Picture of Windar Photonics logo

WPHO Windar Photonics News Story

0.000.00%
gb flag iconLast trade - 00:00
TechnologyHighly SpeculativeMicro CapNeutral

REG - Windar Photonics PLC - Final Results

For best results when printing this announcement, please click on link below:
http://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20221125:nRSY6929Ha&default-theme=true

RNS Number : 6929H  Windar Photonics PLC  25 November 2022

25 November 2022

 

Windar Photonics plc

("Windar" or the "Company")

Final Results and Notice of General Meeting

Windar Photonics plc (AIM:WPHO), the technology group that has developed a
cost efficient and innovative LiDAR wind sensor for use on electricity
generating wind turbines, is pleased to announce its final audited results for
the year ended 31 December 2021 ("FY21").

Notice of Annual General Meeting

The Company is please to confirm that its Annual General Meeting (the "AGM")
will be held at the offices of West Hill Corporate Finance Ltd, 85 Gresham
Street, London, EC2V 7NQ at 1.00 p.m. on 21 December 2022.

The Company will include all valid proxy votes (whether submitted
electronically or in hard copy form) in its polls at the AGM and the Chair of
the meeting will call for a poll on each resolution. The Company accordingly
requests that shareholders submit their proxy votes in respect of the
resolutions as set out in the Notice of the AGM, electronically or by post in
advance, in accordance with the instructions set out in the Notice of the AGM.

Shareholders should submit their votes via proxy as early as possible, and
shareholders are requested to appoint the Chairman of the meeting as their
proxy. If a shareholder appoints someone else as their proxy, that proxy will
not be able to attend the AGM in person or cast the shareholder's vote.

Copies of the Annual Report and Accounts for the year ended 31 December 2021
and the Notice of the Annual General Meeting are available from the Company's
website - www.windarphotonics.com

Copies of the Annual Report and Accounts for FY21 and the Notice of the Annual
General Meeting  will be posted to shareholders today and will be available
from the Company's website - www.windarphotonics.com
(http://www.windarphotonics.com)

 

For further information:

 

 Windar Photonics plc                          Tel: +45 24234930
 Jørgen Korsgaard Jensen, CEO

 Cenkos Securities plc (Nomad & Broker)
 Neil McDonald / Pete Lynch                    Tel: 0131 220 6939

 

About Windar:

Windar Photonics is a technology group that develops cost-efficient and
innovative Light Detection and Ranging ("LiDAR") optimization systems for use
on electricity generating wind turbines. LiDAR wind sensors in general are
designed to remotely measure wind speed and direction.

 

http://investor.windarphotonics.com (http://investor.windarphotonics.com)

 

 

CHAIRMAN'S STATEMENT

 

Despite entering 2021 with a substantial order backlog and a positive outlook
regarding potential new orders on the back of the very positive results
realized in our test projects in North America during 2020, the ongoing
COVID-19 pandemic unfortunately continued to have a significant impact on the
ability of the Company to deliver orders during the year. Consequently, the
Company generated revenue of €0.6 million, a decrease of 59% compared to
2020 (€1.3 million). Gross profit for the year amounted to €0.4 million, a
decrease of 36% compared to 2020 (€0.7 million).

 

During the year the Company reduced the operational expenses by 16% compared
to 2020, which despite the substantially lower revenue level meant the net
loss for the year was reduced by 19% to €1.1 million (2020: loss of €1.3
million).

 

At the onset of the COVID-19 pandemic the Company's revenue base was dominated
by reliance on China, which accounted for approximately 80% of total revenue
in the years 31 December 2019 and 31 December 2020. One of the main targets
for the Company since early 2020 has been to reach a greater degree of balance
between revenue in China and the rest of the world. A key achievement in 2021
was the generation of the first two major volume orders from North America
through our distribution partnership with Vestas Service. This meant that the
majority of the order backlog of €2.6 million at 31 December 2021 (2020;
€1.6 million) were orders to the rest of the world.

 

The product offering behind the above-mentioned orders is our WindEye™ LiDAR
product including the integrated WindTimizer functionality. Today, the Company
is the only LiDAR manufacture world-wide that has such a Plug'n'play turbine
integration module, whereby the WindTimizer functionality enables a simple
turbine integration without any need for changes to the existing wind turbine
controller. This capability means that once installed, the Average Energy
Production (AEP) has been shown to be increased by 3% but on top of this the
WindTimizer functionality includes additional programable offset features,
whereby the wind turbine loads and more importantly turbine alarms/stops can
be reduced when operating about rated power. This all means that the current
product offerings not only include precise and robust remote wind measurements
but also an extension to the existing wind turbine controller for further
optimization of the individual wind turbine without making any changes to the
turbine controller software- or hardware.

 

During the year to 31 December 2021, the Company has continued its wind
analytic development projects like Wake and Turbulence detection, all
developments to date are being fully integrated in the above mentioned
WindTimizer functionality, as these data points are essential for achieving
the optimal optimization of the individual wind turbine. Further, in 2021 the
Company completed a development project whereby the WindTimizer functionality
can now also interface with analogue wind sensors and thereby increase the
overall market potential for this product offering. Ongoing development
projects include wind gust integration for further enhancing the WindTimizer
functionality in respect of further potential wind turbine load reductions,
customisation project of our WindVision™ system in partnership with one of
the leading wind turbine manufactures in Europe and finally a drone based gas
emission detection product for cost efficiently being able to detect gas
emissions like Co2 etc. All of these projects are expected to be finalized
within the coming two years.

 

Financial Overview

Revenue during the year decreased 59% to €0.6 million (2020: €1.3
million). Gross profit was down 36% (2020: 28%) to €0.4 million (2020:
€0.7 million).

 

Net loss for the year before taxes decreased to €1.4 million from €1.6
million in 2020, which included depreciation, amortisation and warrant costs
of €0.3 million (2020: €0.3 million) in aggregate.

 

The Group held cash balances at the end of the year of €0.04 million (2020:
€0.63 million).

 

Trade receivables were €1.0 million (2020: €0.4 million), reflecting that
trade receivables at the end of the year included a substantial outstanding in
respect of prepayment on orders received then in hand.

 

The Group has capitalised its continued cost of investment in technology
during the year of €0.7 million in 2021 (2020: €0.5 million) before grants
of €0.4 million (2020: €0.2 million).

 

 

Outlook

Entering 2022 the company had a strong order backlog of €2.6 million
predominately driven by initial volume orders received through our partnership
with Vestas Service. Further orders included in the backlog were received for
new test projects in North America and Japan. Similarly, the Company has
received new orders from the Chinese market in 2022, and total order intake in
2022 has exceeded more than €3.0 million so far. In general, the Company has
noticed an increased interest in its general product offerings due to the
general increase in the global energy prices, and the Board expects to receive
additional substantial orders within the near future.

 

Despite the very positive market situation, the Company endured severe delays
and closures during the first half of 2022 due to COVID-19 lock downs,
affecting deliveries of certain mechanical and electronic components.

 

Consequently, realized revenue and deliveries were substantially below
expectations during that period though still above revenue realized in the
same period of 2021. Even though challenges still exist for the sourcing of
certain components, the Company has in the second half of 2022 already noted a
substantial improved development in relation to all important key performance
indicators.

 

Due to the pandemic delays experienced during the first 6 months of 2022, the
Board initiated activities for a new capital raise in the second half of 2022.
The Board is pleased to announce that subject to readmission of trading on
AIM, the Company has successfully raised €2.4 million (before costs) at an
issue price of 15p per share. Board member participation in the capital raise
is expected to constitute approximately 10% of the total capital raise. The
proceeds of the capital raise will be put to use for working capital purposes
and ensures the Company has a strong financial position to facilitate the
delivery of the order book to customers in timely manner. Further, after the
end of the accounting period the Company renegotiated the repayment schedule
of the Growth Fund loan, whereby €0.4 million currently recognized as short
term debts at the end of the accounting period would have been deemed as
long-term debts if new terms applied. Given these actions and combined with
the continued progress of the underlying positive development of the general
business activities, the board is convinced the Company has sufficient cash
flows for operations for the coming 12 months period.

