- €428.03m
- €629.18m
- €128.92m
- 84
- 15
- 58
- 51
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 5.25 | 2.47 | -0.41 | 7.84 | 8.35 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 0.306 | 2.83 | 5.57 | 7.34 | 11.8 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -1.12 | -2.3 | -0.021 | -15.6 | -12.2 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 11.2 | 13.6 | 26.7 | 23.1 | 35.4 |
Capital Expenditures | -3.96 | -3.16 | -7.65 | -13.1 | -14.4 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -5.1 | -57 | -85.3 | -6.61 | -24.7 |
Acquisition of Business | |||||
Change in Net Investments | |||||
Change in Net Intangibles | |||||
Cash from Investing Activities | -9.06 | -60.2 | -93 | -19.7 | -39.1 |
Financing Cash Flow Items | -1.41 | -0.845 | 140 | -4.77 | -2 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -8.26 | 53 | 85.5 | -9.35 | -14 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -6.09 | 6.41 | 19.2 | -5.99 | -17.8 |