- $1.59bn
- $1.85bn
- $1.45bn
Annual income statement for Ziff Davis, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 1,417 | 1,391 | 1,364 | 1,402 | 1,451 |
| Cost of Revenue | |||||
| Gross Profit | 1,229 | 1,195 | 1,167 | 1,201 | 1,245 |
| Selling / General / Administrative Expenses | |||||
| Research And Development | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Total Operating Expenses | 1,276 | 1,181 | 1,231 | 1,292 | 1,344 |
| Operating Profit | 140 | 210 | 133 | 110 | 108 |
| Total Net Non Operating Interest Income / Expense | |||||
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 351 | 131 | 75 | 93.2 | 80.7 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 366 | 73.2 | 50.8 | 51.8 | 55.3 |
| Equity in Affiliates | |||||
| Net Income Before Extraordinary Items | |||||
| Extraordinary Items | |||||
| Net Income | 497 | 63.8 | 41.5 | 63 | 47.4 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | 496 | 63.7 | 41.5 | 63 | 47.4 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 9.55 | 1.58 | 1.72 | 2.53 | 2.7 |