 

Positively, given the total order inflow in 2021 and so far in 2022, the order
backlog currently amounts to approximately €3.8 million. The Board believes
the Group will report substantial improvements in revenue and probability in
both 2022 and 2023 compared to 2021.

 

Finally, and despite the very unexpected challenges the COVID-19 pandemic once
again brought upon us in both 2021 and so far in 2022, I would like to take
the opportunity to thank the management and staff for their efforts and
loyalty to the Company in 2021.

BY ORDER OF THE BOARD ON NOVEMBER 25, 2022

Johan Blach Petersen

Chairman

 

 

CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME

FOR THE YEAR ENDED 31 DECEMBER 2021

 

                                                                                 Year ended                                   Year ended

                                                                                 31 December 2021                             31 December 2020
                                                                                 €                                            €

  Revenue from contracts with customers                                          551,535                                      1,333,956
 Cost of goods sold                                                              (105,322)                                    (632,586)
  Gross profit                                                                   446,213                                      701,370

 Administrative expenses                                                         (1,882,094)                                  (2,183,141)
  Other operating income                                                         32,271                                       32,196
  Loss from operations                                                           (1,403,610)                                  (1,449,575)

 Finance income/(expense)                                                        25,520                                       (143,110)
  Loss before taxation                                                           (1,378,090)                                  (1,592,685)

  Taxation                                                                       248,913                                                        252,517
  Loss for the year attributable to the ordinary equity holders of Windar        (1,129,177)                                  (1,340,168)
 Photonics Plc

  Other comprehensive income
  Items that will or may be reclassified to profit or loss:
  Exchange gains/(losses) arising on translation of foreign                      (92,348)                                     22,585

 operations
 Total comprehensive loss for the year attributable to the ordinary equity       (1,221,525)                                  (1,317,583)
 holders of Windar Photonics Plc

 Loss per share attributable to the ordinary equity holders of Windar Photonics
 Plc
  Basic and diluted, cents per share                                             (2.1)                                        (2.7)

 

 

All activities relate to continuing operations.

 

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

AS AT 31 DECEMBER 2021

 

 

                                  31 December 2021  31 December 2020
                                   €                 €

 Assets
 Non-current assets
 Intangible assets                1,195,267         1,205,243
 Property, plant & equipment      2,423             27,698
 Deposits                         26,398            25,382
 Total non-current assets         1,224,088         1,258,323

  Current assets
  Inventory                       694,969           636,785
  Trade receivables               991,734           429,241
  Other receivables               157,919           220,047

  Tax credit receivables          265,620           253,030
  Prepayments                     33,954            14,195
  Cash and cash equivalents       40,548            626,361
  Total current assets            2,184,744         2,179,659

  Total assets                    3,408,832         3,437,982

  Equity
  Share capital                   675,664           675,664
  Share premium                   14,502,837        14,502,837
  Merger reserve                  2,910,866         2,910,866
  Foreign currency reserve        (88,394)          3,955
  Retained earnings               (18,758,348)      (17,651,945)
  Total equity                    (757,375)         441,377

  Non-current liabilities
  Warranty provisions             36,150            38,493
  Holiday Allowance provisions    131,877           129,879
  Loans                           1,371,076         1,719,825
  Total non-current liabilities   1,539,103         1,888,197

  Current liabilities
  Trade payables                  544,330           640,899
  Other payables and accruals     758,234           229,431
  Contract liabilities            951,606           215,905
  Loans                           372,934           22,173
  Total current liabilities       2,627,104         1,108,408

  Total liabilities               4,166,207         2,996,605

  Total equity and liabilities    3,408,832         3,437,982

The financial statements were approved and authorised for issue by the Board
of Directors on November 25 2022 and were signed below on its behalf by:

 

 

Jørgen Korsgaard Jensen, Director

 

COMPANY STATEMENT OF FINANCIAL POSITION

AS AT 31 DECEMBER 2021

 

 

                                 31 December   31 December
                                 2021          2020
                                  €            €

 Assets
 Non-current assets
 Investments in subsidiaries     -             142,497
 Total non-current assets        -             142,497

  Current assets
  Other receivables              12,898        11,295
  Intragroup receivables         88,373        2,074
  Cash and cash equivalents      4,454         543,247
  Total current assets           105,725       556,616

  Total assets                   105,725       699,113

  Equity
  Share capital                  675,664       675,664
  Share premium                  14,502,837    14,502,837
  Merger reserve                 658,279       658,279
  Foreign exchange reserve       (7,746)       (7,746)
  Retained earnings              (16,088,210)  (15,387,653)
  Total equity                   (259,176)     441,381

  Current liabilities
  Trade payables                 186,271       167,952
  Other payables and accruals    178,630       89,780
  Total liabilities              364,901       257,732

  Total equity and liabilities   105,725       699,113

 

The Company has taken advantage of the exemption allowed under section 408 of
the Companies Act 2006 and has not presented its own Statement of
comprehensive income in these financial statements. The loss after tax of the
parent Company for the year was €700,557 (2020 - loss €1,367,934).

 

The financial statements were approved and authorised for issue by the Board
of Directors on November 25, 2022, and were signed below on its behalf by:

 

 

 

 

Jørgen Korsgaard Jensen, Director

 

 

CONSOLIDATED STATEMENT OF CASH FLOWS

FOR THE YEAR ENDED 31 DECEMBER 2021

 

                                                         Year ended         Year ended

                                                         31 December 2021   31 December 2020
                                                          €                  €

  Loss for the period before taxation                    (1,378,090)        (1,592,685)

  Adjustments for:
  Finance (income)/expense                               (25,520)           143,110
  Amortisation                                           254,339            286,903
  Depreciation                                           25,115             38,752
  Received tax credit                                    213,362            212,864
  Foreign exchange (gain)/losses                         (92,348)           22,691
  Share option and warrant costs                         22,773             27,020
                                                         (980,369)          (861,345)

  Movements in working capital
  Changes in inventory                                   (58,183)           382,779
  Changes in receivables                                 (500,363)          (453,281)
  Changes in prepayments                                 (19,760)           30,683
  Changes in deposits                                    (1,017)            (401)
  Changes in trade payables                              (96,569)           (319,788)
  Changes in contract liabilities                        735,700            145,951
  Changes in warranty provisions                         (2,343)            (22,677)
  Changes in other payables and provisions               528,803            62,301
  Cash flow from operations                              (394,101)          (1,035,778)

  Investing activities
  Payments for intangible assets                         (652,264)          (469,362)
  Payments for tangible assets                           -                  (4,449)
  Grants received                                        408,354            174,713
   Cash flow from investing activities                   (243,910)          (299,098)

  Financing activities
  Proceeds from issue of share capital                   -                  975,214
  Costs associated with the issue of share capital       -                  (97,521)
  Proceeds from new long-term loans                      -                  402,447
  Reduction from invoice discounting                     -                  (1,992)
  Repayment of loans                                     (22,180)           (5,171)
  Interest paid                                          51,006             (74,357)
  Cash flow from financing activities                    28,826             1,198,620

  Net increase/(decrease) in cash and cash equivalents   (609,185)          (136,256)
  Exchange differences                                   23,372             (407)
 Cash and cash equivalents at the beginning of the year                     763,024

                                                         626,361

  Cash and cash equivalents at the end of the year       40,548             626,361

 

COMPANY STATEMENT OF CASH FLOWS

FOR THE YEAR ENDED 31 DECEMBER 2021

 

 

                                                           Year ended         Year ended

                                                           31 December 2021   31 December 2020
                                                            €                 €

  Loss for the period before taxation                      (700,557)          (1,367,934)

  Adjustments for:
  Finance Income                                           (20,332)           (16,946)
  Write down of investment in subsidiary                   559,137            1,116,716
  Share option and warrant costs                           -                  27,020
                                                           (161,752)          (241,144)

