ZEAL — Zealand Pharma A/S Cashflow Statement
0.000.00%
- DKK29.72bn
- DKK21.89bn
- DKK62.69m
Annual cashflow statement for Zealand Pharma A/S, fiscal year end - December 31st, DKK millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | C2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | — | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -847 | -1,018 | -1,202 | -704 | -1,079 |
Depreciation | |||||
Non-Cash Items | 22.1 | -22.8 | 151 | 177 | -106 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 93.3 | -211 | -9.51 | 76 | 229 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -689 | -1,212 | -942 | -426 | -931 |
Capital Expenditures | -25 | -22.1 | -11.7 | -23.7 | -13.1 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -172 | 4.01 | 293 | -1,070 | -7,320 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -197 | -18.1 | 281 | -1,094 | -7,333 |
Financing Cash Flow Items | -42.7 | -46.9 | -47.4 | -71.9 | -237 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 761 | 1,333 | 588 | 907 | 8,288 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -121 | 169 | -59.9 | -620 | 31 |