WIRTEK — Wirtek A/S Cashflow Statement
0.000.00%
- DKK48.72m
- DKK52.17m
- DKK71.87m
- 84
- 45
- 20
- 46
Annual cashflow statement for Wirtek A/S, fiscal year end - December 31st, DKK millions except per share, conversion factor applied.
2020 December 31st | R2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | DAS | DAS | DAS | DAS | DAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 4.89 | 4.79 | 5.08 | 4.01 | 2.17 |
Depreciation | |||||
Non-Cash Items | -1.87 | 0.401 | 0.632 | 0.492 | 0.542 |
Other Non-Cash Items | |||||
Changes in Working Capital | -0.403 | 0.523 | -4.79 | -2.79 | -0.654 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 2.77 | 6.53 | 2.33 | 3.35 | 4.24 |
Capital Expenditures | -0.127 | -10.5 | -0.776 | -4 | -2.71 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0 | -0.015 | 0 | 0.084 | -4.31 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -0.127 | -10.6 | -0.776 | -3.92 | -7.02 |
Financing Cash Flow Items | — | 3.69 | -1.39 | 0.002 | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -1.1 | 4.93 | -1.24 | -2.01 | 4.16 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 1.54 | 0.912 | 0.315 | -2.58 | 1.38 |