  Movements in working capital
  Changes in receivables                                   (1,603)            495
  Changes in prepayments                                   -                  26,599
  Changes in loans to subsidiary entity                    (67,728)           61,161
  Changes in trade payables                                18,320             35,163
  Changes in other payables and provisions                 88,850             4,084
  Cash flow from operations                                (123,913)          (113,642)

  Investing activities                                                        -

  Loan to subsidiary
  Additional investment in subsidiary undertaking          (416,640)          (739,317)
  Cash flow from investing activities                      (416,640)          (739,317)

  Financing activities
  Proceeds from issue of share capital                     -                  975,214
  Costs associated with the issue of share capital         -                  (97,521)
  Currency gains during the year                           1,760              (3,200)
  Cash flow from financing activities                      1,760              874,493

  Net decrease in cash and cash equivalents                (538,793)          21,534
  Cash and cash equivalents at the beginning of the year   543,247            521,713

  Cash and cash equivalents at the end of the year         4,454              543,247

 

CONSOLIDATED AND COMPANY STATEMENTS OF CHANGES IN EQUITY

FOR THE YEAR ENDED 31 DECEMBER 2021

 

 

                                      Share            Share                                     Merger reserve                 Foreign currency reserve      Accumulated Losses      Total

Capital
Premium
                                      €                €                                         €                              €                             €                       €
 Group

 At 1 January 2020                    608,689          13,692,119                                2,910,866                      (18,630)                      (16,338,796)            854,248

 New shares issued                    66,975           908,239                                   -                              -                             -                       975,214
 Costs associated with capital raise

                                      -                (97,521)                                  -                              -                             -                       (97,521)
 Share option and warrant costs       -                -                                         -                              -                             27,020                  27,020
 Transaction with owners              66,975           810,718                                   -                              -                             27,020                  904,713
 Loss for the year

                                      -                -                                         -                              -                             (1,340,168)             (1,340,168)
 Other comprehensive gains            -                -                                         -                              22,584                        -                       22,584
 Total comprehensive loss             -                -                                         -                              22,584                        (1,340,168)             (1,317,584)

 At 31 December 2020                  675,664          14,502,837                                2,910,866                      3,954                         (17,651,944)            441,377

 New shares issued                    -                -                                         -                              -                             -                       -
 Costs associated with capital raise  -                -                                         -                              -                             -                       -
 Share option and warrant costs       -                -                                         -                              -                             22,773                  22,773
 Transaction with owners              -                -                                         -                              -                             22,773                  22,773

 Loss for the year                    -                                  -                       -                              -                             (1,129,177)             (1,129,177)
 Other comprehensive gains/(loss)     -                -                                         -                              (92,348)                      -                       (92,348)
 Total comprehensive loss             -                -                                         -                              (92,348)                      (1,129,177)             (1,221,525)
 At 31 December 2021                  675,664          14,502,837                                2,910,866                      (88,394)                      (18,758,348)            (757,375)

 Company
                                             Share                          Share                Merger reserve  Foreign currency reserve      Accumulated Losses         Total

Capital
Premium

 At 1 January 2020                    608,689          13,692,119                                658,279                        (7,746)                       (14,046,739)            904,602

 New shares issued                    66,975           908,239                                   -                              -                             -                       975,214
 Costs associated with capital raise

                                      -                (97,521)                                  -                              -                             -                       (97,521)
 Share option and warrant costs       -                -                                         -                              -                             27,020                  27,020
 Transaction with owners              66,975           810,718                                   -                              -                             27,020                  904,713
 Loss for the year

                                      -                -                                         -                              -                             (1,367,934)             (1,367,934)
 Total comprehensive loss             -                -                                         -                              -                             (1,367,934)             (1,367,934)

 At 31 December 2020                  675,664          14,502,837                                658,279                        (7,746)                       (15,387,653)            441,381

 Loss for the year                    -                                  -                       -                              -                             (700,557)

                                                                                                                                                                                      (700,557)

 Total comprehensive loss             -                -                                         -                              -                             (700,557)               (700,557)
                                      675,664          14,502,837                                658,279                        (7,746)                       (16,088,210)            (259,176)

 At 31 December 2021

 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

 

 

 
1.       General information

 

The Company is a public limited company domiciled in the United Kingdom and
incorporated under registered number 09024532 in England and Wales. The
Company's registered office is 3 More London Riverside, London, SE1 2AQ.

The Group was formed when the Company acquired on 29 August 2014 the entire
share capital of Windar Photonics A/S, a company registered in Denmark through
the issue of Ordinary Shares.

 

2.       Adoption of new and revised International Financial Reporting Standards
 
New and amended standards adopted by the Group

Several amendments and interpretations apply for the first time in 2021.

                                                                                                                                  Effective for annual

 Standard or                                                                                                                      periods beginning
 Interpretation                              Title                                                                                               on or after

 IFRS 16                                     COVID-19-Related Rent Concessions                                                    1 June 2020

                                             (Amendment to IFRS 16)
 IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16  Interest Rate Benchmark Reform - Phase 2                                             1 January 2021

                                             (Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16)

The above new and amended standards which apply for the first time for these
2021 financial statements have been assessed by the Directors and to the
extent that they may be applicable, the Directors have concluded that none of
these have had a material impact to the Group's financial statements.

Standards, amendments and interpretations issued and effective in 2021 but not
relevant

There are no IFRSs or IFRIC interpretations that are effective and not
relevant to the Group.

 

Standards, amendments and interpretations issued but not yet effective in 2021

 There were a number of standards and interpretations which were in issue at
31 December 2021 but not effective for periods commencing 1 January 2021 and
have not been adopted for these financial statements. The Directors have
assessed the full impact of these accounting changes on the Company. To the
extent that they may be applicable, the Directors have concluded that none of
these pronouncements will cause material adjustments to the Group's financial
statements. They may result in consequential changes to the accounting
policies and other note disclosures. The new standards will not be early
adopted by the Group and will be incorporated in the preparation of the Group
financial statements from the effective dates noted below.

 

                                                                                                          Effective for annual

 Standard or                                                                                              periods beginning
 Interpretation  Title                                                                                                   on or after

 IFRS 16         COVID-19-Related Rent Concessions beyond 30 June 2021. (Amendment to IFRS 16)            1 April 2021
 IAS 37          Onerous Contracts - Cost of Fulfilling a Contract. (Amendments to IAS 37)                1 January 2022
 IAS 16          Property, Plant and Equipment: Proceeds before Intended Use. (Amendments to              1 January 2022
                 IAS 16)
 IFRS            Annual Improvements to IFRS Standards 2018-2020                                          1 January 2022
 IFRS 3          Reference to the Conceptual Framework. (Amendments to IFRS 3)                            1 January 2022
 IAS 1           Classification of Liabilities as Current or Non-current. (Amendments to IAS 1)           1 January 2023

2. Adoption of new and revised International Financial Reporting Standards (continued)

 

 IFRS 17         IFRS 17 Insurance Contracts and amendments to IFRS 17 Insurance Contracts.               1 January 2023
 IAS 1           Disclosure of Accounting Policies. (Amendments to IAS 1 and IFRS Practice                1 January 2023
                 Statement 2)
 IAS 12          Deferred Tax related to Assets and Liabilities arising from a Single                     1 January 2023
                 Transaction. (Amendments to IAS 12)
 IAS 8           Definition of Accounting Estimates. (Amendments to IAS 8)                                1 January 2023

 

There are no other IFRSs or IFRIC interpretations that are not yet effective
that would be expected to have a material impact on the Group.

 

 

3.       Going Concern

 

The consolidated financial statements have been prepared assuming the Group
will continue as a going concern. Under the going concern assumption, an
entity is anticipated to continue in business for the foreseeable future with
neither the intention nor the necessity of liquidation, ceasing trading or
seeking protection from creditors pursuant to laws or regulations.

