5617 — WiLLDo Cashflow Statement
0.000.00%
TechnologyHighly SpeculativeMicro Cap
Annual cashflow statement for WiLLDo, fiscal year end - February 28th, JPY millions except per share, conversion factor applied.
2022 February 28th | 2023 February 28th | 2024 February 29th | 2025 February 28th | |
---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Yuho | Tanshin |
Standards: | JAS | JAS | JAS | — |
Status: | Final | Final | Final | Final |
Net Income/Starting Line | 45.3 | 49.8 | 79.4 | 104 |
Depreciation | ||||
Non-Cash Items | 15.2 | -1.39 | 0.389 | -19.8 |
Unusual Items | ||||
Other Non-Cash Items | ||||
Changes in Working Capital | 11.6 | -19.1 | -19.4 | -17.4 |
Change in Accounts Receivable | ||||
Change in Inventories | ||||
Change in Accounts Payable | ||||
Change in Taxes Payable | ||||
Change in Other Liabilities | ||||
Other Operating Cash Flow | ||||
Cash from Operating Activities | 87.7 | 41.6 | 67.8 | 78.5 |
Capital Expenditures | -5.99 | -6.09 | -123 | -12.3 |
Purchase of Fixed Assets | ||||
Purchase / Acquisition of Intangibles | ||||
Other Investing Cash Flow Items | -23.4 | -10.3 | -23.3 | -2.52 |
Sale of Fixed Assets | ||||
Sale/Maturity of Investment | ||||
Purchase of Investments | ||||
Other Investing Cash Flow | ||||
Cash from Investing Activities | -29.4 | -16.4 | -146 | -14.9 |
Net Issuance / Retirement of Debt | ||||
Cash from Financing Activities | -21.7 | -35.3 | 48.3 | -20.1 |
Beginning Cash Balance | ||||
Ending Cash Balance | ||||
Net Change in Cash | 36.6 | -10.1 | -29.7 | 43.6 |