- $6.28m
- $46.95m
- $70.31m
Annual income statement for Xiao-I, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | PROSPECTUS | 20-F | 20-F | 20-F |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 13.9 | 32.5 | 48.2 | 59.2 | 70.3 |
| Cost of Revenue | |||||
| Gross Profit | 6.63 | 21.6 | 30.8 | 39.4 | 48 |
| Selling / General / Administrative Expenses | |||||
| Research And Development | |||||
| Total Operating Expenses | 21.7 | 27.5 | 51.3 | 81.1 | 83.2 |
| Operating Profit | -7.87 | 5 | -3.14 | -21.9 | -12.9 |
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | -7.29 | 3.92 | -5.34 | -23.2 | -14.6 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | -7.06 | 3.37 | -6.01 | -27 | -14.6 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Net Income | -6.81 | 3.68 | -5.9 | -26.5 | -14.5 |
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | -6.81 | 3.68 | -5.9 | -26.5 | -14.5 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | -0.283 | 0.153 | -0.241 | -1.1 | -0.563 |