XTKG — X3 Holdings Co Cashflow Statement
0.000.00%
- $17.27m
- $35.35m
- $16.82m
- 54
- 68
- 16
- 43
Annual cashflow statement for X3 Holdings Co, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | C2021 December 31st | C2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 20-F | 20-F | 20-F | 20-F | 20-F |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -18.4 | -9.48 | -21.5 | -122 | -83.8 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 16.9 | 9.17 | 13.5 | 107 | 76.1 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 1.12 | -11.3 | -3.35 | -1.9 | 0.447 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 1.05 | -9.76 | -9.66 | -11.2 | -0.992 |
Capital Expenditures | -1.62 | -4.89 | -3.87 | -1.92 | -1.63 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -64.3 | 0.828 | 3.06 | -0.512 | 0.117 |
Sale of Business | |||||
Sale of Fixed Assets | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -65.9 | -4.07 | -0.815 | -2.43 | -1.51 |
Financing Cash Flow Items | -0.308 | 0.146 | -0.091 | 0.04 | 0.029 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 70 | 12.3 | 13 | 9.29 | 2.18 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 2.45 | -1.33 | 2.32 | -4.66 | -0.451 |