Picture of Xaar logo

XAR Xaar News Story

0.000.00%
gb flag iconLast trade - 00:00
TechnologySpeculativeSmall CapNeutral

REG - Xaar PLC - 2021 Full Year Results

For best results when printing this announcement, please click on link below:
http://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20220329:nRSc3603Ga&default-theme=true

RNS Number : 3603G  Xaar PLC  29 March 2022

This announcement contains inside information for the purposes of Article 7 of
the Market Abuse Regulation (EU) 596/2014 as it forms part of UK domestic law
by virtue of the European Union (Withdrawal) Act 2018. Upon the publication of
this announcement via the Regulatory Information Service, this inside
information is now considered to be in the public domain.

 

 

29 March 2022

 

Xaar plc

 

2021 FULL YEAR RESULTS

 

STRONG FOUNDATIONS IN PLACE AND CLEAR STRATEGY DELIVERING

WELL CAPITALISED TO INVEST IN FUTURE GROWTH

 

 

Xaar plc ("Xaar", the "Group" or the "Company"), the leading inkjet printing
technology group, today announces its full year results for the 12 months
ended 31 December 2021.

 

Financial Summary:

                                          2021      2020       Change
 Continuing Operations
 Revenue                                  £59.3m    £48.0m     +23%
 Gross profit                             £20.2m    £13.0m     +55%
 Gross margin %                           34%       27%        +7ppts
 Gross R&D investment                     £5.7m     £4.5m      +26%
 Adjusted EBITDA(1)                       £3.2m     £0.1m
 Adjusted loss before tax(1)              (£0.6m)   (£3.9m)
 Profit/(loss) before tax                 £1.0m     (£4.3m)
 Profit/(loss) for the year               £0.7m     (£4.4m)
 Cash (utilised)/generated by operations  (£0.6m)   £8.1m
 Basic earnings per share                 0.9p      (5.7p)

 Total Operations
 Profit/(loss) before tax                 £14.5m    (£14.6m)   +200%
 Profit/(loss) for the year               £14.2m    (£14.7m)   +197%
 Basic earnings per share                 20.9p     (15.2p)    +238%
 Net cash at the year end(2)              £25.1m    £18.1m     +38%

 

1 - Excluding the impact of share-based payment charges, exchange differences
relating to intra-group transactions, gain on derivative financial
instruments, restructuring and transaction expenses, research and development
expenditure credit, other operating income, fair value gain on financial
assets at fair value through profit and loss, and amortisation of acquired
intangible assets, as reconciled in note 2

2 - Net cash at 31 December includes cash, cash equivalents and treasury
deposits (2020: also excluding Xaar 3D)

 

 

 

Financial Highlights

·      Revenue of £59.3 million representing growth of 23%; 12% growth
excluding the acquisition of FFEI

·      Gross margin of 34% (2020: 27%), benefitting from increased
operational leverage in the business

·      R&D spend in continuing operations of £5.7 million, up £1.2
million on 2020, with investment focused on the ImagineX platform and product
roadmap

·      Positive EBITDA contributions from all our businesses

·      Adjusted Group profit for second half of the year

·      £0.6 million of operating cash utilised excluding Xaar 3D

·      Strong closing balance sheet with net cash of £25.1 million

·      On track to return business to profitable growth and to achieve
target of full year profit in 2022

 

Strategic and Operational Highlights

·      Re-alignment of our go-to-market approach has strengthened
customer engagement

·      Strong performance for the Printhead business with consistent
wins of new customers and projects and renewed focus on markets where products
have a competitive advantage

·      Ongoing delivery of product roadmap with two successful product
launches from our ImagineX platform

·      Investment in working capital has allowed Xaar to successfully
mitigate supply chain constraints and secure ability to deliver on customer
demand

·      Further operational progress made in Engineered Printing
Solutions (EPS) delivering strong revenue growth

·      Relocation of Cambridge office during 2021 will result in £0.7
million annualised cost saving

·      Acquisition of Megnajet to provide customers with a more complete
package of integration tools

·      Successful integration of FFEI acquisition expanding business
capability and vertically integrated product offering

·      Completion of divestment of Xaar 3D investment

·      Launch of Sustainability roadmap with clear strategy to reach
'net zero' by 2030

 

 

John Mills, Chief Executive Officer, commented:

 

"We continue to make good progress towards achieving our strategic goals and
we are pleased with our achievements. During 2021 we delivered the first two
products on the ImagineX platform and have a comprehensive roadmap of future
product releases for 2022 and beyond, aimed at addressing key customer
requirements. We have strengthened our leadership and functional teams and
added skills and capability with the acquisitions of FFEI and Megnajet. We are
investing in people, processes and our IT infrastructure to support our growth
and we have made significant progress towards our commitment of 'net zero' by
2030.

 

"The business was profitable in the second half of 2021, and we carry positive
momentum and a strong order book into 2022. We have invested in working
capital which provides confidence in our ability to maintain supply to
customers throughout the year.

 

"Market conditions remain uncertain but our progress and strong performance
during the challenging conditions of the past two years demonstrates our
resilience and the continued demand for our products. We remain on track to
return the business to profitable growth and look forward with confidence."

 

 

Contacts:

 

 Xaar plc
 Ian Tichias, Chief Financial Officer  +44 (0) 1223 423 663
 John Mills, Chief Executive Officer

 Tulchan Communications                +44 (0) 207 353 4200
 James Macey White

 Giles Kernick

 

A presentation for analysts and investors will be held via webcast and
conference call at 09:00 today. For further details, please contact
Xaar@tulchangroup.com (mailto:Xaar@tulchangroup.com)

 

 

 

Chairman's Introduction

In my first report as Chairman two years ago, I spoke of my confidence in the
new leadership team and in our ability to turn the business around after the
challenges encountered in 2019. At the end of 2021 and following a period of
unprecedented uncertainty surrounding the COVID-19 pandemic, I am pleased to
report good progress continues to be made.

 

Our fundamental focus has been on Xaar's core competence in design and
manufacture of world leading printheads, whilst rebuilding and strengthening
all areas of the business to better serve our customers and deliver consistent
and reliable business performance.

 

There has been a realignment of our go-to-market approach with a clear focus
on the value chain and our customers, a strengthening of our senior leadership
and functional teams, a revitalisation of our brand and corporate identity
and, importantly, a focus on the technical and competitive advantages of the
Xaar bulk piezo product range. The introduction of our new ImagineX bulk piezo
platform has created a pipeline of new product developments with the first two
products, Nitrox and Irix launched during 2021.

 

The Board are pleased with the progress that the management team has made in
re-energising the business and would also like to thank our teams worldwide
for their commitment and adaptability, particularly across our supply chain,
during this period of uncertainty.

 

Strategic Progress

 

We have continued to embed our strategy across the Group and through our
people: a key enabler of the strong performance in 2021. Our focus on
customers and a product roadmap that reflects current and potential customer
needs has increased the quality and responsiveness of the business, and this
means that we are well placed for further performance improvements. We believe
a significant opportunity exists in market sectors and applications where Xaar
technology provides commercial and technical performance advantages and that
is our focus.

 

During the year, our ability to serve customers was further advanced through
the acquisition of FFEI, adding both capability and capacity whilst enabling a
more vertically integrated approach to assisting customers with the adoption
of digital print technology. In November 2021 we completed the sale of our
stake in Xaar 3D to our partner Stratasys, further strengthening our balance
sheet whilst retaining a strong commercial partner in the 3D market.

 

We recently (March 2022) strengthened the business further with the
acquisition of Megnajet, a leader in design and manufacture of ink delivery
systems. Megnajet adds complementary skills to Xaar's core competence as we
build the capability to provide customers with a more complete package of
integration tools and accelerate the adoption of Xaar printhead technology. We
welcome the Megnajet team to the Group.

 

Financial Results

 

In what has proven to be another challenging year for the global economy, the
Group has delivered sales growth of 23% and moved back into profit in the
second half of the year. Actions have been taken to build management and
organisational strength, while cost control and careful cash management
demonstrate our clear focus on performance and a return to profit.

 

The Printhead business has made good progress both commercially and
operationally. Sales volumes have grown and a programme to improve efficiency
and consistency of operational performance is progressing well. A specific
area of focus has been our supply chain and our response to the challenges
caused by the pandemic. An early recognition of the potential constraints on
supply and logistics enabled us to secure materials to meet expected
production requirements, and to proactively adapt product designs to
accommodate alternative components. These actions have increased business
resilience and will help us maintain uninterrupted supply to customers during
2022.

 

After encountering weaker demand and challenges in EPS, during the first half
of the year, the appointment of new leadership and a realignment of strategy
led to a much stronger second half of the year with sales 25% higher than in
the first half. While performance for the year as a whole was impacted by
previously announced non-cash adjustments relating to slow moving and obsolete
inventory, there is good momentum in the order book and operational
performance is improving in EPS.

 

We are pleased with the progress made at FFEI. Having only joined the group in
July 2021, integration of the technical teams is largely complete, and
performance is in line with our expectations.

 

Good underlying cash flow and receipts from the sale of our stake in Xaar 3D
in November 2021 enabled the Group to close the year with a robust balance
sheet. Net cash of £25.1 million provides a platform for further investment
and further complementary acquisitions.

 

The Board has not declared a dividend in 2021 as we believe that prioritising
cash for continued investment in the business at this stage of our rebuilding
programme will deliver more compelling returns for shareholders in the medium
term.

 

Environment

 

As a Board we consider our responsibility to the environment and society in
general as an integral part of running a successful business. We are mindful
of, and are committed to, the need to be good custodians of our natural
resources for future generations.

 

The business has established an ESG Committee with oversight and input from
the Board and has committed to a Sustainability Roadmap including ways in
which we will strive to provide solutions and products for our customers that
are cleaner and healthier. We are in the process of defining and setting
meaningful ESG targets alongside plans of how we will achieve those targets in
a specific timeframe. Our goal is for the business to be net zero by 2030.

 

People

 

For Xaar to be successful we need the energy, commitment and engagement of all
our employees. Periods of 'lockdown', remote working and constraints on how
people interact have all presented challenges, but I have great admiration for
the way in which our people have overcome these challenges and worked
tirelessly developing a strong 'can-do' culture.

