WINA — Winmark Cashflow Statement
0.000.00%
Last trade - 00:00
- $1.34bn
- $1.39bn
- $83.24m
- 90
- 19
- 51
- 53
2019 December 28th | 2020 December 26th | 2021 December 25th | 2022 December 31st | 2023 December 30th | |
---|---|---|---|---|---|
Period Length: | 52 W | 52 W | 52 W | 53 W | 52 W |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 32.1 | 29.8 | 39.9 | 39.4 | 40.2 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 3.61 | 2.57 | 3.97 | 2.71 | 3.38 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 16.3 | 11.6 | 5.39 | 1.34 | 0.18 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 50.6 | 43.2 | 48.3 | 43.8 | 44 |
Capital Expenditures | -9.18 | -4.16 | -0.283 | -0.139 | -0.384 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | — | — | — | -3.53 | 0 |
Sale of Fixed Assets | |||||
Change in Net Intangibles | |||||
Cash from Investing Activities | -9.18 | -4.16 | -0.283 | -3.67 | -0.384 |
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -18.9 | -57.6 | -43.3 | -37.9 | -43.9 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 22.6 | -18.5 | 4.75 | 2.24 | -0.294 |