WPU — Wpu Waste Plastic Upcycling A/S Cashflow Statement
0.000.00%
- NOK763.06m
- NOK822.62m
Annual cashflow statement for Wpu Waste Plastic Upcycling A/S, fiscal year end - December 31st, DKK millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|
Period Length: | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | ARS | ARS |
Standards: | DAS | DAS | DAS |
Status: | Final | Final | Final |
Net Income/Starting Line | -6.86 | -21 | -31.5 |
Depreciation | |||
Non-Cash Items | -0.701 | 3.47 | 5.06 |
Other Non-Cash Items | |||
Changes in Working Capital | 3.66 | -5.17 | 11.2 |
Change in Accounts Receivable | |||
Change in Inventories | |||
Change in Accounts Payable | |||
Change in Other Liabilities | |||
Net Change in Other Assets & Liabilities | |||
Other Operating Cash Flow | |||
Cash from Operating Activities | -3.9 | -13.6 | -11.9 |
Capital Expenditures | -5.15 | -88.7 | -44.2 |
Purchase of Fixed Assets | |||
Purchase / Acquisition of Intangibles | |||
Other Investing Cash Flow Items | 3.23 | -0.313 | 0.167 |
Sale of Fixed Assets | |||
Change in Net Investments | |||
Cash from Investing Activities | -1.92 | -89 | -44 |
Net Issuance / Retirement of Stock | |||
Net Issuance / Retirement of Debt | |||
Cash from Financing Activities | — | 98.1 | 56.1 |
Foreign Exchange Effects | |||
Beginning Cash Balance | |||
Ending Cash Balance | |||
Net Change in Cash | -5.81 | -4.51 | 0.095 |