 

We entered the year with optimism and a renewed sense of purpose but of course
still uncertain as to the wider economic environment and extent of the
challenges that would present. Despite this backdrop we have pushed on with
the necessary changes to the business and it is to the great credit of the
whole team at Xaar, in all businesses and in the many countries around the
world where colleagues live and work, that they have adapted, committed to and
succeeded in delivering both solid financial results and a platform for
continued growth. On behalf of the Board, I thank them and congratulate them
on the progress made.

 

Summary

 

The Board is optimistic following our progress this year and is confident in
the future prospects of the Group.

 

 

Andrew Herbert

Chairman

29 March 2022

 

 

Strategy Update

 

Introduction

 

We are now two years into the turnaround of Xaar and we are extremely pleased
with what we have achieved. We have implemented a new strategy across the
business, with a new commercial model whilst investing in the business. This
has seen significant progress as old customers have returned and new customers
are continuing to engage with us. The speed with which this has been achieved
is impressive and we have proved our strategy is working.

 

We have also made great progress updating our infrastructure and further
strengthening the team, our products and the capabilities to deliver growth in
the business. Operationally we have strengthened the business, improved our
efficiency and margins whilst continuing to build a sustainable solid platform
from which to grow the business further. During the year we successfully
integrated FFEI, which will enhance our commercial offering and widens our
product technology offering.

 

We have also established an ESG Committee and committed to our Sustainability
Roadmap which will become further embedded in the business and be visible in
everything we do as a business.

 

Xaar has achieved much in the last two years and this success will help drive
us further in the coming years.

 

Delivered good results and finished the year well

 

The results for the year demonstrate significant progress for the business and
we are extremely pleased with the continued strong performance which, despite
challenging market conditions, demonstrates the positive momentum our strategy
is driving throughout Xaar. Investment in capability and capacity provides us
with further opportunities to accelerate our strategy and future growth. This
leaves the business well placed to capitalise on this performance and deliver
further growth and a return to profitability. Delivering profit on an adjusted
basis over the second half of 2021 is a key landmark achievement for the
Group. It is a milestone which has been achieved quicker than planned as part
of the turnaround.

 

Revenue Growth

 

Revenue for the year was £59.3 million, representing an increase of 23%
relative to 2020. Organic growth before the effects of the acquisition of FFEI
was 12%.

 

In the Printhead business we have a clear customer-focussed commercial model
strategy which is reaping rewards, delivering revenue growth of 14%. This
approach includes removal of distribution channels, a clear pricing strategy,
and a sales process that is focussed on selling the printhead based on its
technical merits.

 

The focus has been on markets where our technology has a competitive advantage
and working with the customer, both Original Equipment Manufacturers (OEMs)
and User Developer Integrators (UDIs), over the entire product lifecycle to
reduce their development times and, therefore, time to market, and to also
provide improved aftersales support. We continue to see increased customer
engagement both from existing as well as new customers.

 

The product roadmap delivered two new products during 2021 - Xaar Nitrox and
Xaar Irix - that has broadened the Bulk printhead product range to offer
advantages over the competition in existing and new markets.

 

Revenue growth in Asia, especially China, has been significant, up 33%
year-on-year, with ceramics and glass customers particularly re-engaging,
increasing our market share. Revenue growth in this sector in the year was
38%.

 

Product Print Systems business ("EPS") delivered improved performance
demonstrating strong revenue growth of 9%. This follows the effective
implementation of operational changes and progress in developing a modular
approach to products. As previously announced the 2021 results were impacted
by non-cash adjustments relating to slow moving and obsolete inventory
following the implementation of planned process improvement and strategy. This
impacted the Gross Profit negatively by £0.7 million of provisions and write
downs.

 

FFEI delivered revenue of £5.3 million in the period from acquisition on 11
July 2021.

 

Improved Margins and Returns

 

This strong revenue growth, coupled with our increased operational efficiency
saw the Gross Margin increasing to 34% in 2021 (2020: 27%). We have invested
in our capability and efficiency most notably in Operations and support
functions but have continued to exercise discipline in our cost management
actions.

 

Accordingly, we can report a much reduced adjusted loss for the year of £0.6
million, compared to £3.9 million last year, and crucially we can report an
adjusted profit for the second half of the year.

 

Pleasingly we can report positive adjusted EBITDA in each of our businesses,
which is a notable step towards full year profitability for the Group.

 

Strong Balance Sheet

 

The Group retains a strong balance sheet and cash position. Net cash at 31
December 2021 was £25.1million. This represents an improvement of £7.0
million in the year. This has been primarily driven by the £9.3 million
initial consideration received for the Xaar 3D divestment and continued strong
cash generation in our Printhead business. We have taken the opportunity to
invest in inventory of £9.1 million in the year to successfully secure
materials to meet expected 2022 production requirements and to increase our
holding of finished goods. This gives us greater assurance that we can deliver
on customer demands throughout 2022. We have taken further proactive actions
to adapt product designs to accommodate alternative components increasing our
resilience to supply chain constraints.

 

On track with our journey, plan and strategy and more confidence in our
capability

 

During the last two years we have successfully re-set the Group with a new
business model and established a robust platform to deliver profitable growth.
The turnaround is now at the end of the first phase, we have established a
clear strategy and we are ready for the next stage to achieve sustainable
profitable growth.

 

The first phase focussed on stabilising the business and establishing a clear
strategy. Commercially this has seen the Printhead business reduce complexity
in its routes to market by eliminating third party distributors and selling
directly to OEMs and UDIs. Our principal strategy is to provide an integrated
solution for customers whereby they can access more of the printing ecosystem,
to include supporting elements such as ink supply systems and the electronics
required for printing. We help our customers take advantage of the Inkjet
opportunity and working with Xaar means a higher chance of success by being
faster to market, making our customers' investment more profitable.

 

This approach has seen us deliver a more vertically integrated product
offering to a wider group of customers in more market sectors.

 

Refreshed customer engagement

 

Accordingly, we have regained customers, particularly in core sectors such as
Ceramics and Glass, and we now have significant market opportunities in 3D,
Coding and Marking and Direct to Shape. Our 2021 revenue in the ceramics and
glass sector has increased by over 40% since 2020 and the number of OEM
projects commissioning Xaar products has doubled year on year for each of the
last two years.

 

Our commercial approach has also been updated with new branding and a fresh,
clear communication plan which has helped to regain the trust of OEMs, making
sure the advantages of Xaar technology are well understood. The level of
engagement from lapsed and established customers and our desire to listen to
their needs and to work with them to find a solution, through consistent
communication, indicates this has been working and we are regaining their
trust.

 

Xaar's position in the 3D business is one of technology enabler and our end
goal has been, and remains, to supply printheads for use in 3D applications
and not become an OEM in the sector. That was the rationale behind our
partnership with Stratasys, a recognised leader in 3D with a proven track
record and strong routes to market. On 1 November 2021 we sold our remaining
stake in Xaar 3D to Stratasys, and we will continue our relationship with them
as a supplier of printheads.

 

Vertically integrated product offering

 

The acquisition of print systems and printbar specialist FFEI in July 2021
further widens our product offering for our OEM and UDI customers with a
broader product range including print engines for adding effects and
embellishments digitally. FFEI has been successfully integrated and
strengthens Xaar's capabilities and skills. This will accelerate Xaar's
existing growth strategy and widen the product portfolio further engaging UDI
customers. We have a growing pipeline with a significant number of
opportunities thanks to our technology advantages. This will give us further
opportunities for additional vertical integration, and we continue to
strengthen our offering with more products in the pipeline for 2022.

 

Our product roadmap, built on the ImagineX platform has already delivered
significant enhancements to the current portfolio with two products, Xaar Irix
and Xaar Nitrox, launched on time during 2021.

 

Our EPS business performed well increasing revenue and margins on an
underlying, ongoing basis. The non-cash adjustments made in the year were
necessary to rebase the business and ensure a strong financial platform from
which to drive further growth. In addition, we changed the leadership of EPS
and embedded the more efficient modular operational approach which will enable
further margin growth. With increased control, focus and a more precise
commercial approach EPS is well placed to deliver sustainable margin growth in
the coming years.

 

Operational capability

 

We have made significant progress in building a world class leadership team,
making some key appointments during the year which will drive the business in
the next phase of our transformation. This has strengthened our capability and
experience across the business, most notably in our Operations, Finance, Human
Resources, and EH&S Management, as well as re-organising the sales team.
This increase in operational support includes further investment in
infrastructure such as IT, manufacturing and supply chain management.

 

During the year we established new corporate headquarters in Cambridge, UK and
focussed our Printhead operations into our main manufacturing facility in
Huntingdon, UK. We also opened a new customer service centre in Shenzhen,
China. These changes give the benefit of increased efficiency in how our teams
work together, providing us with a better way of working more closely and
collaboratively with our customers across the world and will deliver £0.7
million of annualised cost savings.

 

We are proud of how our teams have continued to respond to the difficulties
presented by COVID-19. We have proven the business can operate effectively
with greater efficiency whilst building greater business resilience.

 

During the year we have worked on embedding new values into our culture. This
is an important step in changing the mindset and culture of our business and
has seen employees show engagement and empowerment. A cross functional project
team developed an easy to remember logo for our values, launched a new values
award, which is embedded across the Group, and developed a new video which we
are using for employee engagement, recruitment and induction.

 

Sustainability

 

We established an ESG Committee during the year, constituted by a cross
functional internal team and supplemented with external expertise. This group,
formed from representatives from across the business, has developed a
co-ordinated Sustainability Roadmap that will push Xaar towards its goal of
'Net Zero by 2030'. The Roadmap has four key pillars:

 

1.   Environment,

2.   People,

3.   Innovation, and

4.   Community.

 

Its purpose is to drive our ESG goals beyond the Energy Reduction scope to a
Group wide activity and provide an essential backbone for much of Xaar's
future investment and activity. It has the full backing of the Board and is
sponsored by Alison Littley, Senior Independent Director.

 

Digital inkjet printing is inherently more sustainable compared to traditional
analogue printing with a smaller carbon footprint. It reduces and prevents
excessive waste and uses less energy due to the ability to print short runs or
direct-to-shape. With TF Technology ink recirculation, Xaar printheads, are
capable of printing very viscous fluids reducing the need for energy intensive
drying processes. We are passionate in continuing further adoption and
understanding of the environmental benefits our products can bring to
customers.

