ZVIA — Zevia PBC Income Statement
0.000.00%
Last trade - 00:00- $84.86m
- $44.07m
- $161.26m
Annual income statement for Zevia PBC, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 138 | 163 | 166 | 155 | 161 |
| Cost of Revenue | |||||
| Gross Profit | 61.2 | 70 | 74.8 | 71.9 | 77.4 |
| Selling / General / Administrative Expenses | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Total Operating Expenses | 226 | 211 | 195 | 179 | 173 |
| Operating Profit | -87.4 | -47.9 | -28.9 | -23.7 | -11.8 |
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | -87.6 | -47.6 | -28.3 | -23.7 | -11.1 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | -87.7 | -47.6 | -28.3 | -23.8 | -11.2 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Net Income | -47.9 | -33.9 | -21.5 | -20 | -9.92 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | -46 | -33.9 | -21.5 | -20 | -9.92 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | -1.33 | -0.779 | -0.425 | -0.317 | -0.132 |