ZOMDF — Zomedica Cashflow Statement
0.000.00%
- $52.92m
- -$18.44m
- $27.29m
- 56
- 55
- 21
- 40
Annual cashflow statement for Zomedica, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -16.9 | -18.4 | -17 | -34.5 | -47 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 1.86 | 6.84 | 7.01 | 13.7 | 17.1 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -1.72 | -1.35 | -3.35 | -0.161 | -1.07 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -16.2 | -14.3 | -11.7 | -16 | -23.6 |
Capital Expenditures | -0.017 | -0.526 | -2.79 | -15.5 | -6.79 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 1.02 | -71.4 | -153 | 17.1 | 24.6 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 1.01 | -71.9 | -156 | 1.58 | 17.9 |
Financing Cash Flow Items | -5.11 | -14.3 | 0 | — | -0.07 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 76.7 | 219 | 0.008 | — | -0.07 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 61.5 | 133 | -168 | -14.4 | -5.93 |