 

Product development and increased capability

 

In aggregate the market size across these sectors is huge. We have a unique
roadmap of product development to ensure we offer an increasing vertically
integrated commercial strategy to capitalise on this market opportunity.

 

The ImagineX platform will deliver a number of features over the next few
years which will provide significant enhancements to the current portfolio,
these include:

 

·      substantially improved speed and throughput (frequencies up to
150kHz, equivalent to a threefold increase in speed compared to current
products),

·      aqueous compatibility,

·      increased throw distance to improve image quality on curved
surfaces,

·      increased robustness to improve the life of the printhead and
maintain image quality,

·      higher viscosities enabling a broader range of fluids to be
printed (above 100cP), and

·      higher resolutions (up to 1440 dpi).

 

These features will help strengthen our position in markets where we are
already well represented and will drive improved adoption in several markets
where we are currently not, such as Wide Format Graphics, Labels, Packaging
and Textiles. The performance enhancements in our product roadmap give a clear
path for OEMs to upgrade their products and maintain their product
differentiation.

 

Development of our aqueous product remains on track, and we intend to release
more details on this later in the year. The exciting opportunity this product
provides is significant as we would have an unrivalled portfolio that could
satisfy market demands which we are currently not able to due to our printhead
architecture.

 

We have made strategic bolt-on acquisitions to the Group that enable us to
strengthen our customer offering and we will continue to adopt this approach
in the future as we look to continue increasing our capability and become a
fully integrated inkjet product provider.

 

The actions taken in the last two years leave us with a strong balance sheet.
The strong operational gearing that exists in the business, which has already
delivered good margin growth, has greater capacity to support further margin
improvement in the medium term. The business is well placed to move into the
next phase of its transformation and to deliver sustainable profitable growth
in the medium term.

 

Significant opportunity

 

Xaar's digital inkjet technologies are transforming print processes in a wide
range of markets, and the medium- and long-term opportunity for the business
remains significant. We have already grown market share in core, mature
markets such as Ceramics and Coding & Marking. There remains further
growth opportunity in these areas as our technology is best in class and we
have a clear competitive advantage over our competitors due to our core
technologies (TF Technology ink recirculation, High Laydown Technology, Ultra
High Viscosity Technology).

 

Increased market opportunity exists in sectors that are looking for further
digitisation of printing on which we can capitalise. We see opportunities
typically in areas where fluid applications are challenging, such as Flat
Panel Display, Semiconductors, Printed Electronics and Optics. We are well
placed to succeed in these markets as Xaar technology offers an unrivalled
method of non-contact, fluid deposition with incredible precision, control and
speed.

 

Other markets that already use digital printing such as architectural glass
printing and 3D printing are tremendously exciting as our technology has
unique benefits that can give our customers commercial advantage in reducing
costs and lead times for their products.

 

Outlook

 

The positive momentum in the business has continued in the first quarter of
2022 and we remain optimistic about the short-term outlook for the business.
Customer engagement and sales orders have been maintained in quarter 1 and are
in line with our expectations. We anticipate continued performance
improvements during 2022 with further good organic revenue growth.

 

Due to the action taken to secure supply by investing in working capital
during 2021 we believe we are well placed to satisfy customer demand for the
year ahead and we have the supply chain resilience to withstand most
disruption. We are continuing to invest in the business adding skills,
capability and capacity.

We expect an improved Gross Margin which will come from the continued
efficiency gains we have in the business. Whilst that enhancement won't be at
the same incremental increase as for 2021, we are confident of returning to
40% gross margins in the medium term.

 

Whilst we are conscious of the continuing risks arising from the economic
consequences of wider global issues, and COVID-19 continues to be a risk to
economic disruption, particularly in Asia, we remain on track to return the
business to profitable growth and look forward to the future with confidence.

 

We have the right strategy and we remain confident in our ability to achieve
our target of a full year profit this year.

 

 

Business Performance

 

Continuing operations - revenue

 

Revenue for the Group of £59.3 million is an excellent performance for the
year, representing a year-on-year increase of £11.3 million (2020: £48.0
million) of which FFEI represents £5.3 million in the period since
acquisition.

 

It is a very pleasing result given the ongoing restrictions arising from
COVID-19, with Printhead revenue increasing 14% and EPS 9%. Group revenues
increased from £26.3 million in the first half of the year to £33.0 million
in the second half driven principally by a £1.7 million increase in revenue
from the EPS business. This is a strong recovery across the business
demonstrating the positive customer engagement and trust that is being
regained across our customer base and the continued momentum we have in the
business.

 

 £M        2021 H1           2021 H2                 FY 2021                  FY 2020
           PH    EPS  Total  PH    EPS  FFEI  Total  PH    EPS   FFEI  Total  PH    EPS   Total
 Americas  3.9   6.1  10.0   3.4   7.8  2.4   13.6   7.3   13.9  2.4   23.6   7.6   12.7  20.3
 Asia      5.8   -    5.8    6.1   -    0.1   6.2    11.9  -     0.1   12.0   9.6   -     9.6
 EMEA      10.5  -    10.5   10.4  -    2.8   13.2   20.9  -     2.8   23.7   18.1  -     18.1
 Total     20.2  6.1  26.3   19.9  7.8  5.3   33.0   40.1  13.9  5.3   59.3   35.3  12.7  48.0

 

Revenue from the Americas grew year-on-year across the Group, rising £3.3
million (2021: £23.6 million, 2020: £20.3 million), including £2.4m from
FFEI and despite a small drop in Printhead revenue of £0.3m. The rise, driven
by the recovery in EPS revenue, stems from increases in sales of digital
machines and peripherals demonstrating the new commercial approach is being
well received with customers.

 

Performance in Asia, and China in particular, has been very successful in
2021. This has been the key driver for the continued overall revenue growth in
Printhead. Group revenue grew £1.3 million in the first half of the year to
£5.8 million (H1 2020: £4.5 million) and continued to grow in the second
half to £6.2 million (H2 2020: £5.1 million). This growth has largely been
driven by the re-engagement of Chinese Ceramic OEM customers where our new
product range is proving successful. Revenues in Printhead have increased
year-on-year from £9.6 million to £11.9 million, a 24% increase.

 

This is a real proof point for the change in strategy, the removal of
distribution channels, the implementation of a clear pricing strategy, and
more significantly a change in how we interact and support our customers have
all helped with the speed of adoption of the Xaar 2002 together with Xaar
Nitrox and Irix in China.

 

Revenue in EMEA has continued to rise year-on-year. Excluding FFEI, revenue
was £20.9 million compared to £18.1 million, and we have seen a promising
continued upward trend in revenue since H2 2019. Revenue in the first half of
the year increased £2.1 million compared to H1 2020 of £8.4 million and by
£0.7 million in the second half compared to £9.7 million in H2 2020.

 

Printhead revenue for the year increased £4.8 million to £40.1 million
(2020: £35.3 million). Growth in the first half was 20% and in the second
half was 8% as we saw continued momentum in revenue throughout the year.

Printhead revenue growth stems from the continued recovery in the key sectors
of Ceramics & Glass (C&G) with growth of £5.2 million (38%).
Increasing market share with our extended product portfolio and being able to
demonstrate our clear technology advantages has proven successful in the
Chinese Ceramics market, where we have regained trust with our customers. We
have also established a marketing leading position in Glass with the Xaar 2002
and won several accounts in the Glass sector in 2021, with revenue in 2021
increasing 38% compared to 2020.

 

Coding and Marking (C&M) revenue has remained largely flat year-on-year,
Direct to Shape (DTS) revenue has declined with the majority of the decline
taking place in the Americas which we believe will be a short term flattening
of demand.

 

Whilst still a relatively small part of our business, DTS will prove to be an
increasingly important sector for the business and an area for potential
growth in the long-term and it is encouraging that we are showing how our
unique technology advantages can prove successful in this area by wining new
accounts and commissioning new machines by switching their production lines
over to a digital solution.

 

Wide Format Graphics (WFG) and Labels revenue fell slightly in the year from
£6.3 million to £6.2 million. This is an area where we have seen some delays
in orders, mainly COVID-19 related. As our customers are more able to access
their own customer bases with a relaxation of travel restrictions, we expect
this reduction to be one of timing only and to recover in 2022.

 

3D Printing and Advanced Manufacturing (AVM) have stayed relatively flat
year-on-year (2021: £2.4 million, 2020: £2.5 million) with gains in 3D
Printing offset by a reduction in revenues from AVM. As with the DTS market,
the AVM market for printheads is still relatively small but growing, and we
are very excited about our prospects in this area expecting to see significant
growth in the coming years. Both 3D Printing and AVM are markets where we are
well positioned to take advantage of growth opportunities, but development
cycles can be long, therefore, it can take several years for a customer to
reach full production and ultimately significant demand for printheads.

 

Revenues from Packing & Textiles remain modest. Our ability to target this
sector effectively is somewhat limited by our current product range. However,
advancements in the product portfolio driven by the ImagineX platform should
make this large sector more accessible in the future. Full year revenue of
£0.8 million was down year-on-year (2020: £0.9 million).

 

Our royalty revenue stream was sold during 2019 and so we have a declining
legacy royalty rate which will continue to decline 2021 and 2022 before
ceasing altogether shortly thereafter.

 

  £M                                2021 H1  2021 H2  FY 2021  FY 2020  Var   Var %
 Ceramics & Glass                   9.5      9.5      19.0     13.8     5.2   +38%
 C&M & DTS                          5.9      5.2      11.1     11.5     -0.4  -3%
 WFG & Labels                       3.4      2.8      6.2      6.3      -0.1  -2%
 3D Printing & AVM                  1.0      1.4      2.4      2.5      -0.1  -4%
 Packaging & Textile                0.2      0.6      0.8      0.9      -0.1  -11%
 Royalties, Commissions & Fees      0.2      0.4      0.6      0.4      0.2   +50%
 Total                              20.2     19.9     40.1     35.3     4.8   14%

 

Revenue from the EPS business increased by £1.2 million to £13.9 million
(2020: £12.7 million) as the new commercial approach has seen some
significant customer order wins.

