2420 — Zibuyu Income Statement
0.000.00%
- HK$2.09bn
- HK$1.91bn
- CNY3.33bn
Annual income statement for Zibuyu, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | ARS | ARS | ARS | PRESS |
| Standards: | IFRS | IFRS | IFRS | IFRS | — |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 2,347 | 3,066 | 3,000 | 3,325 | 4,660 |
| Cost of Revenue | |||||
| Gross Profit | 1,766 | 2,348 | 1,955 | 2,471 | 3,487 |
| Selling / General / Administrative Expenses | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 2,097 | 2,924 | 3,238 | 3,163 | 4,388 |
| Operating Profit | 250 | 142 | -238 | 162 | 273 |
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 238 | 127 | -247 | 155 | 275 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 201 | 111 | -266 | 151 | 269 |
| Net Income Before Extraordinary Items | |||||
| Net Income | 201 | 111 | -266 | 151 | 269 |
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | 201 | 111 | -266 | 151 | 269 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 0.437 | 0.294 | -0.53 | 0.31 | 0.559 |
| Dividends per Share |