ZSTK — Zerostack Income Statement
0.000.00%
- $15.27m
- $63.16m
- $35.68m
Annual income statement for Zerostack, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
R2021 December 31st | R2022 December 31st | 2023 December 31st | R2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 8.98 | 33.4 | 76.1 | 35.9 | 35.7 |
| Cost of Revenue | |||||
| Gross Profit | 2.42 | 13.3 | 17.7 | 2.2 | 1.75 |
| Selling / General / Administrative Expenses | |||||
| Research And Development | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 28 | 80.6 | 126 | 44.8 | 189 |
| Operating Profit | -19 | -47.2 | -50.4 | -8.93 | -154 |
| Total Net Non Operating Interest Income / Expense | |||||
| Total Net Non Operating Interest Income / Expense | |||||
| Net Income Before Taxes | -21.5 | -48.1 | -48.3 | -9.32 | -115 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | -21.4 | -46.7 | -46.7 | -9.35 | -115 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Extraordinary Items | |||||
| Net Income | -21.2 | -52.4 | -57 | -15.9 | -120 |
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | -21.2 | -52.4 | -57 | -15.9 | -120 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | -376 | -303 | -115 | -29.3 | -42.2 |