- $15.27m
- $63.16m
- $35.68m
Annual balance sheet for Zerostack, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
R2021 December 31st | C2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | — | — | — | — | — |
| Source: | 10-K | 10-Q | 10-K | 10-K | 10-K |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Cash | |||||
| Cash and Short Term Investments | 37.6 | 8.94 | 4.35 | 6.02 | 5.6 |
| Net Total Accounts Receivable | |||||
| Net Total Receivables | 5.6 | 8.96 | 7.1 | 7.3 | 0.799 |
| Total Inventory | |||||
| Prepaid Expenses | |||||
| Total Other Current Assets | |||||
| Total Current Assets | 47.9 | 31.2 | 21.4 | 19.8 | 8.72 |
| Gross Property, Plant And Equipment | |||||
| Accumulated Depreciation | |||||
| Net Property, Plant And Equipment | 4.98 | 3.34 | 1.24 | 1.61 | 0.514 |
| Net Goodwill | |||||
| Net Intangible Assets | |||||
| Long Term Investments | |||||
| Other Long Term Assets | |||||
| Total Assets | 85.5 | 81 | 23.6 | 26.2 | 130 |
| Accounts Payable | |||||
| Accrued Expenses | |||||
| Notes Payable / Short Term Debt | |||||
| Current Portion of Long Term Debt / Capital Leases | |||||
| Total Other Current Liabilities | |||||
| Total Current Liabilities | 6.12 | 17.4 | 16.3 | 18.8 | 8.63 |
| Long Term Debt | |||||
| Total Long Term Debt | |||||
| Total Debt | |||||
| Deferred Income Tax | |||||
| Minority Interest | |||||
| Total Other Liabilities | |||||
| Total Liabilities | 8.31 | 24.2 | 17.2 | 21.7 | 59.7 |
| Common Stock | |||||
| Additional Paid In Capital | |||||
| Retained Earnings (Accumulated Deficit) | |||||
| Other Equity | |||||
| Total Equity | 77.2 | 56.8 | 6.4 | 4.51 | 70.6 |
| Total Liabilities & Shareholders' Equity | 85.5 | 81 | 23.6 | 26.2 | 130 |
| Total Common Shares Outstanding |