XYF — X Financial Cashflow Statement
0.000.00%
- $978.36m
- $1.13bn
- CNY5.87bn
- 78
- 97
- 91
- 99
Annual cashflow statement for X Financial, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | C2022 December 31st | C2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 20-F | 20-F | 20-F | 20-F | 20-F |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -1,308 | 825 | 812 | 1,187 | 1,540 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 1,643 | 406 | 120 | 407 | 597 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -883 | -1,124 | -514 | -190 | -593 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | -679 | 449 | 627 | 1,391 | 1,523 |
Capital Expenditures | -5.37 | -2.62 | -6.06 | -8.47 | -14.2 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -3,699 | -2,345 | -1,211 | -1,675 | 136 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -3,705 | -2,348 | -1,217 | -1,684 | 122 |
Financing Cash Flow Items | -1,092 | 13.4 | 840 | 815 | -1,400 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 4,491 | 1,301 | 576 | 1,227 | -1,935 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 78.2 | -606 | 14.9 | 938 | -283 |