999 — Xiaocaiyuan International Holding Cashflow Statement
0.000.00%
- HK$10.84bn
- HK$11.70bn
- CNY5.21bn
- 33
- 45
- 50
- 37
Annual cashflow statement for Xiaocaiyuan International Holding, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final |
Net Income/Starting Line | 309 | 350 | 744 | 771 |
Depreciation | ||||
Non-Cash Items | 28.1 | 25.5 | 30.5 | -9.19 |
Unusual Items | ||||
Other Non-Cash Items | ||||
Changes in Working Capital | -256 | -228 | -239 | -291 |
Change in Accounts Receivable | ||||
Change in Inventories | ||||
Change in Payable / Accrued Expenses | ||||
Change in Other Liabilities | ||||
Other Operating Cash Flow | ||||
Cash from Operating Activities | 321 | 434 | 866 | 903 |
Capital Expenditures | -171 | -96.3 | -311 | -319 |
Purchase of Fixed Assets | ||||
Purchase / Acquisition of Intangibles | ||||
Other Investing Cash Flow Items | -19.1 | 16.4 | 14.8 | -984 |
Sale/Maturity of Investment | ||||
Change in Net Investments | ||||
Purchase of Investments | ||||
Other Investing Cash Flow | ||||
Cash from Investing Activities | -190 | -79.8 | -296 | -1,302 |
Financing Cash Flow Items | -22.8 | -235 | 221 | -104 |
Other Financing Cash Flow | ||||
Net Issuance / Retirement of Stock | ||||
Net Issuance / Retirement of Debt | ||||
Cash from Financing Activities | -118 | -312 | -14.1 | 396 |
Foreign Exchange Effects | ||||
Beginning Cash Balance | ||||
Ending Cash Balance | ||||
Net Change in Cash | 13.3 | 42.6 | 557 | -3.49 |