 

Based on the Group's latest trading expectations and associated cash flow
forecasts, the directors have considered the cash requirements of the Group.
The directors are confident that based on the Group's forecasts and the
recently announced expected capital raise of approximately €2.4 million
(before costs). Further included in the considerations is the negotiated
change of the repayment schedule of the Growth Fund loan in 2022, whereby
€0.4 million currently recognized as short term debts at the end of the
accounting period would have been deemed as long-term debts if new terms
applied. Given these actions and combined with the continued progress of the
underlying positive development of the general business activities, the board
is convinced the Company has sufficient cash flows for operations for the
coming 12 months period.

 

Due to primarily the above stated uncertainties regarding the COVID-19
situation, the Management highlight the very high levels of uncertainties
which indicates the existence of a material uncertainty which may cast
significant doubt about the Group's ability to continue as a going concern and
therefore it may be unable to realise its assets and discharge its liabilities
in the normal course of business. The financial statements do not include the
adjustments that would result if the Group was unable to continue as a going
concern.

4.       Accounting policies

 

         Basis of preparation

 

The consolidated financial statements comprise the consolidated financial
information of the Group as at 31 December 2021 and are prepared under the
historic cost convention, except for the following:

·      share based payments and share option and warrant costs

The principal accounting policies adopted in the preparation of the financial
information are set out below.

 

The financial statements have been prepared in accordance with International
Financial Reporting Standards, International Accounting Standards and
Interpretations (collectively "IFRSs") issued by the International Accounting
Standards Board (IASB) as adopted by the United Kingdom ("adopted IFRSs").
These are the first financial statements prepared under UK adopted
international accounting standards.  On 31 December 2020, IFRS as adopted by
the European Union at that date was brought into UK law and became UK adopted
international accounting standards, with future changes being subject to
endorsement by the UK Endorsement Board. Windar Photonics Plc transitioned to
UK-adopted International Accounting Standards in its consolidated and parent
company financial statements on 1 January 2021. This change constitutes a
change in accounting framework. However, there is no change on recognition,
measurement or disclosure in the financial year reported as a result of the
change in framework.

 

The acquisition of the subsidiary in 2014 was deemed to be a business
combination under common control as the ultimate control before and after the
acquisition was the same. As a result, the transaction is outside the scope of
IFRS 3 and has been included under the principles of merger accounting by
reference to UK GAAP.

 

 

 

5.       Revenue
 
 Revenue from contracts with customers:  Year ended         Year ended

31 December 2021
31 December 2020

                                         €                  €
 Sale of products and installation       550,558            1,325,951
 Rendering of services                   977                8,005

 Revenue                                 551,535            1,333,956

 

Disaggregation of revenue

 

The disaggregation of revenue from contracts with customers is as follows:

                        Year ended         Year ended

31 December 2021
31 December 2020
                        €                  €
 WindEye™               256,663            770,531

 WindVision™            293,895            555,420
 Rendering of services  977                8,005

 Revenue                551,535            1,333,956

 

 

Contract liabilities of €951,606 (2020: €215,905) relates to performance
obligation under contracts that have not yet been completed and are expected
to be met in 2022.

 

 

 

 

6.       Loss from operations

 

 Loss from operations is stated after:
                                                                                 Year ended            Year ended

31 December 2021
31 December 2020

€
€
 Staff costs (note 11)                                                           1,072,454             1,263,759

 Expensed research and development costs                                         328,582               489,375
 Amortisation(1)                                                                 254,339               286,903
 Depreciation                                                                    25,115                38,752
 Lease payments                                                                  108,589               115,350
 Other Operating Income                                                          (32,271)              (32,196)
 Remuneration received by the Group's auditor or associates of the Group's
 auditor:
 - Audit of parent company                                                       8,340                 5,133
 - Additional amounts relating to the prior year group audit charged during the  12,774     35,715
 current year
 - Audit of consolidated financial statements

 - Taxation compliance services Other auditors:                                  22,638                18,120

                                                                                 953                   830
 - Audit of overseas subsidiaries                                                25,071                18,803

(1) Amortisation charges on the Group's intangible assets are recognised in
the administrative expenses line item in the consolidated statement of
comprehensive income.

7.       Segment information
 

 

          Operation segments are reported as reported to the chief
operation decision maker.

 

The Group has one reportable segment being the sale of LiDAR Wind Measurement
and therefore segmental results and assets are disclosed in the consolidated
income statement and consolidated statement of financial position.

 

In 2021, two customers accounted for more than 25 per cent of the revenue each
(2020: four customers). The total amount of revenue from these customers
amounted to €302,199 or 55 per cent of the total revenue (2020: €1,076,841
or 81 per cent of the revenue)

 

          Revenue by geographical location of customer:

                         Year               Year

ended
ended

31 December 2021
31 December 2020

€
€
 Europe                  7,519                                 119,340
 Americas                -                  54,218
 China                   544,016            1,128,722
 Asia (excluding China)  -                  31,676
 Revenue                 551,535            1,333,956

 

 

Geographical information

The parent company is based in the United Kingdom. The information for the
geographical area of non-current assets is presented for the most significant
area where the Group has operations being Denmark.

 

              As at 31 December 2021  As at 31 December 2020
              €                       €
 Denmark      1,216,037               1,248,460

Non-current assets for this purpose consist of property, plant and equipment
and intangible assets.

 

8.       Directors and employees

 

                                          2021               2020
                                          Average  Year end  Average  Year end
 Number of employees excluding directors
 Sales and Services                       7        5         7        6
 Research and development                 11       13        10       10
 Production                               4        4         2        2
 Administration                           3        3         3        3

                                          25       25        22       21

 

 Group                             2021       2020
                                   €          €
 Staff costs
 Wages and salaries                971,863    1,190,757
 Social security costs             77,818     45,982
                                   1,049,681  1,236,739

 Warrant and Option costs          22,773     27,020

                                   1,072,454  1,263,759

                                   2021       2020

 Company
                                   €          €
 Staff costs
 Wages and fees                    13,450     25,760
                                   13,450     25,760

 Warrant and Option costs          -          27,020

                                   13,450     52,780

 

The Company has 3 employees (2020: 3), all being the Directors of the Company.

Key management personnel compensation

Key management personnel are those persons having authority and responsibility
for planning, directing and controlling the activities of Group, and are
considered to be directors of the company.

The value of all elements of remuneration received by key management in the
year was as follows:

 

                                  Wages and salaries and fees  Fair value of warrant costs  Pension contributions  Total
                                  €                            €                            €                      €
 Year ended 31 December 2021
 Directors                        13,450                       -                            -                      13,450

 Year ended 31 December 2020
 Directors                        25,760                       -                            -                      25,760

 

 

9.       Finance income/(expense)

                                                                                              Year               Year

ended
ended

31 December 2021
31 December 2020

€
€
 Foreign exchange gains                                                                      143,019                    (32,746)
 Interest expense on financial liabilities measured at amortised cost                        (117,499)                  (110,364)
 Finance income/(expense)                                                                    25,520             (143,110)

 

 
10.     Income tax
                                                                                  Year ended 31 December 2021  Year ended 31 December 2020
                                                                                  €                            €
 (a)  The tax credit for the year:
      UK Corporation tax                                                          -                            -
      Foreign tax credit                                                          (248,913)                    (252,517)

 (b)  Tax reconciliation
      Loss on ordinary activities before tax                                      (1,378,090)                  (1,592,685)
      Loss on ordinary activities at the UK standard rate of corporation tax 19%
      (2020: 19%)
                                                                                  (261,837)                    (302,610)
      Effects of:
      Expenses non-deductible for tax purposes                                    (28,618)                     (35,103)
      Adjustment to not recognized deferred taxes in previous periods             23,583                       (137,902)
      Unrecognised tax losses                                                     118,873                      263,464
      Different tax rates applied in overseas jurisdictions                       (47,098)                     (54,860)
      Exchange rate differences                                                   (53,816)                     14,494
      Tax credit for the year                                                     (248,913)                    (252,517)

 

The tax credit is recognised as 22 per cent. (2020: 22 per cent) of the
company's deficit that relates to research and development costs. Companies in
Denmark, who conduct research and development and accordingly experience
deficits can apply to the Danish tax authorities for a payment equal to 22 per
cent. (2020; 22 per cent) of deficits relating to research and development
costs up to DKK 25 million.

