WING — Wingstop Cashflow Statement
0.000.00%
- $6.34bn
- $7.23bn
- $625.81m
- 97
- 10
- 48
- 51
Annual cashflow statement for Wingstop, fiscal year end - December 28th, USD millions except per share, conversion factor applied.
2020 December 26th | 2021 December 25th | 2022 December 31st | 2023 December 30th | 2024 December 28th | |
---|---|---|---|---|---|
Period Length: | 52 W | 52 W | 53 W | 52 W | 52 W |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 23.3 | 42.7 | 52.9 | 70.2 | 109 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 20.7 | 7.54 | 8.12 | 17.7 | 23.2 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 14 | -12.2 | 7.53 | 22 | 8.04 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | 65.5 | 48.9 | 76.2 | 122 | 158 |
Capital Expenditures | -6.05 | -28 | -23.9 | -40.8 | -51.9 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -1.94 | -1.83 | -4.74 | -11.3 | -10.5 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Purchase of Investments | |||||
Cash from Investing Activities | -7.99 | -29.9 | -28.7 | -52.2 | -62.5 |
Financing Cash Flow Items | -19 | -1.92 | -5.76 | -2.48 | -13.3 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -19.4 | -23.4 | 103 | -155 | 145 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 38.1 | -4.36 | 151 | -86 | 240 |