 

This has been driven particularly by digital inkjet machines sales with growth
of 11%, which is particularly pleasing as this will be the core focus for the
business in the future. Pad print machine revenue has also increased (8%)
albeit with a decline year-on-year in the second half. Focus on consumables
and accessory sales have contributed to the growth as a result of the change
in commercial approach, with increased revenue from ink, plates and parts. We
see a strengthening pipeline and order book and we are well placed to deliver
further growth in 2022 as companies start to invest in capital equipment again
and those markets affected by the pandemic, such as Ad Speciality and
Promotional Products, start to recover.

 

  £M             2021 H1  2021 H2  FY 2021  FY 2020  Var  Var %
 Digital Inkjet  3.6      4.4      8.0      7.2      0.8  +11%
 Pad Printing    2.4      3.1      5.5      5.1      0.4  +8%
 Other           0.1      0.3      0.4      0.4      -    -
 Total           6.1      7.8      13.9     12.7     1.2  +9%

 

Continuing operations - gross profit

 

Gross profit for the year increased by £7.2 million to £20.2 million (2020:
£13.0 million) with an increase in the gross margin to 34% (2020: 27%). This
was primarily the result of an improvement in the Printhead business unit's
gross profit which grew from 27%. We increased utilisation of the factory as
throughput was increased during the year resulting in better overhead cost
recovery, supporting margin gains. We have worked hard on cost saving
initiatives during the year and as we increase volumes there should be further
scope for improved overhead recoveries and accordingly margin gains. During
2021 we proactively worked to secure raw materials which should reduce further
supply chain risks. Issues in supply chains globally are well known and
documented, particularly so for semi-conductors and other technology
materials, with increasing cost pressures. Our actions in Q4 should insulate
us from further costs and mean we are able to meet customer demand throughout
2022. We have increased our working capital with inventory rising £9.1
million (2020: £4.8 million reduction in inventory), This higher level of
both raw materials and finished goods is a deliberate, prudent approach which
we believe will see us well placed to both manage customer requirements and
further insulate the business from external supply chain risks whilst
utilising the high level of operational gearing to deliver further
improvements in the gross margin.

 

Gross profit for the EPS business declined £0.2 million in the year to £3.2
million (2020: £3.4 million) with gross margin down year-on-year (2021: 23%,
2020: 27%). Actions taken to refocus the business on future growth
opportunities mean 2021 results have been impacted by non-cash write down
adjustments totalling £0.7 million. These are largely related to inventory we
now consider to be slow moving or obsolete.

Excluding the non-cash adjustments mainly relating to slow moving and obsolete
inventory, the underlying gross margin was 28%, largely due to the resetting
of the modular strategy by new management. Excluding the £0.7 million of
adjustments recorded by EPS in 2021, the gross profit for the Group would have
improved to £20.9 million, with a gross margin of 35%.

 

Continuing operations - R&D

 

R&D spend of £5.7 million was up £1.2 million on 2020 (2020: £4.5
million). This reflects the investment in the ImagineX platform which will be
central to our long-term growth, with the added investment in FFEI of £0.4
million. The total increase is in proportion with our revenue growth and
maintains a spend/revenue ratio of approximately 10%. Sales and marketing
spend for the year was £6.3 million (2020: £6.0 million). The increase in
spend of £0.3 million year-on-year reflects the focus on sales and business
development in the Printhead business unit following the restructuring of the
business in the second half of 2020. Savings were seen in both the Printhead
and EPS businesses due to COVID-19 which limited our ability to visit
customers and led to the cancellation of the majority of tradeshows which one,
or both, businesses would have attended.

 

Continuing operations - expenses

 

General and administrative expenses increased £2.1 million from £8.0 million
in 2020 to £10.1 million in 2021. The increase largely relates to planned
investment in key areas of the business and infrastructure, including
Operations, IT and Finance, offset by, £0.3 million related to trading
foreign exchange gains in 2021, as a result of the exchange rate volatility
response to COVID-19.

 

Impairment reversals on financial assets were £0.4 million (2020: £0.9
million). This reversal predominantly relates to a distribution channel used
by the Printhead business and the collection of a customer debt previously
provided for.

 

Other operating income in 2020 of £0.8 million related to the PPP loan taken
out by the EPS business in the US which met all qualifying criteria to be
forgiven.

 

Restructuring and transaction costs of £1.4 million (2020: £0.8 million)
predominantly relate to re-organisation costs, acquisition related
professional fees and additional costs relating to the dilapidation and exit
of the office on the Cambridge Science Park.

 

Continuing operations - profit

 

The profit before tax from continuing operations under IFRS was £1.0 million
in 2021 (2020: £4.3 million loss). Basic Earnings per share from continuing
operations was 0.9p (2020: loss 5.7p).

 

The performance of the Printhead business improved £6.5 million from a £4.3
million loss in 2020 to a £2.2 million profit in 2021 driven by increased
sales, a much improved gross margin, and a reduction in operating expenditure.
The EPS business went from a £0.3 million profit in 2020 to a £0.9 million
loss in 2021 due to the impact arising from the write off and provisioning of
legacy inventory. Excluding this one-off impact, the EPS business made a small
loss which given the underlying performance of the business should see turn
into profit during 2022.

 

FFEI contributed a profit before tax of £0.4 million since acquisition on 11
July 2021.

 

In calculating the adjusted loss before tax we have adjusted for gains on
derivative financial liabilities of £2.9 million (2020: £0.1 million) and
fair value gains on financial assets £1.0 million (2020: nil) alongside
restructuring costs of £1.4 million, foreign exchange losses on intra-group
loans of £0.1 million, and share-based payments of £0.7 million with an
R&D expenditure credit of £0.3 million and amortisation of acquired
intangible assets of £0.4 million.

 

The adjusted loss before tax from continuing operations was £0.6 million,
compared to £3.9 million loss in 2020. This is a significant step forward for
the business, emphasised by the delivery of adjusted profit in the second half
of 2021.

 

The adjusted EBITDA for continuing operations in the year was £3.2 million
(2020: £0.1 million).

 

Discontinued operations

 

Due to the divestment of the remaining investment in Xaar 3D, completed on 1
November 2021, the results are classified as discontinued operation. The
business was classified as an asset held for sale as at 31 December 2020.

 

A £13.5 million profit was recorded in relation to discontinued operations
(2020: Loss £10.3 million) with net cash outflows for the period of £2.0
million (2020: £12.1 million). The Thin Film business, which was classified
as discontinued in 2019, recorded a loss of £0.2 million in 2021 (2020: £3.7
million) which related to inventory commitments and supplier liabilities. All
liabilities regarding the Thin Film business have now been settled. The 3D
business recorded an operating loss before tax of £4.2 million in 2021 (2020:
£6.4 million loss).

 

The Group has recognised a gain on the sale of investment in subsidiary of
£17.9 million, comprising net cash received £9.3 million, with contingent
consideration at the transaction date of £10.9 million, less transaction
costs of £0.2 million

 

Basic earnings per share from discontinued operations was 20.0p (2020: loss
9.5p)

 

Profit for the year

 

The Group profit for the year was £14.2 million (2020: £14.7 million loss)
of which £16.2 million is attributable to the owners of the company, (2020:
£11.7 million loss) with a £2.0 million loss to non-controlling interests
(2020: £3.0 million loss). The total basic earnings per share attributable to
shareholders is 20.9p (2020: loss 15.2p).

 

Cash generation

 

The Group retained a healthy cash balance of £25.1 million at the year end,
representing an increase of £4.9 million during the year, comprising a cash
outflow from continuing operations of £2.3 million, with discontinued Xaar 3D
operations utilising £2.1 million, being offset against cash proceeds
received for the sale of Xaar 3D of £9.3 million.

 

Operating cash inflow from continuing operations before working capital was
£2.7 million due to improved aEBITDA of £3.2 million delivered principally
in our Printhead division.

 

 Movement in net cash* (including 3D)                       2021     2020

                                                            £'000    £'000
 Cash & Treasury Deposits - Continuing Operations           25,051   18,117
 Cash & Treasury Deposits - 3D operations                   -        2,120
 Cash & Treasury Deposits at end of year                    25,051   20,237
 Cash & Treasury Deposits at the beginning of the year      20,237   25,322
  Total Net Cash Inflow / (Outflow)                         4,814    (5,085)
 Effect of foreign exchange rate changes on cash balances   110      57
 Increase / (Decrease) in net cash for the Group            4,924    (5,028)

 Consisting of:
 Total Cash (outflow) / inflow from Continuing Operations   (2,342)  7,073

 Cash outflow from Xaar 3D Business                         (2,109)  (7,018)

 Xaar 3D - Proceeds from share capital and share sale       9,272    -

 Cash inflow / (outflow) from Thin Film Operation           103      (5,083)

 Increase / (decrease) in net cash for the Group            4,924    (5,028)

*Net cash is defined as cash and cash equivalents, plus treasury deposits

 

As a result of the managed investment in inventory, working capital saw an
outflow of £3.4 million, with improvements in receivables and payables
helping to offset some of the £9.1 million increase in inventory.

 

The Group maintains a strong disciplined focus on cash, and this will continue
throughout 2022. During 2021 investing activities saw cash spend of £2.3
million, mainly on infrastructure and IT projects.

 

The business has a clear plan and strategy which the strong balance sheet and
cash position will support. There remain external development opportunities
which, if they can expand our capabilities and expertise, we will look to
potentially add to the Group. We will also continue to invest internally to
ensure we have the operational capacity and efficiency to meet future demand,
alongside investment in our product roadmap development.

 

 

 Cash Inflow from Continuing Operations (excluding 3D)                   2021     2020

                                                                         £'000    £'000
 aEBITDA                                                                 3,183    62
 Restructuring and transaction expenses                                  (1,404)  (754)
 Depreciation of right of use assets                                     871      1,107
 Government Grant (PPP Loan)                                             -        819
 Other                                                                   90       144
 Operating cash flows before movements in working capital                2,740    1,378
 Movement in working capital                                             (3,383)  6,735
 Cash (utilised) / generated by operations                               (643)    8,113
 Income taxes received                                                   288      351
 Net cash used in investing & other financing activities                 (1,987)  (1,391)
 Net (decrease) / increase in cash and cash equivalents from Continuing  (2,342)  7,073
 Operations

 

 

Strong balance sheet

 

Non-current assets increased £22.7 million in the year from £24.7 million to
£47.4 million. This was driven by the increase in Goodwill following the
acquisition of FFEI Limited of £0.7 million, along with an increase in
Intangible assets of £3.8 million. The identification of financial assets at
fair value arising from the sale of 3D assets was £10.9 million plus
revaluation through profit and loss at the year end of £1.0 million (2020:
£nil). Additionally, there were increases in right of use assets of £7.3
million, and a £0.9 million reduction in Property, Plant and Equipment as new
purchases were controlled in with line with the Group's cash focus.