 

(c) Deferred tax - Group

In view of the tax losses carried forward and other timing differences there
is a deferred tax asset of approximately €2,948,012 (2020: €2,829,139)
which has not been recognised in these Financial Statements, given uncertainty
around timing and availability of sufficient taxable profits in the relevant
Company.

 

(d) Deferred tax - Company

In view of the tax losses carried forward and other differences there is a
deferred tax asset of approximately €389,814 (2020: €338,140) which has
not been recognised in these Financial Statements, given uncertainty around
timing and availability of future profit against which the losses will be able
to be used.

 

All taxes recognized in the statement of Comprehensive income are denominated
in DKK.

 

 

11.     Loss per share

The loss and weighted average number of ordinary shares used in the
calculation of basic loss per share are as follows:

                                                                               Year ended    Year ended

31 December
31 December

2021
2020
                                                                               €             €
 Loss for the year                                                             (1,129,177)   (1,340,168)

 Weighted average number of ordinary shares for the purpose of basic earnings  54,595,522    49,819,356
 per share
 Basic loss and diluted, cents per share                                       (2.1)         (2.7)

 

There is no dilutive effect of the warrants (note 25) as the dilution would
reduce the loss per share.

 

 

12.     Dividends

 

No dividends were proposed by the Group during the period under review (2020:
€Nil).

 

 

13.     Investment in Subsidiaries

 

                                           €
 Company
 At 1 January 2021                         142,497

 Capital contribution in the year          416,640

 Write down investment in subsidiary       (559,137)
 As at 31 December 2021                    0

 

 

 

The subsidiaries of Windar Photonics Plc are included in these financial
statements in accordance with the merger accounting as set out in the basis of
preparation and basis of consolidation in notes 4, are as follows:

 

 

 

 Name                                  Country of incorporation  Ownership      Registered Office                                              Nature of business
 Windar Photonics A/S                  Denmark                                  Helgeshoej  Allé 16-18,2630 Taastrup,                          Develop and commercialise wind turbine technology

                                                                 100%           Denmark

 Windar Photonics (Shanghai) Co. Ltd.  China                     100% indirect  Room 403-03, Building #2, No. 38 Debao Road, Pudong, Shanghai  Commercialise wind turbine technology

The Company owns 100 per cent. of the issued share capital of Windar Photonics
A/S (comprising A Shares of DKK 5,737,800 of 1 DKK each and B Shares of DKK
3,642,592 of 1 DKK each) with CVR number 32157688.

Windar Photonics A/S was incorporated on 28 December 2008 in Denmark and
acquired by the Company in August 2014. During the year the Company invested
the funds received from the share placing into its main trading subsidiary,
Windar Photonics A/S, and a total transfer of funds of €484,368 was made
during the year. A further waiver of intercompany receivable due from Windar
Photonics A/S of €416,640 was made during the year and treated as capital
contribution.

Windar Photonics A/S owns 100 per cent. of the issued common stock of Windar
Photonics (Shanghai) Co.,Ltd. Windar Photonics (Shanghai) Co. Ltd. was
incorporated on 18 May 2016 in China with a registered capital of USD 200,000
of which USD 200,000 is paid in as per 31 December 2021.

 

 

14. Intangible assets
 Group                                     Development projects

                                           €
 Cost
 At 1 January 2020                         3,465,358
 Additions - internally developed          469,362
 Grants received                           (174,713)
 Exchange differences                      14,759
 At 31 December 2020                       3,774,766
 Additions - internally developed          652,264
 Grants received                           (408,354)
 Exchange differences                      1,437
 At 31 December 2021                       4,020,113
 Accumulated amortisation
 At 1 January 2020                         2,272,751
 Charge for the year                       286,903
 Exchange differences                      9,869
 At 31 December 2020                       2,569,523
 Charge for the year                       254,339
 Exchange differences                      984
 At 31 December 2021                       2,824,846
 Net carrying value
 At 1 January 2020                         1,192,607
 At 31 December 2020                       1,205,243
 At 31 December 2021                       1,195,267

 

 

The Group has received public Research and Development Grants of €408,354
(2020: €174,713) in respect of the capitalised research and development. At
the end of the year 3 development projects are ongoing which are supported by
public Research and Development Grants and outstanding grants which can be
claimed in the coming two years amount to €402,893 (2020: €669,605, which
could be claimed in the following 4 years).

 

The company's development projects relate to the development of improved
performance and functionality, improved components etc. in the company's
products.

Measurement of the development projects are based on realization of the
company's business plan and budgets,

particularly realization of expected growth in revenue.

 
15.     Property, plant & equipment
 Group                             Plant and equipment

                                   €
 Cost
 At 1 January 2020                 221,689
 Additions                         4,449
 Disposed                          -
 Exchange differences              771
 At 31 December 2020               226,909
 Additions                         -
 Disposed                          -
 Exchange differences              1,313
 At 31 December 2021               228,222
 Accumulated depreciation
 At 1 January 2020                 159,889
 Charge for the year               38,752
 Disposed                          -
 Exchange differences              570
 At 31 December 2020               199,211
 Charge for the year               25,111
 Disposed                          -
 Exchange differences              1,477
 At 31 December 2021               225,799
 Net carrying value
 At 1 January 2020                 61,800
 At 31 December 2020               27,698
 At 31 December 2021               2,423

 

16.     Inventory
                   Group
                   As at              As at

31 December 2021
31 December 2020
                   €                  €
 Raw material      363,216            16,145
 Work in progress  46,879             181,598
 Finished goods    284,874            439,042
 Inventory         694,969            636,785

 

The cost of inventory sold and recognised as an expense during the year was
€107,679 (2020: €655,086).

17.     Trade and other receivables
 
                                                                            Group                       Company

                                                                            As at         As at         As at         As at

31 December
31 December
31 December
31 December

2021
2020
2021
2020

€
€
€
€
 Trade receivables                                                          1,865,023     1,301,858     -             -
 Less; provision for impairment of trade receivables                        (873,289)     (872,617)     -             -
 Trade receivables - net                                                    991,734       429,241       -             -
 Receivables from related parties                                           -             -             88,373        2,074

 Total financial assets other than cash and cash equivalents classified at  991,734       429,241       88,373        2,074
 amortised costs

 Tax receivables                                                            265,620       253,030       -             -
 Other receivables                                                          157,919       220,047       12,898        11,295
 Total other receivables                                                    423,539       473,077       12,898        11,295
 Total trade and other receivables                                          1,415,273     902,318       12,898        13,369

 Classified as follows:
 Current Portion                                                            1,415,273     902,318       101,271         13,369

 

The carrying value of trade and other receivables classified at amortised cost
approximates fair value.

                        More than   More than   More than    Total

 30 days
60 days
120 days
 

past due
past due
past due

€
€
€
€

 Gross carrying amount  -           -           1,015,862    1,015,862
 Loss provision         -           -           (873,289)    (873,289)
 Net carrying amount    -           -           142,573      142,573

 

Trade and other receivables represent financial assets and are considered for
impairment on an expected credit loss model. These assets have historically
had immaterial levels of bad debt and are with credit worthy customers, and as
the Group trades with a concentrated number of customers and utilises export
credit facilities the Group has reviewed trade receivables on an individual
basis. Additionally, the Group continues to trade with the same customers and
therefore the future expected credit losses have been considered in line with
the past performance of the customers in the recovery of their receivables.
The implementation of IFRS 9 has therefore not resulted in a change to the
impairment provision in the current or prior year.

 

The Group applies the IFRS 9 simplified approach to measuring expected credit
losses using a lifetime expected credit loss provision for trade receivables.
The expected loss rates are based on the Group's historical credit losses
experienced over the three-year period prior to the period end. The historical
loss rates are then adjusted for current and forward-looking information on
factors affecting the Group's customers including the area of operations of
those debtors and the advancing market for wind power and the Group's
products. The assessment of the expected credit risk for the year has not
increased, when looking at the factors affecting the risk noted above.

