifications and notes set forth
therein. Mineral Resources, which are not Mineral Reserves, do not have
demonstrated economic viability.

 

Cautionary Note to United States Investors Concerning Estimates of Measured,
Indicated and Inferred Resources: The information contained herein has been
prepared in accordance with the requirements of the securities laws in effect
in Canada, which differ from the requirements of United States securities
laws. The Company reports information regarding mineral properties,
mineralization and estimates of mineral reserves and mineral resources in
accordance with Canadian reporting requirements which are governed by, and
utilize definitions required by,  Canadian National Instrument 43-101 -
Standards of Disclosure for Mineral Projects ("NI 43-101") and the Canadian
Institute of Mining, Metallurgy and Petroleum (the "CIM") - CIM Definition
Standards on Mineral Resources and Mineral Reserves, adopted by the CIM
Council, as amended (the "CIM Standards"). These definitions differ from the
definitions adopted by the United States Securities and Exchange Commission
("SEC") under the United States Securities Act of 1933, as amended (the
"Securities Act") which are applicable to U.S. companies. Accordingly, there
is no assurance any mineral reserves or mineral resources that the Company may
report as "proven mineral reserves", "probable mineral reserves", "measured
mineral resources", "indicated mineral resources" and "inferred mineral
resources" under NI 43-101 would be the same had the Company prepared the
reserve or resource estimates under the standards adopted by the SEC.
Accordingly, information contained herein that describes Wheaton's mineral
deposits may not be comparable to similar information made public by U.S.
companies subject to reporting and disclosure requirements under the United
States federal securities laws and the rules and regulations thereunder.
United States investors are urged to consider closely the disclosure in
Wheaton's Form 40-F, a copy of which may be obtained from Wheaton or from
https://www.sec.gov/edgar.shtml (https://www.sec.gov/edgar.shtml) .

 

End Notes

 

(1)Please refer to disclosure on non-GAAP measures in this press release.
Details of the dividend can be found in the Wheaton's news release dated
November 6, 2025, titled "Wheaton Precious Metals Announces Quarterly
Dividend."

(2)Statements made in this section contain forward-looking information with
respect to forecast production, production growth, funding outstanding
commitments, continuing to acquire accretive mineral stream interests and the
commencement, timing and achievement of construction, expansion or improvement
projects and readers are cautioned that actual outcomes may vary. Please see
"Cautionary Note Regarding Forward-Looking Statements" for material risks,
assumptions and important disclosure associated with this information.

(3)Gold equivalent forecast production for 2025 and the longer-term outlook
are based on the following updated commodity price assumptions: $2,600 per
ounce gold, $30 per ounce silver, $950 per ounce palladium, $950 per ounce of
platinum and $13.50 per pound cobalt.

(4)Source: Company reports S&P Capital IQ estimates of 2024 byproduct cost
curves for gold, zinc/lead, copper, PGM, nickel & silver mines. Portfolio
mine life based on recoverable reserves and resources as of Dec 31, 2024 and
2024 actual mill throughput and is weighted by individual reserve and resource
category.

(5)Total streaming and royalty agreements relate to precious metals purchase
agreements for the purchase of precious metals and cobalt relating to 23
mining assets which are currently operating, including the proposed Hemlo
transaction,  24 which are at various stages of development, and 2 of which
have been placed in care and maintenance or have been closed.

(6)Further details for long-term guidance can be found in the Wheaton news
release dated February 18, 2025, titled "Wheaton Precious Metals Exceeds 2024
Production Guidance and Provides 2025 and Long-Term Outlook, Projecting 40%
Growth in the Next Five Years."

(7)Wheaton's long-term production outlook is based on information available as
of February 18, 2025, the date of publication. The Company will provide
updated longer-term guidance in normal course in the first quarter of 2026,
which will incorporate the impact of recent developments and corporate
development activities announced in 2025.

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  QRTFIFSRLVLDIIE



            Copyright 2019 Regulatory News Service, all rights reserved

Recent news on Wheaton Precious Metals

See all news