- $27.05m
- $67.71m
- $70.31m
Annual balance sheet for Xiao-I, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | — | — | — | — | — |
Source: | PROSPECTUS | PROSPECTUS | 20-F | 20-F | 20-F |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Cash and Equivalents | |||||
Short Term Investments | |||||
Cash and Short Term Investments | 0.673 | 1.31 | 1.03 | 2.34 | 1.6 |
Net Total Accounts Receivable | |||||
Net Total Receivables | 10.3 | 33.4 | 44.2 | 31.7 | 69.2 |
Total Inventory | |||||
Prepaid Expenses | |||||
Total Other Current Assets | |||||
Total Current Assets | 12.1 | 35.8 | 48.4 | 38.1 | 76.5 |
Gross Property, Plant And Equipment | |||||
Accumulated Depreciation | |||||
Net Property, Plant And Equipment | 2.49 | 1.4 | 1.08 | 4.56 | 2.7 |
Net Intangible Assets | |||||
Long Term Investments | |||||
Long Term Notes Receivable | |||||
Other Long Term Assets | |||||
Total Assets | 25.2 | 47.2 | 60.6 | 66.3 | 85.5 |
Accounts Payable | |||||
Accrued Expenses | |||||
Notes Payable / Short Term Debt | |||||
Current Portion of Long Term Debt / Capital Leases | |||||
Total Other Current Liabilities | |||||
Total Current Liabilities | 25.8 | 36.1 | 52.6 | 57.7 | 86.6 |
Long Term Debt | |||||
Total Long Term Debt | |||||
Total Debt | |||||
Minority Interest | |||||
Total Other Liabilities | |||||
Total Liabilities | 29 | 47.4 | 66.5 | 71.2 | 97.7 |
Non Redeemable Preferred Stock | |||||
Common Stock | |||||
Additional Paid In Capital | |||||
Retained Earnings (Accumulated Deficit) | |||||
Other Equity | |||||
Total Equity | -3.81 | -0.189 | -5.89 | -4.86 | -12.2 |
Total Liabilities & Shareholders' Equity | 25.2 | 47.2 | 60.6 | 66.3 | 85.5 |
Total Common Shares Outstanding | |||||
Total Preferred Shares Outstanding |