KGN — Zespol Elektrocieplowni Wroclawskich Kogeneracja SA Cashflow Statement
0.000.00%
- PLN762.88m
- PLN1.17bn
- PLN2.56bn
- 54
- 99
- 47
- 79
Annual cashflow statement for Zespol Elektrocieplowni Wroclawskich Kogeneracja SA, fiscal year end - December 31st, PLN millions except per share, conversion factor applied.
2020 December 31st | C2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 158 | 72.8 | 190 | 322 | 251 |
Depreciation | |||||
Non-Cash Items | 12.1 | -1.14 | -30.2 | -31.6 | -46.2 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -177 | 22.7 | 63.2 | 112 | 417 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 154 | 280 | 426 | 612 | 851 |
Capital Expenditures | — | -325 | -549 | -585 | -284 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -162 | -14.3 | -81.1 | -332 | -87.2 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -162 | -339 | -630 | -918 | -371 |
Financing Cash Flow Items | 8.52 | 69.8 | 178 | 33.4 | 5.76 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 5.54 | 66.7 | 187 | 335 | -482 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -2.11 | 7.84 | -16.8 | 29.1 | -2.65 |