ZAP — Zaptec ASA Cashflow Statement
0.000.00%
- NOK1.45bn
- NOK1.48bn
- NOK1.27bn
- 42
- 37
- 99
- 65
Annual cashflow statement for Zaptec ASA, fiscal year end - December 31st, NOK millions except per share, conversion factor applied.
2020 December 31st | R2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | NAS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 12.4 | 62.6 | -32.5 | 24 | -2.77 |
Depreciation | |||||
Non-Cash Items | 3.17 | 7.33 | 31 | 18.2 | 24.5 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -5.76 | -30.3 | -67.9 | -292 | -91.1 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 14.6 | 52.6 | -48.8 | -220 | -35.3 |
Capital Expenditures | -16.8 | -17 | -24.8 | -78.4 | -44.4 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -216 | 21.6 | 105 | 43.4 | -22.8 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -233 | 4.62 | 80.7 | -35 | -67.2 |
Financing Cash Flow Items | -0.001 | -0.642 | -2.63 | 287 | -13.8 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 227 | -4.67 | -5.23 | 293 | 139 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 8.71 | 52.5 | 26.6 | 38.8 | 36.1 |