 

Current assets, excluding the disposal group assets held for sale, increased
£18.4 million from £38.1 million in 2020 to £56.5 million. A significant
proportion of this increase is attributable to the increase in Inventories of
£9.1 million to £18.8 million (2020: £9.7 million), associated to the
managed investment in our supply chain capability. Trade and other receivables
increased by £2.5 million to £12.1 million (2020: £9.6 million) and Cash
& Cash equivalents (including Treasury Deposits) increased by £7.0
million to £25.1 million (2020: £18.1 million), with current tax assets
increasing by £0.1 million to £0.5 million (2020: £0.4 million). Each of
these were primarily driven by the consolidation of FFEI.

 

The 3D business was classified as held for sale with £10.0 million of assets
in 2020 and disposed of in 2021.

 

Current liabilities, excluding liabilities associated with Xaar 3D (held for
sale) in 2020 of £1.6 million increased by £8.7 million to £23.0 million
(2020: £14.3 million) primarily due to the.  Increase in Trade and other
payables of £11.6 million to £21.5 million (2020: £9.9 million) as a result
of the consolidation of FFEI. A reduction in the provision balance of £0.2
million arose from the utilisation of the £0.3 million restructuring
provision in the year, offset against an increase in warranty provision of
£0.1 million. Current lease liabilities increased by £0.1 million to £1.2
million (2020: £1.1 million), with the disposal of Xaar 3D also removing the
liability arising from derivative financial instrument of £2.9 million.

Non-current liabilities increased by £10.7 million to £12.2 million (2020:
£1.5 million), which mainly relate to lease liabilities recorded under IFRS
16 for property which increased by £7.0 million to £8.5 million (2020: £1.5
million) in the year, alongside recognising a dilapidation provision on leases
of £0.3 million (2020: £nil) and long-term liability of £3.4 million for
the deferred consideration on the acquisition of FFEI Limited.

 

Dividend

 

No dividend has been declared for 2021, as the Board believes that
prioritising cash for continued investment in the business at this stage of
our rebuilding programme will deliver more compelling returns for shareholders
in the medium term.

 

 John Mills                 Ian Tichias
 Chief Executive Officer    Chief Financial Officer

29 March 2022

 

 

 CONSOLIDATED INCOME STATEMENT
 FOR THE YEAR ENDED 31 DECEMBER 2021

                                                                                2021                2020
                                                            Notes               £'000               £'000
 Revenue                                                    3                   59,254              47,984
 Cost of sales                                                                  (39,064)            (34,974)
 Gross profit                                                                   20,190              13,010
 Research and development expenses                                              (5,706)             (4,535)
 Research and development expenditure credit                                    270                 142
 Sales and Marketing expenses                                                   (6,342)             (5,970)
 General and administrative expenses                                            (10,070)            (8,022)
 Impairment reversal on financial assets                                        388                 946
 Restructuring and transaction expenses                     2                   (1,404)             (754)
 Other operating income                                     2                   -                   819
 Fair value gain on financial assets at FVPL                                    987                 -
 Gain on derivative financial liabilities                                       2,919               77
 Operating profit / (loss)                                                      1,232               (4,287)
 Investment income                                                              4                   47
 Finance costs for leases                                                       (242)               (82)
 Profit / (loss) before tax                                                     994                 (4,322)
 Income tax expense                                                             (299)               (52)
 Profit / (loss) for the period from continuing operations                      695                 (4,374)
 Profit / (loss) from discontinued operations after tax     6                   13,533              (10,295)
 Profit / (loss) for the year                                                   14,228              (14,669)

 Attributable to:
 Owners of the Company                                                          16,219              (11,685)
 Non-controlling interests                                                      (1,991)             (2,984)
 Profit / (loss) for the year                                                   14,228              (14,669)

 Earnings/(loss) per share - Total
 Basic                                                      4                   20.9p               (15.2p)
 Diluted                                                    4                   20.6p               (15.2p)
 Earnings/(loss) per share - Continuing operations
 Basic                                                                          0.9p                (5.7p)
 Diluted                                                    4                   0.9p                (5.7p)

 

There were no dividends paid during the current and preceding year.

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

 FOR THE YEAR ENDED 31 DECEMBER 2021
                                                                   Restated

                                                          2021     2020
                                                          £'000    £'000
 Profit / (loss) for the year                             14,228   (14,669)
 Items that may be reclassified subsequently to profit or loss:
 Exchange differences on translation of net investment    143      262
 Tax on items taken directly to equity                    -        (5)
 Other comprehensive income for the year                  143      257
 Total comprehensive loss for the year                    14,371   (14,412)

 Total comprehensive loss attributable to:
 Owners of the Company                                    16,366   (11,444)
 Non-controlling interests                                (1,995)  (2,968)
                                                          14,371   (14,412)

 

 

 CONSOLIDATED STATEMENT OF FINANCIAL POSITION
  AS AT 31 DECEMBER 2021

                                                2021                     Restated

                                                                         2020
                                                £'000                     £'000
 Non-current assets
 Goodwill                                      5,894                     5,152
 Other intangible assets                       4,043                     207
 Property, plant and equipment                 16,226                    17,147
 Right of use asset                            9,368                     2,078
 Financial asset at FVPL                       11,850                    -
 Deferred tax asset                            -                         139
                                               47,381                    24,723
 Current assets
 Inventories                                   18,839                    9,750
 Trade and other receivables                   12,138                    9,640
 Current tax asset                             531                       425
 Treasury deposits                             -                         161
 Cash and cash equivalents                     25,051                    17,956
 Derivative Financial Instruments              -                         160
 Assets held for sale                          -                         43
                                               56,559                    38,135
 Disposal Group Assets held for sale           -                         9,968
                                               56,559                    48,103
 Total assets                                  103,940                   72,826
 Current liabilities
 Trade and other payables                      (21,489)                  (9,940)
 Provisions                                    (264)                     (357)
 Derivative financial instruments              -                         (2,919)
 Lease liabilities                             (1,231)                   (1,064)
                                               (22,984)                  (14,280)
 Liabilities associated with disposal group    -                         (1,589)
                                               (22,984)                  (15,869)
 Net current assets                            33,575                    32,234
 Non-current liabilities
 Deferred tax liabilities                      (1)                       -
 Lease liabilities                             (8,499)                   (1,515)
 Provisions                                    (300)                     -
 Other financial liabilities                   (3,354)                   -
 Total non-current liabilities                 (12,154)                  (1,515)
 Total liabilities                             (35,138)                  (17,384)
 Net assets                                    68,802                    55,442
 Equity
 Share capital                                 7,844                     7,833
 Share premium                                 29,427                    29,328
 Own shares                                    (1,923)                   (1,957)
 Translation reserves                          1,011                     864
 Other reserves                                21,820                    21,167
 Retained earnings                             10,623                    (5,564)
 Equity attributable to owners of the company  68,802                    51,671
 Non-controlling interest                      -                         3,771
 Total equity                                  68,802                    55,442

 

 

 CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

 FOR THE YEAR ENDED 31 DECEMBER 2021

                                                                                                                                                  Non-controlling

                                                                     Share     Share     Own       Translation   Other       Retained                              Total
                                                                     capital   premium   shares    reserves       reserves   earnings   Total     interest         equity
                                                                     £'000     £'000     £'000     £'000          £'000      £'000      £'000     £'000            £'000
 Balance at 1 January 2020 (as reported)                             7,833     29,328    (2,676)   594           20,921      7,598      63,598    6,739            70,337
 Prior year restatement                                              -         -         -         24            -           (766)      (742)     -                (742)
 Balance at 1 January 2020 (as restated)                             7,833     29,328    (2,676)   618           20,921      6,832      62,856    6,739            69,595
 Profit for the year                                                 -         -         -         -             -           (11,685)   (11,685)  (2,984)          (14,669)
 Tax on items taken directly to equity                               -         -         -         -             -           (5)        (5)       -                (5)
 Exchange differences on retranslation of net investment             -         -         -         224           -           -          224       16               240
 Prior year restatement                                              -         -         -         22            -           4          26        -                20
 Total comprehensive loss for the period                             -         -         -         246           -           (11,686)   (11,440)  (2,968)          (14,408)
 Own shares sold in the period                                       -         -         719       -             -           -          719       -                719
 Share option exercises                                              -         -         -         -             -           (710)      (710)     -                (710)
 Credit to equity for equity-settled share-based payments            -         -         -         -             246         -          246       -                246
 Balance at 31 December 2020 (as restated)                           7,833     29,328    (1,957)   864           21,167      (5,564)    51,671    3,771            55,442
 Profit for the year                                                 -         -         -         -             -           16,219     16,219    (1,991)          14,228
 Tax on items taken directly to equity                               -         -         -         -             -           -          -         -                -
 Exchange differences on retranslation of net investment             -         -         -         147           -           -          147       (4)              143
 Total comprehensive income for the period                           -         -         -         147           -           16,219     16,366    (1,995)          14,371
 Own shares sold in the period                                       3         -         34        -             -           3          34        -                34
 Share option exercises                                              8         99        -         -             -           (29)       78        -                78
 Deferred tax benefit on share option gains                          -         -         -         -             -           -          -         -                -
 Credit to equity for equity-settled share-based payments            -         -         -         -             653         -          653       -                653
 De-recognition of non-controlling interest                          -         -         -         -             -           -          -         (1,776)          (1,776)
 Balance at 31 December 2021                                         7,844     29,427    (1,923)   1,011         21,820      10,623     68,802    -                68,802

 

 

