011690 — Y2 Solution Co Cashflow Statement
0.000.00%
- KR₩91bn
- KR₩68bn
- KR₩155bn
- 66
- 63
- 36
- 58
Annual cashflow statement for Y2 Solution Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -43,045 | -9,658 | -2,214 | -345 | 6,584 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 39,690 | 5,818 | 7,647 | 3,774 | -1,730 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -13,984 | -4,123 | -9,908 | -26,737 | 1,690 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -15,005 | -6,071 | -2,446 | -20,355 | 10,012 |
Capital Expenditures | -508 | -875 | -4,016 | -3,545 | -3,656 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 11,931 | 7,930 | 2,130 | 7,760 | -4,912 |
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 11,423 | 7,055 | -1,886 | 4,215 | -8,567 |
Financing Cash Flow Items | 5,900 | -401 | -230 | -456 | 283 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 1,580 | 18,846 | 6,094 | -1,743 | 737 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -2,429 | 20,298 | -16.2 | -17,437 | 2,671 |