WIMI — WiMi Hologram Cloud Cashflow Statement
0.000.00%
- $455.69m
- $262.68m
- CNY541.92m
- 83
- 69
- 16
- 56
Annual cashflow statement for WiMi Hologram Cloud, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 20-F | 20-F | 20-F | 20-F | 20-F |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -145 | -254 | -377 | -510 | 103 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 189 | 287 | 138 | 313 | 91.4 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -124 | 10.3 | -6.19 | 287 | 332 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | -67 | 58.2 | -238 | 88.6 | 533 |
Capital Expenditures | -0.485 | -168 | -1.11 | -68.1 | -0.029 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -228 | -70 | -89.1 | -237 | -417 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -228 | -238 | -90.3 | -305 | -417 |
Financing Cash Flow Items | 5.94 | 83.5 | 139 | — | 0 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 563 | 579 | 109 | 3.86 | 668 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 239 | 384 | -180 | -235 | 732 |