XOMA — Xoma Royalty Cashflow Statement
0.000.00%
- $359.19m
- $384.88m
- $52.15m
Annual cashflow statement for Xoma Royalty, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 15.8 | -17.1 | -40.8 | -13.8 | 31.7 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 7.76 | 4.3 | 25.3 | 8.3 | -20.2 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -0.886 | -0.181 | -3.53 | -8.45 | -11.7 |
| Change in Accounts Receivable | |||||
| Change in Prepaid Expenses | |||||
| Change in Accrued Expenses | |||||
| Change in Payable / Accrued Expenses | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Cash from Operating Activities | 22.7 | -12.9 | -18.2 | -13.7 | 2.87 |
| Capital Expenditures | 0 | -15.2 | -0.017 | -20.2 | 0 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -26.5 | -4.97 | -0.694 | -8.06 | 50.9 |
| Sale of Business | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Change in Net Intangibles | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -26.5 | -20.2 | -0.711 | -28.3 | 50.9 |
| Financing Cash Flow Items | -3.87 | -1.4 | -4.4 | -3.95 | -3.74 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 12.8 | -4.45 | 121 | -11.1 | -26.5 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 9.01 | -37.6 | 102 | -53.1 | 27.3 |