 CONSOLIDATED STATEMENT OF CASH FLOWS
 FOR THE YEAR ENDED 31 DECEMBER 2021

                                                                     2021                              2020
                                                            Notes    £'000                             £'000
 Net cash used in operating activities                      5        (2,054)                           (2,807)
 Investing activities
 Investment income                                                                13                                64
 Treasury deposits (deposited)/withdrawn                                         161                               361
 Purchase of derivative financial instrument                                         -                           (130)
 Purchases of property, plant and equipment                                 (1,876)                           (1,098)
 Proceeds on disposal of property, plant and equipment                            209                              167
 Expenditure on software                                                         (38)                                  -
 Proceeds from disposal of investment in subsidiary                           9,272                                    -
 Cash attributable to subsidiary sold                                (96)                              -
 Acquisition of subsidiary, net cash acquired                                    168                                   -
 Net cash provided by / (used in) investing activities               7,813                                       (636)
 Financing activities
 Proceeds from sales of ordinary share capital                       150                               -
 Payment of lease liabilities and related interest                    (824)                             (1,224)
 Net cash used in financing activities                                (674)                             (1,224)
 Net increase / (decrease) in cash and cash equivalents              5,085                             (4,667)
 Effect of foreign exchange rate changes on cash balances            (110)                             (57)
 Cash and cash equivalents at beginning of year                      20,076                            24,800
 Cash and cash equivalents at end of year                            25,051                            20,076
 Cash and cash equivalents attributable to subsidiary sold           -                                 2,120
 Cash and cash equivalents                                           25,051                            17,956

 

Cash and cash equivalents (which are presented as a single class of asset on
the face of the consolidated statement of financial position) comprise cash at
bank and other short-term highly liquid investments with a maturity of three
months or less. The carrying amount of these assets is approximately equal to
their fair value.

 

 

NOTES TO THE CONSOLIDATED FINANCIAL INFORMATION

FOR THE YEAR ENDED 31 DECEMBER 2021

1.   Basis of preparation and accounting policies

Basis of preparation

The financial information set out above does not constitute the Group's
statutory accounts for the years ended 31 December 2020 and 2021 but is
derived from those accounts. Statutory accounts for 2020 have been delivered
to the Registrar of Companies and those for 2021 will be delivered following
the Company's Annual General Meeting. The auditor has reported on those
accounts; their reports were unqualified, did not draw attention to any
matters by way of emphasis without qualifying their report and did not contain
statements under s498 (2) or (3) Companies Act 2006.

 

While the financial information included in this summary announcement has
been prepared in accordance with the recognition and measurement criteria of
International Financial Reporting Standards (IFRSs), this announcement does
not itself contain sufficient information to comply with International
Financial Reporting Standards. The Company expects to publish full financial
statements that comply with IFRSs in April 2022.

 

Going concern

The Group reported a profit after tax for the year ended 31 December 2021 of
£14.2 million, which includes a profit after tax of £13.5 million related to
discontinued operations, being the costs relating to Thin Film and Xaar 3D
(£4.4 million loss), as well as the gain on disposal (£17.9 million). The
Group's day to day working capital requirements are expected to be met through
the current cash and cash equivalent resources (including Treasury deposits)
at the balance sheet date of 31 December 2021 of £25.1 million. The Group was
debt free as at 31 December 2021.

To date the impact of COVID-19 on the Group's trading has been minimal,
however we did experience some COVID-19 related supply constraints in 2021,
for which actions have been taken to mitigate their impact and therefore the
Board continues to be optimistic on the future trading environment.

The going concern review has been completed by considering the performance of
the different businesses across the Group and each of their funding
requirements before performing a number of stress tests. The base going
concern case is consistent with the current board approved forecasts and, to
reflect judgement over timing of contingent consideration payments, has been
adjusted to exclude these in the going concern period. A second case which
includes the consideration payable on the acquisition of Megnajet Ltd (as set
out in Note 9), however excludes the revenue compared to forecast across the
entire Group required to prevent the business continuing as a going concern is
more than 30% which is considered remote given the nature and size of the
order book and the trading experience of the printhead and EPS segments during
COVID-19 conditions to date.

Notwithstanding this, the Group has further options to mitigate a cash
shortfall which have not been factored into the above forecasts, such as
staffing reductions, further delaying/stopping capital and research and
development expenditure and aligning performance related pay to actual
results.

The Directors have a reasonable expectation that the Group has adequate
resources to continue in operational existence for the period to 30 June 2023,
taking account of reasonably possible changes in trading performance. For this
reason, we continue to adopt the going concern basis in preparing the
financial statements.

 

2.   Reconciliation of adjusted financial measures

 

                                                                        2021                     2020
                                                                        £'000                    £'000
 Profit/(loss) before tax from continuing operations                                       994                            (4,322)
 Share-based payment charges                                                               758                            348
 Exchange differences on intra-group transactions                                            95                           347
 Gain on derivative financial liabilities                                            (2,919)                              (77)
 Restructuring and transaction expenses                                                 1,404                              754
 R&D Expenditure credit                                                                 (270)                             (142)
 Other operating income                                                                       -                           (819)
 Fair value gain on financial assets at FVPL                                            (987)                             -
 Amortisation of acquired intangible assets                                                354                             -
 Adjusted loss before tax from continuing operations                     (571)                              (3,911)
 Interest income                                                        (4)                                      (47)
 Finance costs                                                          242                                     82
 Depreciation of property, plant and equipment                          3,318                              3,400
 Amortisation of intangible assets (other than acquired intangibles)    121                                     82
 Profit on asset disposal                                               77                                       99
 Impairment of assets                                                   -                                      391
 Other immaterial movements in property, plant and equipment            -                                      (34)
 Adjusted EBITDA from continuing operations                             3,183                                    62

 

EBITDA is calculated as statutory operating profit before depreciation,
amortisation and impairment of property, plant and equipment, intangible
assets and goodwill. Adjusted EBITDA is calculated as EBITDA excluding other
adjusting items as defined.

Adjusted financial measures are alternative performance measures, which adjust
for recurring and non-recurring items that management consider to have a
distorting effect on the underlying results of the Group, as they are not
reflective of the underlying performance of the Group. Recurring items are
adjusted each year irrespective of materiality to ensure consistent treatment.
Non-recurring items are identified and adjusted for by virtue of their size or
nature.

Share-based payment charges include the IFRS 2 charge for the period of
£653,000 (2020: £242,000) and the debit relating to National Insurance on
the outstanding potential share option gains of £105,000 (2020: credit
£106,000). These costs were included in the general and administrative
expenses in the consolidated income statement and exclude the Xaar 3D charge
of £440 (2020: £5,000).

Exchange differences relating to the operations in the United States,
represent exchange gains or losses recorded in the consolidated income
statement as a result of intragroup transactions in the United States. These
costs were included in general and administrative expenses in the consolidated
income statement.

Gain on derivative financial instruments relates to gains made on call option
contracts. The option was exercised in 2021. These amounts are included on the
consolidated income statement under Gain on derivative financial liabilities.

Restructuring and transaction expenses of £1,404,000 (2020: £754,000) relate
to costs incurred and provisions made in relation to acquisition transaction
costs incurred of £961,000 and re-organisation costs. In the prior year, it
related to re-organisation costs. The calculated impact of the restructuring
and transaction expenses at the corporation tax rate of 19% would be £52,000
based on the expenses included that would be treated as deductible (2020:
£143,000). The cash paid related to restructuring and investment expenses is
£992,000 (2020: £518,000).

The research and development expenditure credit relates to the corporation tax
relief receivable relating to qualifying research and development expenditure.
This item is shown on the face of the consolidated income statement. Cash
receipts of £219,000 was received during the year were in relation to the
FFEI RDEC and R&D claim which related to their financial year 1 April 2020
to 31 March 2021. The £1,460,000 received in 2020 was in relation to the 2018
and 2019 submitted RDEC claims.

Other operating income of £nil (2020: £819,000) relates to a forgivable $1
million loan between Engineered Print Solutions (EPS) and TD bank and is
backed by the US Federal Government (Small Business Administration); further
details are provided under note 7. The loan was taken out as part of the
government backed scheme. The Company met the requirements of the waiver, and
therefore the Loan was waived, and has therefore been treated as a government
grant under IAS 20. A cash receipt of the same amount was received.

The fair value gain on financial assets at fair value through profit and loss
relates to the sale of Xaar 3D Limited. The net consideration includes
contingent consideration that is valued and reported at fair value. The fair
value movement is recognised in the income statement as fair value gain on
financial assets at fair value through profit and loss.

The amortisation of acquired intangible assets relates to the acquisition of
FFEI Limited. These include software, patents and customer relationships and
are being amortised over six years. These costs were included in general and
administrative expenses in the consolidated income statement

                                                            2021             2020
                                                   Notes    Pence per share  Pence per

                                                                             share
 Basic earnings per share continuing operations    4        0.9p             (5.7p)
 Share-based payment charges                                1.0p             0.5p
 Exchange differences on intra-group transactions           0.1p             0.5p
 Gain on derivative financial liabilities                   (3.8p)           (0.1p)
 Restructuring and transaction expenses                     1.8p             1.0p
 Other operating income                                     -                (1.1p)
 Fair value gain on financial assets at FVPL                (1.3p)           -
 Amortisation of acquired intangible assets                 0.5p             -
 Tax effect of adjusting items                               (0.2p)           (0.3p)
 Adjusted basic earnings per share                           (1.0p)           (5.2p)

This reconciliation is provided to align with how the Board measures and
monitors the business at an underlying level, and is a measure used in
establishing remuneration.

 

3.   Business segments

For management reporting purposes, the Group's operations are analysed
according to the three operating segments of 'Printhead', 'Product Print
Systems', and 'Digital Imaging'. These three operating segments are the basis
on which the Group reports its primary segment information and on which
decisions are made by the Group's Chief Executive Officer and Board of
Directors, and resources allocated. Each business unit is run independently of
the others and headed by a general manager. The Group's chief operating
decision maker is the Chief Executive Officer. There is no aggregation of
segments for disclosure purposes.

The Xaar 3D business which was classified as assets held for sale in the prior
year has now divested on 1 November 2021. The result for the ten-month period
is classified as discontinued operations and is presented separately in note
6.

