5251 — WISS1 Co Cashflow Statement
0.000.00%
TechnologyHighly SpeculativeMicro Cap
Annual cashflow statement for WISS1 Co, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Yuho | Yuho | Tanshin |
Standards: | JAS | JAS | JAS | — | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 44.5 | 55 | 44.1 | 127 | 99.7 |
Depreciation | |||||
Non-Cash Items | -73.4 | -43 | -4.71 | -9.04 | 1.62 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 47.9 | 65.8 | -42.6 | -22.4 | -41.1 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 19.7 | 78.9 | -2.52 | 96.9 | 62.9 |
Capital Expenditures | — | — | — | -29 | -7.75 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -42.2 | -75.6 | -56.4 | -66.7 | -51 |
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -42.2 | -75.6 | -56.4 | -95.7 | -58.7 |
Financing Cash Flow Items | -4.5 | -2.25 | -4.5 | — | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 44.5 | 18 | 93.1 | 89 | -39.2 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 22.1 | 21.3 | 34.2 | 90.1 | -35 |