ZAL — Zalaris ASA Cashflow Statement
0.000.00%
- NOK1.80bn
- NOK2.11bn
- NOK1.35bn
- 82
- 19
- 92
- 74
Annual cashflow statement for Zalaris ASA, fiscal year end - December 31st, NOK millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -13.4 | 15 | -16.4 | -3.72 | 49.5 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 85.9 | 38.3 | 45.6 | 97.3 | 119 |
Discontinued Operations | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -30.1 | -69.8 | -79.6 | -93.4 | -100 |
Change in Accounts Receivable | |||||
Change in Accounts Payable | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 92.3 | 33 | 0.422 | 58.5 | 131 |
Capital Expenditures | -14.3 | -20.6 | -27.8 | -33.9 | -27.5 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | — | -43.3 | -11.3 | 0 | 41.9 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -14.3 | -64 | -39.2 | -33.9 | 14.4 |
Financing Cash Flow Items | — | 0.001 | 2.2 | 0.293 | 0 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -39 | 84.4 | -43.9 | 18.6 | -56.9 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 42.4 | 51.4 | -82.8 | 42.5 | 85.8 |