 

Segment information for continuing operations is presented below:

 

                                                                 Printhead                           Product Print Systems                                                   Unallocated                           Consolidated

                                                                                                                                         Digital Imaging
 Year ended 31 December 2021                                     £'000                               £'000                               £'000                               £'000                                 £'000
 Revenue
 Total segment revenue                                           40,104                              13,900                              5,250                               -                                     59,254
 Result from continuing operations
 Adjusted (loss) / profit before tax from continuing operations           (526)                               (766)                                  721                                       -                                 (571)
 Share-based payment charges                                                      -                                   -                                   -                               (758)                                  (758)
 Exchange differences on intra-group transactions                           (95)                                      -                                   -                                    -                                   (95)
 Restructuring and transaction expenses                                (1,288)                                (116)                                       -                                    -                              (1,404)
 Gain on derivative financial liabilities                                 2,919                                       -                                   -                                    -                                2,919
 Research and development expenditure credit                                 227                                      -                  43                                                    -                   270
 Fair value gain on financial assets at FVPL                                 987                                      -                                   -                                    -                                   987
 Amortisation of acquired intangible assets                                       -                                   -                           (354)                                        -                                 (354)
 Profit/(loss) before tax from continuing operations                      2,224                               (882)                                  410                                  (758)                                    994

 

                                                      Printhead                       Product Print Systems                                                   Unallocated                           Restated

Consolidated
                                                                                                                          Digital Imaging
 Year ended 31 December 2020                          £'000                           £'000                               £'000                               £'000                                 £'000
 Revenue
 Total segment revenue                                35,283                          12,701                              -                                   -                                     47,984
 Result from continuing operations
 Adjusted loss before tax from continuing operations       (3,431)                            (480)                                      -                                      -                          (3,911)
 Share-based payment charges                                         -                               -                                   -                                 (348)                              (348)
 Exchange differences on intra-group transactions             (347)                                  -                                   -                                      -                             (347)
 Restructuring and transaction expenses                       (754)                                  -                                   -                                      -                             (754)
 Gain on derivative financial liabilities                         77                                   -                                   -                                    -                                  77
 Research and development expenditure credit                    142                                    -                                   -                                    -                                142
 Other operating income                               -                               819                                 -                                   -                                     819
 (Loss)/profit before tax from continuing operations  (4,313)                         339                                 -                                    (348)                                (4,322)

 

Share-based payment charges include the IFRS 2 charge for the year and the
charge relating to National Insurance on the outstanding potential share
options, excluding the charge attributable to Xaar 3D as discontinued
operations £440 (2020: £5,000).

 

4.   Earnings per share - basic and diluted

The calculation of basic and diluted earnings per share is based on the
following data:

                                                                                2021             2020
                                                                                £'000            £'000
 Earnings
 Earnings for the purposes of basic earnings per share being net (loss)         16,219           (11,685)
 attributable to equity holders of the parent
 from continuing operations                                                     695              (4,374)
 from discontinued operations                                                   15,524           (7,311)
 Number of shares
 Weighted average number of ordinary shares for the purposes of basic earnings  77,528,064       77,103,593
 per share
 Effect of dilutive potential ordinary shares:
 Share options                                                                  1,261,215        -
 Weighted average number of ordinary shares for the purposes of diluted         78,789,279       77,103,593
 earnings per share

                                                                                2021             2020
                                                                                Pence per share  Pence per share
 Basic                                                                          20.9p            (15.2p)
 Diluted                                                                        20.6p            (15.2p)
 Continuing operations
 Basic                                                                          0.9p             (5.7p)
 Diluted                                                                        0.9p             (5.7p)
 Discontinued operations
 Basic                                                                          20.0p            (9.5p)
 Diluted                                                                        19.7p            (9.5p)

 

Potential ordinary shares are treated as dilutive if their conversion to
ordinary shares would decrease earnings per share or increase loss per share.
Therefore in 2020 the diluted earnings per share is not impacted by the effect
of dilutive potential ordinary shares, given the loss per share.

The weighted average number of ordinary shares for the purposes of basic
earnings per share is calculated after the exclusion of ordinary shares in
Xaar plc held by Xaar Trustee Ltd, the Xaar plc ESOP Trust and the matching
shares held in trust for the Share Incentive Plan.

For 2021, there were share options granted over 107,490 shares that had not
been included in the diluted earnings per share calculation because they were
anti-dilutive at the period end (2020: 310,100 shares that would not have been
included).

The performance conditions for LTIP awards over 1,510,685 shares (2020:
510,482 shares) have not been met in the current financial period, and
therefore the dilutive effect of those shares has not been included in the
diluted earnings per share calculation.

 

5.   Notes to cash flow statement

                                                           2021      2020
                                                            £'000     £'000
 Profit / (loss) before tax from continuing operations     994       (4,322)
 Profit / (loss) before tax from discontinued operations   13,503    (10,105)
 Total profit / (loss) before tax                          14,497    (14,427)
 Adjustments for:
 Share based payments                                      758       353
 Depreciation of property, plant and equipment             3,318     4,223
 Depreciation of right of use assets                       871       1,236
 Amortisation of intangible assets                         475       685
 Impairment of assets                                      -         391
 Research and development expenditure credit               (582)     (454)
 Investment income                                         (4)       (72)
 Interest expense                                          252       94
 Foreign exchange (loss)/gain                              (23)      523
 Gain on re-measurement of derivative liability            (2,919)   (77)
 Fair value gain on financial assets at FVPL               (987)     -
 Loss on disposal of property, plant and equipment         77        99
 Profit on disposal of investment in subsidiary            (17,899)  -
 Other gains and losses                                    -         202
 Decrease in provisions                                    (74)      (2,572)
 Operating cash flows before movements in working capital  (2,240)   (9,796)
 (Increase) / decrease in inventories                      (7,964)   4,849
 Decrease in receivables                                   (1,525)   (1,337)
 Increase in payables                                      9,525     2,011
 Cash used in operations                                   (2,204)   (4,273)
 Income taxes received                                     150       1,466
 Net cash used in operating activities                     (2,054)   (2,807)

 

6.   Discontinued operations

The Thin Film business which was discontinued in 2019 incurred costs in 2020
and 2021 which mainly related to supplier liabilities and inventory for last
time buy sales. All liabilities have now been settled and we maintain an
amount of inventory, that is fully provided, and not likely to be sold. Of the
total Group net assets, £nil (2020: £271,000) is related to Thin Film which
is not included in net assets held for sale.

As detailed in the strategic and financial update, the Xaar 3D business
completed its divestment on 1 November 2021. Xaar received net cash of
£9,272,000 and as specified in an 'earn out' clause in the sale agreement,
additional cash consideration of up to $15,456,000 will be receivable. At the
time of sale, the fair value of the consideration was determined to be
£10,863,000 will be receivable. It has been recognised as a financial asset
at fair value through profit or loss.

At year end, the fair value was re-estimated to be £11,850,000. The gain of
£987,000 is presented in the income statement as fair value gain on financial
assets at fair value through profit or loss. The results of Xaar 3D business
for the period ended 1 November 2021 are included in the discontinued
operations in the income statement.

The results of Thin Film and 3D related activities for the year are shown
below:

                                                                Thin Film  3D       Total    Thin Film  3D       Total
                                                                2021       2021     2021     2020       2020     2020
                                                                £'000      £'000    £'000    £'000      £'000    £'000
 Revenue                                                        384        2,918    3,302    258        734      992
 Expenses                                                       (623)      (7,075)  (7,698)  (3,922)    (7,175)  (11,097)
 Loss before income tax                                         (239)      (4,157)  (4,396)  (3,664)    (6,441)  (10,105)
 Income tax (charge)/credit                                     -          30       30       -          (190)    (190)
 Net loss before gain on sale                                   (239)      (4,127)  (4,366)  (3,664)    (6,631)  (10,295)
 Gain on sale of investment in subsidiary                       -          17,899   17,899   -          -        -
 (Loss)/profit after income tax from discontinued operations    (239)      13,772   13,533   (3,664)    (6,631)  (10,295)

 Attributable to:
 Owners of the Company                                          (239)      15,763   15,524   (3,664)    (3,647)  (7,311)
 Non-controlling interest                                       -          (1,991)  (1,991)  -          (2,984)  (2,984)
                                                                (239)      13,772   13,533   (3,664)    (6,631)  (10,295)

 

The gain on sale of investment in subsidiary is not subject to income tax
because it falls under Substantial Shareholding Exemptions (SSE) Rule.

Included in the £7,075,000 expenses in 3D are net of £297,000 relates to a
service charge received from the Group undertaking which has to be eliminated
in the Group's consolidated income statement.

The major classes of assets and liabilities of 3D classified as held for sale
as at 31 December 2020 and its carrying amounts as at the date of sale (1
November 2021) are as follows:

                                                                 1 November 2021  2020
                                                                  £'000           £'000
 Assets
 Property, plant and equipment                                   1,207            1,041
 Intangible assets                                               4,649            4,649
 Deferred Tax Asset                                              164              68
 Right of use asset                                              592              440
 Inventory                                                       870              919
 Debtors                                                         2,085            737
 Corporate income tax                                            371              (6)
 Cash and cash equivalents                                       96               2,120
 Assets held for sale                                             10,034          9,968
 Liabilities
 Creditors                                                       (5,542)          (1,115)
 Corporate income tax                                            -                -
 Provisions (Warranty & Restructuring)                           (31)             (11)
 IFRS 16 lease liability                                         (525)            (463)
 Liabilities associated with the assets held for sale             (6,098)         (1,589)
 Net assets associated with disposal group                        3,936           8,379

 

The net cash flows incurred by Thin Film and 3D are as follows.

                                                                       Thin Film  3D       Total    Thin Film  3D       Total
                                                                       2021       2021     2021     2020       2020     2020
                                                                       £'000      £'000    £'000    £'000      £'000    £'000
 Net cash inflow/(outflow) from operating activities                   103        (1,792)  (1,689)  (5,058)    (6,213)  (11,271)
 Net cash outflow from investing activities                            -          (122)    (122)    (25)       (645)    (670)
 Net cash outflow from financing activities                            -          (98)     (98)     -          (160)    (160)
 Net decrease in cash generated from discontinued operation            103        (2,012)  (1,909)  (5,083)    (7,018)  (12,101)

 

                                                                                   2021             2020
                                                                                   Pence per share  Pence per share
 Earnings / (loss) per share
 Basic, earnings / (loss) for the year from discontinued operations                20.0p            (9.5p)
 Diluted, earnings / (loss) for the year from discontinued operations              19.7p            (9.5p)

 

The sale of Xaar 3D business is summarised below. The total consideration
received include the initial cash consideration and contingent consideration
less transaction costs that are directly attributable to the sale. The
carrying amount of the net assets sold represents 55% of Xaar shareholding to
3D, adjusted by an intracompany mark-up that relates to inventory.

