9419 — WirelessGate Cashflow Statement
0.000.00%
Last trade - 00:00Annual cashflow statement for WirelessGate, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -422 | 36.9 | 222 | 317 | 209 |
| Depreciation | |||||
| Non-Cash Items | 291 | 168 | 4.38 | -102 | -18.8 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -591 | -40.4 | 281 | 4.16 | -31.5 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Accounts Payable | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -680 | 184 | 521 | 229 | 168 |
| Capital Expenditures | -30.5 | — | -3.08 | -1.29 | -3.96 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 265 | 4.65 | — | 22.9 | -495 |
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | 235 | 4.65 | -3.08 | 21.6 | -498 |
| Financing Cash Flow Items | 1,012 | — | — | — | — |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 657 | -100 | -91.6 | -200 | 183 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 212 | 88.6 | 427 | 50.7 | -147 |