2228 — XtalPi Holdings Cashflow Statement
0.000.00%
- HK$20.46bn
- HK$17.35bn
- CNY266.43m
Annual cashflow statement for XtalPi Holdings, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final |
Net Income/Starting Line | -2,137 | -1,439 | -1,906 | -1,515 |
Depreciation | ||||
Amortisation | ||||
Non-Cash Items | 1,841 | 963 | 1,231 | 934 |
Unusual Items | ||||
Equity in Net Earnings/Losses | ||||
Other Non-Cash Items | ||||
Changes in Working Capital | 19.7 | -22.4 | -13.5 | -37 |
Change in Accounts Receivable | ||||
Change in Other Assets | ||||
Change in Payable / Accrued Expenses | ||||
Change in Other Liabilities | ||||
Cash from Operating Activities | -254 | -429 | -568 | -479 |
Capital Expenditures | -164 | -199 | -131 | -61.9 |
Purchase of Fixed Assets | ||||
Purchase / Acquisition of Intangibles | ||||
Other Investing Cash Flow Items | 93.2 | -2,559 | 866 | 136 |
Sale of Fixed Assets | ||||
Sale/Maturity of Investment | ||||
Purchase of Investments | ||||
Sale of Intangible Assets | ||||
Other Investing Cash Flow | ||||
Cash from Investing Activities | -70.5 | -2,758 | 736 | 74.1 |
Financing Cash Flow Items | -1.68 | 66.6 | -1.55 | -4.64 |
Other Financing Cash Flow | ||||
Net Issuance / Retirement of Stock | ||||
Net Issuance / Retirement of Debt | ||||
Cash from Financing Activities | 2,476 | 58 | -25.9 | 840 |
Foreign Exchange Effects | ||||
Beginning Cash Balance | ||||
Ending Cash Balance | ||||
Net Change in Cash | 2,093 | -2,949 | 137 | 455 |