                                               2021
                                               £'000
 Consideration received or receivable:
 Net cash received                             9,272
 Fair value of contingent consideration        10,863
 Less: Transaction costs                       (246)
 Total disposal consideration                  19,889
 Carrying amount of net assets sold            (1,990)
 Gain on sale of investment in subsidiary      17,899

The carrying amount of net assets sold includes an inventory mark-up from the
Group undertaking amounting to £172,000 which has to be eliminated in the
Group consolidated balance sheet. Following the divestment of 3D, this
elimination was reversed and adjusted to the gain on sale. A recycled foreign
exchange difference of £3,000 was also included to the carrying amount as a
result of translation.

 

7. Business Combination

On 11 July 2021, Xaar acquired 100% of the issued share capital of FFEI
Limited, a leading integrator and manufacturer of industrial digital inkjet
systems and digital life science technology with many years of experience in
managing technical integration and engineering projects.

Details of the net assets acquired, goodwill and purchase consideration are as
follows:

 Recognised amounts of identifiable assets acquired and liabilities assumed
                      £'000
 Cash                                                                                4,075
 Trade & other receivables                                                           2,301
 Corporate income tax                                                                291
 Inventories                                                                         1,169
 Property, plant and equipment                                                       91
 Right of use assets                                                                 3,074
 Intangible assets                                                                   4,248
 Trade & other payables                                                              (4,130)
 Lease liabilities                                                                   (2,996)
 Provision (non-current)                                                             (50)
 Total net identifiable assets                                                       8,073
 Goodwill                                                                            689
 Total consideration                                                                 8,762

 Satisfied by:
 Cash                                                                                3,907
 Deferred consideration                                                              4,855
 Total consideration transferred                                                     8,762

 Net cash inflow arising on acquisition
 Cash consideration                                                                  3,907
 Less: cash and cash equivalents acquired                                            4,075
 Total net cash inflow arising on acquisition                                        168

 

The fair value of acquired trade receivables is £1,310,000. The gross
contractual amount for trade receivables due is £1,388,000, with a loss
allowance of £78,000 recognised on acquisition.

The goodwill of £689,000 arising from the acquisition represents those
characteristics and valuable attributes of the acquired business that cannot
be quantified and attributed to separately identifiable assets in accounting
terms. This goodwill is underpinned by a number of elements, the most
significant of which is the well-established, skilled and experienced
operations team which will allow Xaar to accelerate the Company's existing
growth strategy and will enable Xaar to capture additional opportunities in
vertically integrated solutions. None of the goodwill recognised is expected
to be deductible for income tax purposes.

The fair value of the intangible assets attributed to the acquisition of the
business relates to patents and software (£3,044,000) and customer
relationships (£1,204,000). These have an estimated useful life of six years.
The amortisation from the date of acquisition to 31 December 2021 is £354,000
which is included in the income statement under general and administrative
expenses.

In addition to the cash consideration, deferred consideration shall be paid in
three annual instalments. The undiscounted amount of all future payments that
the Company is required to make under the deferred consideration arrangement
is £5,200,000.

Acquisition related costs which are included in administrative expenses in the
consolidated income statement for the period ended 31 December 2021 amounted
to £618,000.

The acquired business contributed revenues of £5,250,000 and net profit of
£410,000 to the Group for the period from 11 July 2021 to 31 December 2021.
FFEI Limited had an accounting reference date of 31 March prior to
acquisition, reporting on a 4 week/4 week/5 week basis in their ERP system,
which has subsequently been aligned with the Xaar Group date of 31 December
and month end reporting. FFEI Limited reported under FRS 102 up to 31 March
2021, transitioning to IFRS and reporting under FRS 101 from 1 April 2021. Due
to the difficulties presented in performing an accurate calculation of the
results as if the acquisition had occurred on 1 January, the Board has decided
that it is impracticable to present the pro-forma revenue and profit.

 

8. Restatement of prior period

The financial statements include a prior period restatement in relation to
non-cash inventory related adjustments identified at EPS in 2021, that relate
prior to 2020. Inventory items with a total value of $827,000 (£627,000) were
identified as being held on the balance sheet that had been previously
disposed, scrapped or consumed prior to 1 January 2020. The errors occurred as
a result of the internal control deficiencies identified in the EPS
subsidiary, in respect of the adequacy of controls over inventory management,
as disclosed in the 2020 Annual Report and Financial Statements. Additionally
an amount owed to an EPS supplier of $153,000 (£116,000) was incorrectly
classified as a vendor deposit on the balance sheet when the payment was made
to them in 2020, which should have been recognised as an expense in 2016. The
increase in the brought forward tax losses as a result of these adjustments
has not been recognised as a deferred tax asset but has increased the level of
unused tax losses (as also disclosed in note 23). There was no impact of the
restatement on Earnings Per Share. Actions have been taken in 2021 to
remediate the deficiencies identified. Process changes have been made to
prevent the reoccurrence of such errors.

The following tables summarise the impact of the prior period restatement on
the financial statements of the Group for the periods ended 1 January and 31
December 2020:

 Consolidated statement of financial position      1 Jan 2020   EPS         1 Jan 2020
                                                   as reported  adjustment  restated
                                                   £'000        £'000       £'000
 Current assets
 Inventories                                       16,530       (627)       15,903
 Total assets                                      88,224       (627)       87,597
 Current liabilities
 Trade and other payables                          (7,973)      (116)       (8,089)
 Total liabilities                                 (17,887)     (116)       (18,003)
 Net assets                                        70,337       (742)       69,595
 Equity
 Translation reserve                               594          24          618
 Retained earnings                                 7,598        (766)       6,832
 Total equity                                      70,337       (742)       69,595

 

 

 Consolidated statement of comprehensive income           31 Dec 2020   EPS         31 Dec 2020
                                                          as reported   adjustment  restated
                                                          £'000         £'000       £'000
 Loss for the year                                         (14,669)       -             (14,669)
 Exchange differences on retranslation of net investment     240            22      262
 Tax on items taken directly to equity                        (5)       -            (5)
 Other comprehensive income for the year                     235            22      257
 Total comprehensive loss for the year                     (14,434)         22          (14,412)

 Attributable to:
 Owners of the Company                                     (11,466)         22          (11,444)
 Non-controlling interests                                   (2,968)    -           (2,968)
                                                           (14,434)         22          (14,412)

 

 Consolidated statement of financial position  31 Dec 2020  EPS         31 Dec 2020
                                               as reported  adjustment  restated
                                               £'000        £'000       £'000
 Non-current assets
 Goodwill                                      5,152        -           5,152
 Other intangible assets                       207          -           207
 Property, plant and equipment                 17,147       -           17,147
 Right of use asset                            2,078        -           2,078
 Deferred tax asset                            139          -           139
                                               24,723       -           24,723
 Current assets
 Inventories                                   10,355       (605)       9,750
 Trade and other receivables                   9,751        (111)       9,640
 Current tax asset                             425          -           425
 Treasury deposits                             161          -           161
 Cash and cash equivalents                     17,956       -           17,956
 Derivative financial instruments              160          -           160
 Assets held for sale                          43           -           43
                                               38,851       (716)       38,135
 Disposal group assets held for sale           9,968         -          9,968
                                               48,819        -          48,103
 Total assets                                  73,542       (716)       72,976
 Current liabilities
 Trade and other payables                      (9,940)      -           (9,940)
 Provisions                                    (357)        -           (357)
 Derivative financial instruments              (2,919)      -           (2,919)
 Lease liabilities                             (1,064)       -          (1,064)
                                               (14,280)     -           (14,280)
 Liabilities associated with disposal group    (1,589)       -          (1,589)
                                               (15,869)     -           (15,869)
 Net current assets                            32,950       (716)       32,234
 Non-current liabilities
 Lease liabilities                             (1,515)      -           (1,515)
 Total non-current liabilities                 (1,515)      -           (1,515)
 Total liabilities                             (17,384)     -           (17,384)
 Net assets                                    56,158       (716)       55,442
 Equity
 Share capital                                 7,833        -           7,833
 Share premium                                 29,328       -           29,328
 Own shares                                    (1,957)      -           (1,957)
 Translation reserve                           818          46          864
 Other reserves                                21,167       -           21,167
 Retained earnings                             (4,802)      (762)       (5,564)
 Equity attributable to owners of the company  52,387       (716)       51,671
 Non-controlling interests                     3,771         -          3,771
 Total equity                                  56,158       (716)       55,442

 

 

9.     Non-Adjusting Post Balance Sheet Event - Megnajet Acquisition

On 2 March 2022, Xaar completed the acquisition of Megnajet Ltd and
Technomation Ltd.

The companies trade together under the name of Megnajet, and design and
manufacture industrial ink management and supply systems for digital inkjet.
The acquisitions will accelerate the Company's growth strategy by creating a
more integrated inkjet solution whereby customers can access more of the
printing ecosystem (such as ink supply systems and the electronics) from Xaar.

The initial combined cash consideration of £3,600,000 (£1,800,000 for each
Megnajet Ltd and Technomation Ltd) was paid on completion, with an additional
combined £400,000 deferred consideration (£200,000 for each Megnajet Ltd and
Technomation Ltd) to be paid out in two years. The Board expects the acquired
expertise and resource will contribute to the long-term profitable growth in
Xaar's core printhead business. The acquisition accounting is not yet complete
due to the timing of the transaction. Due to the short time since the
acquisition of Megnajet Ltd and Technomation Ltd and date of the financial
statements, and the work yet to be completed with regard to transitioning the
entities to IFRS, this presents difficulties in performing an accurate
calculation of the results as if the acquisition of Megnajet Ltd and
Technomation Ltd had occurred on 1 January 2021. Therefore the Board has
decided that it is impracticable to present the pro-forma revenue and profit.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  FR JLMITMTJTMBT

Recent news on Xaar

See all news