WSC — Willscot Holdings Cashflow Statement
0.000.00%
- $4.59bn
- $8.29bn
- $2.40bn
- 71
- 53
- 31
- 50
Annual cashflow statement for Willscot Holdings, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K/A | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 75.3 | 160 | 340 | 476 | 28.1 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 80.9 | 85.1 | 14.7 | -104 | 214 |
Discontinued Operations | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -43.2 | -60.1 | -53.9 | -91.8 | -20.1 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | 305 | 540 | 745 | 761 | 562 |
Capital Expenditures | -189 | -309 | -487 | -249 | -299 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 63.5 | -75.1 | 177 | -101 | -63.1 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -125 | -384 | -309 | -350 | -362 |
Financing Cash Flow Items | -83.2 | -7.18 | -22.1 | -20.6 | -31.7 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -159 | -168 | -429 | -419 | -200 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 21.9 | -12.2 | 5.08 | -6.82 | -1.96 |