193250 — Linked Cashflow Statement
0.000.00%
Last trade - 00:00
- KR₩47bn
- KR₩26bn
- KR₩20bn
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -5,653 | -7,623 | -2,580 | 6,239 | -12,694 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 7,661 | 4,720 | 1,021 | -6,325 | 9,001 |
Discontinued Operations | |||||
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 540 | 2,147 | 3,216 | 2,233 | 4,732 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 4,915 | 1,500 | 4,261 | 4,892 | 3,283 |
Capital Expenditures | -3,094 | -6,743 | -5,305 | -1,043 | -367 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 6,875 | -689 | -1,900 | 2,177 | -2,560 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 3,781 | -7,432 | -7,205 | 1,133 | -2,927 |
Financing Cash Flow Items | 11,989 | — | -207 | — | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -4,689 | -2,009 | 6,926 | -4,556 | 1,511 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 4,375 | -8,517 | 4,858 | 1,572 | 1,845 |