 

There is no material difference between the net book value and the fair values
of trade and other receivables due to their short-term nature.

 

Other classes of financial assets included within trade and other receivables
do not contain impaired assets.

The Group is committed to underwrite any of the debts transferred and
therefore continues to recognise the debts sold within trade receivables until
the debtors repay or default. Since the trade receivables continue to be
recognised, the business model of the Group is not affected. The proceeds from
transferring the debts of are included in other financial liabilities until
the debts are collected or the Group makes good any losses incurred by the
service provider.

 

 

18.     Cash and cash equivalents
 

For the purpose of the cash flow statement, cash and cash equivalents comprise
the following balances with original maturity less than 90 days:

               Group                       Company
               As at         As at         As at         As at

31 December
31 December
31 December
31 December

2021
2020
2021
2020

€
€
€
€

 Cash at bank  40,548        626,361       4,454         543,247

 

The Group has restricted cash balances of €NIL (2020: € 33,672).

 

19.     Notes supporting statement of cash flows
                                                                             Non-current loans and borrowings  Current loans and borrowings  Total

€
€
€
 As at 1 January 2020                                                        5,174                             1,267,051                     1,272,225
 Repayment of loans                                                          -                                 (5,171)                       (5,171)
 Repayment of Invoice Discounting                                            -                                 (1,992)                       (1,992)
 Accrued interests on non-current loans                                      68,753                                                          68,753
 Loans and borrowings classified as non-current in previous period becoming  (22,128)                          22,128                        -
 current in this period
 Loans and borrowings classified as current in previous period becoming      1,262,084                         (1,262,084)                   -
 non-current in this period
 New long-term borrowings in the period                                      402,447                           -                             402,447
 Foreign exchange rate differences                                           3,495                             2,241                         5,736

 As at 31 December 2020                                                      1,719,825                         22,173                        1,741,998
 Repayment of loans                                                          -                                 (22,180)                      (22,180)
 Loans and borrowings classified as non-current in previous period becoming  (372,934)                         372,934                       -
 current in this period
 Accrued interests on non-current loans                                      23,538                            -                             23,538
 Loans and borrowings classified as current in previous period becoming      -                                 -                             -
 non-current in this period
 New long-term borrowings in the period                                      -                                 -                             -
 Foreign exchange rate differences                                           647                               7                             654
 As at 31 December 2021                                                      1,371,076                         372,934                       1,744,010

The Company do not have any long- or short-term loans or borrowings.

 

20.     Trade and other payables
                                                                            Group                       Company
                                                                            As at         As at         As at         As at

31 December
31 December
31 December
31 December

2021
2020
2021
2020

€
€
€
€
 Trade payables                                                             544,330       640,899       186,271       167,952
 Other payables and accruals                                                615,932       144,323       36,328        24,084
 Payables to Directors                                                      142,302       85,108        142,302       65,696
 Current portion of Nordea and Growth Fund loans                            372,934       22,173        -             -
 Total financial liabilities, excluding 'non-current' loans and borrowings
 classified as financial liabilities measured at amortised cost

                                                                                          892,503

                                                                            1,675,498                   364,901       257,732
 Contract liabilities                                                       951,606       215,905       -             -
 Total trade and other payables                                             2,627,104     1,108,408     364,901       257,732

 Classified as follows:
 Current Portion                                                            2,627,104     1,108,408     364,901       257,732

There is no material difference between the net book value and the fair values
of current trade and other payables due to their short-term nature.

 

Søren Høffer resigned as Director 16 March 2021, only included under
Payables to Directors at the end of 2020.

 

 

21.     Borrowings

 

The carrying value and fair value of the Group's borrowings are as follows:

                                                                      Group

                                                                      Carrying and Fair value
 Loans                                                                As at          As at

31 December
31 December

2021
2020

€
€
 Growth Fund                                                          1,744,010      1,736,802
 Current portion of Growth Fund

                                                                      (372,934)      (16,977)
 Nordea Ejendomme                                                     -              5,196
 Current portion of Nordea Loan                                       -              (5,196)
 Total non-current financial liabilities measured at amortised costs  1,371,076      1,719,825

 

 

The Growth Fund borrowing from the Danish public institution, Vækstfonden,
initially bore interest at a fixed annual rate of 12 per cent with a full
bullet repayment in June 2020. As announced in 2020 terms for the borrowing
was renewed during the year whereafter the interest rate was reduced to 7
percent p.a. and the loan to be repaid in quarterly instalments over the
period from 1 January, 2022 until 1 October, 2026. A new Covid-19 loan was
further obtained during 2020 from Vækstfonden which carries an interest rate
of CIBOR plus 5 percent p.a. and to be repaid in quarterly instalments over
the period from 1 October 2021 until 1 October 2026.

 

In 2020 relation with the changes to the existing Growth Fund borrowing and
the new offered loan, the lender now has security of the assets of Windar
Photonics A/S, subsidiary undertaking, to an amount of DKK12.6m. In relation
to the additional Covid-19 loan the following terms and conditions are in
place:

 

·      There is an early exit fee set at a maximum DKK600k

·      No dividends or corporate bond interest will be paid. Dividend
distributions from Windar Photonics A/S to Windar Photonics PLC has been
restricted until full repayment of the borrowing to the Growth Fund.

·      No payment of inter-company debts from Windar Photonics A/S.
Windar Photonics PLC has entered into an agreement to resign from repayments
of any outstanding amounts owned by Windar Photonics A/S to Windar Photonics
PLC until full repayment of the borrowing to the Growth Fund.

·      The loan is secured up to a value of DKK12.6m on certain assets
of Windar Photonics A/S, subsidiary undertaking.

 

The loan from Nordea Ejendomme is in respect of amounts included in the
fitting out of the offices in Denmark. The loan is repayable over the 6 years
and matured in November 2021 and carries a fixed interest rate of 6 per cent.

 

After end of the accounting period the Company has renegotiated the repayment
schedule of the Growth Fund loan, whereby €0.4 million currently recognized
as short term debts at the end of the accounting period would have been deemed
as long-term debts if new terms applied.

 

 

Both loans are denominated in Danish Kroner.

 

The Company had no borrowings.

22.     Share capital

 

                       Authorised                          €          Authorised  €

                       2021                                2021       2020         2020

 Shares at beginning of reporting period      54,595,524    675,664   48,584,717  608,689
 Issue of share capital                      -             -          6,010,807   66,975
 Shares at end of reporting period           54,595,524    675,664    54,595,524  675,664

 

                             Number of shares issued and fully paid  €          Number of shares issued and fully paid  €

                             2021                                    2021       2020                                    2020

 Shares at 1 January 2021    54,595,524                               675,664   48,584,717                              608,689

 Issue of shares for cash    -                                       -          6,010,807                               66,975

 Shares at 31 December 2021  54,595,524                              675,664    54,595,524                              675,664

 

 

At 31 December 2021 the share capital comprises 54,595,524 shares of 1 pence
each.

 

Warrants and share options

Warrants and share options are granted to Directors and employees.

 

During the year a new share option program was granted to employees in the
company. In total 475,000 share options were granted at a fixed strike price
of 40p per share.

 

Share options issued in 2017 and 2019 are valued using the Black-Scholes
pricing model and no performance conditions are included in the fair value
calculations. The options were issued at a strike price of £1 a third vesting
on each anniversary for the first three years whereafter the options have a
10-year life. The price of the share at the time of issue was £0.88. The
risk-free rate was 1.15%. The expected volatility is based on historical
volatility of the AIM market over the last two years and is estimated to be
40%.

