171A — Zero Japan Co Cashflow Statement
0.000.00%
Consumer CyclicalsHighly SpeculativeMicro Cap
Annual cashflow statement for Zero Japan Co, fiscal year end - June 30th, JPY millions except per share, conversion factor applied.
2022 June 30th | 2023 June 30th | 2024 June 30th | 2025 June 30th | |
---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Yuho | Tanshin |
Standards: | JAS | JAS | JAS | — |
Status: | Final | Final | Final | Final |
Net Income/Starting Line | 167 | 219 | 256 | 157 |
Depreciation | ||||
Amortisation | ||||
Non-Cash Items | 50.8 | -16 | 67.4 | 58.4 |
Unusual Items | ||||
Other Non-Cash Items | ||||
Changes in Working Capital | -81.9 | -29.6 | -91.8 | -197 |
Change in Accounts Receivable | ||||
Change in Inventories | ||||
Change in Accounts Payable | ||||
Change in Accrued Expenses | ||||
Change in Taxes Payable | ||||
Change in Other Liabilities | ||||
Other Operating Cash Flow | ||||
Cash from Operating Activities | 158 | 205 | 270 | 95.5 |
Capital Expenditures | -52.1 | -10.5 | -24.9 | -8.47 |
Purchase of Fixed Assets | ||||
Purchase / Acquisition of Intangibles | ||||
Other Investing Cash Flow Items | -30.5 | 36.2 | -1,409 | -1,105 |
Acquisition of Business | ||||
Sale/Maturity of Investment | ||||
Change in Net Investments | ||||
Purchase of Investments | ||||
Sale of Intangible Assets | ||||
Other Investing Cash Flow | ||||
Cash from Investing Activities | -82.6 | 25.7 | -1,433 | -1,113 |
Financing Cash Flow Items | — | — | -0.001 | — |
Other Financing Cash Flow | ||||
Net Issuance / Retirement of Debt | ||||
Cash from Financing Activities | 128 | -196 | 1,230 | 1,031 |
Beginning Cash Balance | ||||
Ending Cash Balance | ||||
Net Change in Cash | 204 | 34.9 | 66.4 | 13.6 |