3447 — Xavi Technologies Cashflow Statement
0.000.00%
- TWD4.03bn
- TWD3.30bn
- TWD2.56bn
- 62
- 31
- 30
- 34
Annual cashflow statement for Xavi Technologies, fiscal year end - December 31st, TWD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 168 | 170 | 296 | -45.1 | 119 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -59 | -24.2 | -15.2 | -24.3 | -32.7 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 32.2 | -321 | -825 | 851 | 260 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 206 | -101 | -453 | 877 | 440 |
Capital Expenditures | -32.5 | -71.4 | -131 | -54.6 | -42.8 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 62.7 | 127 | 4.48 | 67.1 | 3.28 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 30.3 | 55.5 | -126 | 12.5 | -39.6 |
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -384 | -49.5 | 585 | -343 | -281 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -166 | -74.3 | 7.65 | 540 | 122 |