 

The average share price during the year was 21.14 pence (2020: 22.42 pence).
At the year end the Company had the following warrants and options
outstanding:

 

                                           Number of warrants and options
           At                                           At                        Exercise price

31 December
 31 December
           2020          Granted  Lapsed                2021                      (£ pence)       Exercise date

 Warrants  1,520,956     -        (1,520,956)           -                         -               -
 Options   557,500       475,000  -                     1,032,500                 72.40           16/11/18 to 01/04/35
           2,078,456     475,000  (1,520,956)           1,032,500

 The number of options and warrants exercisable at 31 December 2021 is warrants
 NILL (2020: 1,520,956) and options 589,583 (2020: 460,000).

 The weighted average remaining contractual life for the options outstanding as
 at 31 December 2021 is 10.37 years (2020: 9.76 years).

 No remaining life of warrants at the end of the year (2020: 1 year).

23. Reserves

 

The following describes the nature and purpose of each reserve within equity

 Reserve                   Description and purpose

 Share premium             Amount subscribed for share capital in excess of nominal value.
 Merger reserve - Group    Represents the difference between the consideration paid for the acquisition
                           of Windar Photonics A/S by the Company and the net book value of the assets
                           and liabilities acquired.
 Merger reserve - Company  Represents the difference between the fair value and the nominal value of the
                           shares issued for the acquisition of Windar Photonics A/S.
 Foreign currency reserve  Gains and losses on the retranslating the net assets from the functional
                           currencies to the reporting currency of €.
 Retained earnings         All other net gains and losses and transactions with owners (e.g. dividends)
                           not recognised elsewhere.

 

 

24. Short term leases

 

The total future value of the minimum lease payment is due as follows:

                                                            2021  2020
                                                            €     €
 Not later than one year                                    -     41,879
 Later than one year and not later than five years          -     -
                                                            -     41,879

All leasing commitments are in respect of property and cars leased by the
Group. The terms of property leases vary from country to country, although
they all tend to be tenant repairing with rent reviews once a year. The
Company has not entered any leases in 2021 with maturity longer than 6 months.

 

25. Warranty provision

                                                           2021     2020
                                                           €        €

 Provision at the beginning of reporting period            38,493   61,170

 Provision charged to the profit and loss account          (2,358)  (22,500)
 Utilised in year                                          -        -
 Foreign exchange rate movements                           15       (177)
                                                           36,150   38,493

 

The Group typically provides a two-year warranty period to customers on
products sold. Warranty expenses/(income) charged to the Statement of
Comprehensive Income amounted to (€2,358) (2020: (€22,500)) corresponding
to a warranty cost percentage of Nil % (2020: Nil%) relative to the prior two
years revenue. However, due to the early business stage of the Group and the
uncertainty following this the Group has adopted a policy to accrue a 4%
provision based on the prior two years deliveries calculated with the cost of
goods sold at the end of the period.

 

 

26. Holiday allowance provision

                                                         2021     2020
                                                         €        €

 Provision at the beginning of reporting period          129,879  58,848

 Increase holiday allowance provision in year            -        70,790
 Accrued interests                                       1,949    -
 Foreign exchange rate movements                         49       241
                                                         131,877  129,879

 

Provision for non-current holiday allowance has been reclassified in respect
of the amounts stated above in relation to the 2020 accounts. In the 2020
accounts the provision end of 2020 was classified as Other payables and
accruals.

 

27. Related Party Transactions

 

Jørgen Korsgaard Jensen and Johan Blach Petersen are directors and
shareholders of Wavetouch Denmark A/S (Wavetouch) and OPDI Technologies A/S
(OPDI). Wavetouch has during the year rented office space from Windar
Photonics A/S, the amount payable during the year to Windar was €32,273
(2020: €32,196). There were amounts outstanding at the year end to Wavetouch
€(193,173) (2020: €23,630). At the end of the year there were amounts
outstanding to OPDI of € Nil (2020: € nil). At the end of the year there
were amounts outstanding to Jorgen Korsgaard Jensen € 77,280 (2020: €
nil), Johan Blach Petersen € 65,022 (2020: € 51,572) and Søren Høffer
€ 33,536 (2020: € 33,536).

 

Intercompany transactions

 At 31 December 2021 there exist an intercompany loan between Windar Photonics
 PLC and its subsidiary Windar Photonics A/S.

 Windar Photonics PLC has a receivable at €88,373 (2020: €2,074). Interest
 added during 2021 amounts to €11,054 (2020: €20,147).

 The interest rate for 2021 is Bank of England base rate + 2.5% p.a. (2020:
 Base rate + 2.5% p.a.).

 

28. Controlling Parties

 

There is no ultimate controlling party of the Company.

 

29. Post balance sheet events and outstanding lawsuits

 

In November 2022 the Company renegotiated the repayment schedule regarding the
Growth Fund loan further detailed in note 21. Further the Board decided to
initiate a capital raise of approximately €2.3 million (before costs) in the
second half of 2022, which is expected to complete at the end of November 2022

 

 

NOTICE OF GENERAL MEETING

 

NOTICE IS HEREBY GIVEN that the Annual General Meeting (the "AGM") of Windar
Photonics Plc (the "Company") will be held at the offices of West Hill
Corporate Finance Ltd, 85 Gresham Street, London, EC2V 7NQ at 1.00 p.m. on 21
December 2022 for the purpose of considering and, if thought fit, passing the
resolutions below.

Resolution 6 will be proposed as a special resolution. All other resolutions
will be proposed as ordinary resolutions.

As Ordinary Resolutions:

1.     To receive and adopt the Company's annual accounts for the
financial year ended 31 December 2021 together with the Directors' report and
the auditors' report on those accounts.

2.     To re-elect J K Jensen, who retires by rotation pursuant to the
articles of association of the Company and who, being eligible, offers himself
for re-election as a Director

3.     To re-elect J B Petersen, who retires by rotation pursuant to the
articles of association of the Company and who, being eligible, offers himself
for re-election as a Director

4.     To re-appoint Jeffreys Henry LLP as auditors of the Company to hold
office from the conclusion of this meeting until the conclusion of the next
general meeting at which the accounts are laid before the meeting.

5.     To authorise the Directors to fix the remuneration of the auditors.

5..    That, in substitution for all subsisting authorities to the extent
unused, the Directors be generally and unconditionally authorised for the
purpose of section 551 of the Companies Act 2006 to exercise all the powers of
the Company to allot ordinary shares in the Company and grant rights to
subscribe for, or to convert any security into such ordinary shares (such
ordinary shares and rights to subscribe for or to convert any security into
ordinary shares being relevant securities) up to an aggregate nominal amount
of £245,700, with such authorisation to expire upon the earlier of the
conclusion of the next annual general meeting and 30 June 2023 (unless
renewed, varied or revoked by the Company prior to or on that date) after the
date of this resolution (save that the Company may before such expiry make an
offer or agreement which would or might require relevant securities allotted,
or rights to be granted, after such expiry and the directors may allot
relevant securities, in pursuance of such offer or agreement as if the
authorisation conferred hereby had not expired).

As a Special Resolution

6..    That, subject to the passing of resolution 5 above and in
substitution for all subsisting authorities to the extent unused, the
Directors be generally empowered pursuant to sections 570 and 573 of the
Companies Act 2006 (the 'CA 2006') to allot equity securities (as defined in
section 560 CA 2006) pursuant to the authority referred to in resolution 5, as
if section 561(1) CA 2006 did not apply to any such allotment, provided that
the power was:

1.   limited to the allotment of equity securities in connection with an
offer of equity securities:

a.     to ordinary shareholders in proportion (as nearly as may be
practicable) to their existing holdings; and

b.     to holders of other equity securities as required by the rights of
those securities or as the directors otherwise consider necessary.

2.     limited to the allotment of equity securities up to an aggregate
nominal amount of £245,700,

and shall expire on the earlier of the conclusion of the next annual general
meeting and 30 June 2023 (unless renewed, varied or revoked by the Company
prior to or on that date), save that the Company, may before such expiry make
an offer or agreement which would or might require equity securities to be
allotted after such expiry and the Directors may allot equity securities in
pursuance of such offer or agreement as if the power hereby conferred had not
expired.

