2268 — WuXi XDC Cayman Cashflow Statement
0.000.00%
- HK$44.46bn
- HK$40.76bn
- CNY4.05bn
- 75
- 11
- 100
- 70
Annual cashflow statement for WuXi XDC Cayman, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | — |
Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | ARS | |
Standards: | IFRS | IFRS | IFRS | IFRS | — |
Status: | Final | Final | Final | Final | fx Preliminary |
Net Income/Starting Line | 32.4 | 66.9 | 196 | 360 | — |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 5.85 | 38 | 74.7 | 56.6 | — |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -44.6 | -96.1 | -49.1 | -142 | — |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 7.04 | 27.5 | 252 | 333 | — |
Capital Expenditures | -52.9 | -51.9 | -201 | -539 | — |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0.456 | 0.32 | -1,078 | 448 | — |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -52.4 | -51.6 | -1,280 | -91.2 | — |
Financing Cash Flow Items | 69.1 | 0 | -0.325 | -5.92 | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 69.1 | 22.3 | 1,328 | 3,522 | — |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 24.6 | -2.06 | 309 | 3,713 | — |