ZPHR — Zephyr Energy Cashflow Statement
0.000.00%
- £61.97m
- £74.10m
- $24.28m
- 40
- 20
- 55
- 27
Annual cashflow statement for Zephyr Energy, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -2.34 | 0.848 | 21.2 | -5.06 | -20 |
Depreciation | |||||
Non-Cash Items | 0.818 | -0.214 | -4.54 | 7.28 | 21.6 |
Discontinued Operations | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 0.127 | -1.48 | -2.13 | -0.212 | 2.1 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -1.35 | 0.933 | 27.2 | 11.6 | 13 |
Capital Expenditures | -0.355 | -21.6 | -27.1 | -32.1 | -13.7 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 1.8 | 0.063 | -28.6 | 4.52 | 8.3 |
Acquisition of Business | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 1.45 | -21.5 | -55.7 | -27.6 | -5.42 |
Financing Cash Flow Items | -0.144 | -0.174 | -2.22 | -2.14 | 3.52 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 2.75 | 18.5 | 36.2 | 10.6 | -0.898 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 2.86 | -2.13 | 7.18 | -5.38 | 6.66 |