381620 — Zenix Robotics Co Cashflow Statement
0.000.00%
- KR₩204bn
- KR₩192bn
- KR₩63bn
Annual cashflow statement for Zenix Robotics Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final |
| Net Income/Starting Line | 2,541 | 405 | 3,132 | 6,046 |
| Depreciation | ||||
| Amortisation | ||||
| Non-Cash Items | 1,180 | 3,175 | 1,274 | 27.7 |
| Unusual Items | ||||
| Other Non-Cash Items | ||||
| Changes in Working Capital | -3,531 | -6,576 | -4,299 | -2,964 |
| Change in Accounts Receivable | ||||
| Change in Inventories | ||||
| Change in Prepaid Expenses | ||||
| Change in Accounts Payable | ||||
| Change in Accrued Expenses | ||||
| Change in Taxes Payable | ||||
| Change in Other Liabilities | ||||
| Net Change in Other Assets & Liabilities | ||||
| Other Operating Cash Flow | ||||
| Cash from Operating Activities | 190 | -2,075 | 756 | 3,840 |
| Capital Expenditures | -5,734 | -1,204 | -1,998 | -6,945 |
| Purchase of Fixed Assets | ||||
| Purchase / Acquisition of Intangibles | ||||
| Other Investing Cash Flow Items | 382 | -8.05 | -672 | -18,170 |
| Sale of Fixed Assets | ||||
| Sale/Maturity of Investment | ||||
| Change in Net Investments | ||||
| Purchase of Investments | ||||
| Other Investing Cash Flow | ||||
| Cash from Investing Activities | -5,352 | -1,212 | -2,670 | -25,115 |
| Financing Cash Flow Items | 470 | 543 | 636 | 262 |
| Other Financing Cash Flow | ||||
| Net Issuance / Retirement of Stock | ||||
| Net Issuance / Retirement of Debt | ||||
| Cash from Financing Activities | 2,028 | 2,852 | 2,235 | 26,752 |
| Foreign Exchange Effects | ||||
| Beginning Cash Balance | ||||
| Ending Cash Balance | ||||
| Net Change in Cash | -3,135 | -436 | 320 | 5,510 |