- KR₩161bn
- KR₩63bn
- KR₩1tn
Annual income statement for Xi S&D, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | ARS | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 435,731 | 2,479,011 | 2,374,633 | 1,578,173 | 1,387,596 |
| Cost of Revenue | |||||
| Gross Profit | 64,370 | 297,391 | 207,897 | 87,092 | 132,981 |
| Selling / General / Administrative Expenses | |||||
| Research And Development | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Total Operating Expenses | 385,187 | 2,280,115 | 2,249,117 | 1,575,797 | 1,357,238 |
| Operating Profit | 50,543 | 198,896 | 125,515 | 2,376 | 30,358 |
| Gain / Loss on Sale of Assets | |||||
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 48,557 | 194,958 | 125,274 | 7,869 | 50,948 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 36,537 | 151,899 | 94,998 | 6,644 | 37,119 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Net Income | 36,537 | 96,174 | 40,686 | 1,651 | 35,642 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Dilution Adjustment | |||||
| Diluted Net Income | 36,537 | 96,174 | 40,686 | 115 | 35,642 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 1,058 | 2,485 | 1,070 | 3.09 | 468 |
| Dividends per Share |