- CH₣598.91m
- CH₣544.52m
- €762.10m
- 87
- 59
- 62
- 83
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | SAS | SAS | SAS | SAS | SAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 31.9 | 39.9 | 60.3 | 56.7 | 44.6 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 3.1 | 3.8 | 11.9 | 8.9 | 2.3 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -14.2 | 29.3 | -12.4 | -32.5 | 15.2 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 43.1 | 95.3 | 80 | 59.3 | 87.7 |
Capital Expenditures | -26 | -16.7 | -22 | -27.1 | -23.1 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -4.5 | 0.7 | -14.8 | -63.2 | 0.3 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -30.5 | -16 | -36.8 | -90.3 | -22.8 |
Financing Cash Flow Items | -1.8 | -0.8 | -0.2 | -1.7 | -3.5 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -7.5 | -20.2 | -19.5 | -51.9 | -41.9 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 6.2 | 57.4 | 30.1 | -81.2 | 22.1 |