XXL — XXL ASA Cashflow Statement
0.000.00%
Last trade - 00:00
- NOK480.40m
- NOK3.41bn
- NOK7.96bn
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -384 | 191 | 246 | -531 | -1,595 |
Depreciation | |||||
Non-Cash Items | 183 | 172 | 282 | 109 | 769 |
Discontinued Operations | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 447 | 537 | -433 | 401 | 270 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 938 | 1,653 | 905 | 682 | 198 |
Capital Expenditures | -167 | -181 | -261 | -132 | -129 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -1 | 22 | 0 | -7 | 0 |
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -168 | -159 | -261 | -139 | -129 |
Financing Cash Flow Items | -69 | -91 | -111 | -184 | -247 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -526 | -1,094 | -1,284 | -164 | -285 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 238 | 397 | -656 | 402 | -169 |