Dated November 25, 2022

By Order of the Board

 

Jørgen Korsgaard
Jensen

Director

Registered Address: 3 More London Riverside, London SE1
2AQ
Registered Number: 09024532

 

Explanatory Notes to the Notice of Annual General Meeting ("AGM")

 

The notes on the following pages give an explanation of the proposed
resolutions. Resolutions 1 to 4 are proposed as ordinary resolutions. This
means that for each of those resolutions to be passed, more than half of the
votes cast must be in favour of the resolution. Resolution 6 is proposed as a
special resolution. This means that for this resolution to be passed, at least
three-quarters of the votes cast must be in favour of the resolution.

 

Resolution 1: Approval of the annual report and accounts

The Company is required to present its report and accounts to shareholders at
its AGM. This provides an opportunity to discuss the performance of the
Company during the year, its management and prospects for the future.

 

Resolutions 2: Re-election of directors

The Company's articles one third of the Directors to retire by rotation at
each AGM and at the first AGM following their appointment. The board proposes
them for re-election as Directors of the Company. Biographical details of all
directors can be found on page 9 of the 2021 annual report.

 

Resolutions 3 and 4: Auditors reappointment and remuneration

It is a requirement that the Company's auditor must be reappointed at each
general meeting at which financial statements are laid, in effect, at each
AGM. After considering relevant information, the Audit Committee recommended
to the Board the reappointment of Jeffreys Henry LLP. Resolution 3 proposes
Jeffreys Henry LLP's reappointment and Resolution 4 authorises the Directors
to determine their remuneration.

 

Resolution 5: Directors' power to allot relevant securities

Under section 551 of the Companies Act 2006, relevant securities may only be
issued with the consent of the shareholders, unless the shareholders pass a
resolution generally authorising the Directors to issue shares without further
reference to the shareholders.  This resolution authorises the general issue
of shares up to an aggregate nominal value of £245,700, which is equal to 45%
of the nominal value of the current issued share capital of the Company.
Such authority will expire at the conclusion of the next AGM of the Company or
six months after the Company's accounting reference date, being 30 June 2023
(whichever is the earlier).

 

Resolution 6: Disapplication of pre-emption rights on equity issues for cash

Section 561 of the Companies Act 2006 requires that a company issuing shares
for cash must first offer them to existing shareholders following a statutory
procedure which, in the case of a rights issue, may prove to be both costly
and cumbersome.  This resolution excludes that statutory procedure as far as
rights issues are concerned.  It also enables the Directors to allot shares
up to an aggregate nominal value of £245,700, which will be equal to 45% of
the nominal value of the current issued share capital of the Company, assuming
resolution 5 being passed. The Directors believe that the powers provided by
this resolution will maintain a desirable degree of flexibility.  Unless
previously revoked or varied, the disapplication will expire on the conclusion
of the next AGM of the Company or six months after the Company's accounting
reference date, being 30 June 2023 (whichever is the earlier).

 

 

Notes

1.         A member of the Company entitled to vote at the meeting
convened by this notice is entitled to appoint one or more proxies to exercise
any of his rights to attend, speak and vote at that meeting on his behalf. A
proxy need not be a member of the Company but must attend the meeting to
represent you.

2.         You may appoint more than one proxy provided each proxy is
appointed to exercise rights attached to different shares.  You may not
appoint more than one proxy to exercise rights attached to any one share.  To
appoint more than one proxy please contact Share Registrars on 01252 821390,
overseas callers should call +44 1252 821390.

3.         A Form of Proxy is enclosed.  To be effective, the Form of
Proxy together with any power of attorney or other written authority under
which it is signed, or a notarial certified copy or a certified copy in
accordance with the Powers of Attorney Act 1971 of such power or written
authority must be completed signed and to be valid the proxy must be duly
executed and deposited with the Company at the offices of the Company's
registrars, Share Registrars Limited, 3 The Millennium Centre, Crosby Way,
Farnham, Surrey GU9 7XX , not later than 1 p.m. on 19 December 2022.

4.         Completion and return of a Form of Proxy will not prevent a
member from attending and voting in person if he or she so wishes.

5.         Pursuant to Regulation 41 of the Uncertificated Securities
Regulations 2001 to be entitled to attend and vote at the meeting (and for the
purposes of the determination by the Company's register of members not less
than 48 hours before the time of the meeting or, in the event that the meeting
is adjourned, on the Register of Members of the Company not less than 48 hours
before the time of any adjourned meeting, and only such members shall be
entitled to attend and vote at the meeting in respect of the number of shares
registered in their name at that time.  Changes to entries on the Register of
Members after 1 p.m.  on 19 December 2022 or, in the event that the meeting
is adjourned, not less than 48 hours before the time of any adjourned meeting,
shall be disregarded in determining the rights of any person to attend and
vote at the meeting.

6.         In the case of joint holders, the vote of the senior who
tenders a vote, whether in person or by proxy, will be accepted to the
exclusion of the votes of any other joint holders.  For these purposes,
seniority shall be determined by the order in which the names stand in the
register of members in respect of the joint holding.

7.         In the case of a corporation, the Form of Proxy must be
executed under its common seal or signed on its behalf by a duly authorised
attorney or duly authorised officer of the corporation.

8.         A vote withheld option is provided on the Form of Proxy to
enable you to instruct your proxy not to vote on any particular resolution.
However, it should be noted that a vote withheld in this way is not a "vote'
in law and will not be counted in the calculation of the proportion of votes
"For" and "Against" a resolution.

9.         To change your proxy instructions simply submit a new proxy
appointment using the methods set out above.  Note that the cut-off time for
receipt of proxy appointments (see above) also apply in relation to amended
instructions; any amended proxy appointment received after the relevant
cut-off time will be disregarded.  Where you have appointed a proxy and would
like to change the instructions using another hard-copy Form of Proxy, please
contact Share Registrars (see note 3 above).  If you submit more than one
valid proxy appointment, the appointment received last before the latest time
for the receipt of proxies will take precedence.

10.        In order to revoke a proxy instruction, you will need to
inform the Company using one of the following methods:

By sending a signed hard copy notice clearly stating your intention to revoke
your proxy appointment to Share Registrars Ltd, The Courtyard, 17 West Street,
Farnham, Surrey GU9 7DR.  In the case of a member which is a company, the
revocation notice must be executed under its common seal or signed on its
behalf by an officer of the company or an attorney for the company.  Any
power of attorney or any other authority under which the revocation notice is
signed (or a duly certified copy of such power or authority) must be included
with the revocation notice.

In either case, the revocation notice must be received by Share Registrars no
later than 1 p.m. on 19 November 2022.

If you attempt to revoke your proxy appointment but the revocation is received
after the time specified then, subject to the paragraph directly below, your
proxy appointment will remain valid.

Appointment of a proxy does not preclude you from attending the meeting and
voting in person.  If you have appointed a proxy and attend the meeting in
person, your proxy appointment will automatically be terminated.

11.           A copy of the proposed draft rules of the EMI and
copies of the contracts of service between each executive director and the
letters of appointment of the non-executive directors are available for
inspection during normal business hours (Saturdays, Sundays and public
holidays excepted) at the registered office of the Company. These together
with the register of directors' interests in shares, will be available for
inspection for at least 15 minutes prior to and during the AGM at the meeting
venue.

12.           Except as provided above, members who have general
queries about the AGM should write to the Company Secretary, Edward Ratnam, 23
Chetwynd Park, Cannock, Staffordshire WS12 0NZ. You may not use any electronic
address provided in either this notice of AGM or any related documents
including the Form of Proxy.

 

 

As at 5.00 p.m. on the date immediately prior to this notice the Company's
issued share capital comprised 54,595,524, ordinary shares of 1 pence each.
Each ordinary share carries the right to one vote at a general meeting of the
Company and therefore the total number of voting rights in the Company is
54,595,524.

 

 

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  FR FLFFTLALEFIF

Recent news on Windar Photonics

See all news