15
Archived articleThis is an archived article from 2017 - please note that any content within the article may be out of date.

UPDATED: Quarto - Financial noose chokes good operational advances in publishing

Update (original note below this text):

Trading update for 2017 should come out in next week or so.

No sign of a rights issue so my hypothesis is incorrect so far. Based on H1 2017 results and H2 trading update the company appears to have diminished earnings power at least near term, so likely reduced cash generation therefore unlikely to have been able to pay down debt. Of course, late part of 2017 and Christmas trading may contain positive surprise. When things go their way the company can have excellent cash production potential.

There have been 2 interesting purchasers of stock: 1) Chuk Kin Lau who now owns 20% (from zero at beginning of H1 2017) and 2) Dr Laurence Orbach has boosted holding to near 18% from 15%. Orbach is founder of Quarto who was kicked out in shareholder revolt back in 2012.  Chuk Kin Lau is CEO of Lion Rock Group (previously 1010 Prining Group)...I haven't checked out but I think he has had business dealings with Quarto (bought their HK business?).

I note that this stock stressed its banking covenants at the end of 2016. It complied with them H1 17 but I don't think that there has been any information on repositioning those covenants to be more favourable to business seasonality.  A lack of that in FY 17 results would suggest nervy banks.

So, the path from here seems to be either a surprising strong and cash productive end of 2017 meaning no crisis....and then this could lead to fight for control from two big shareholders (willing to take on high debt as they believe they see the cash flow potential) and/or an orderly rights issue. Alternatively, earnings and more importantly cash flows disappoint and this triggers a crisis in the stock which at this late stage in terms of managing debt overhang quite probably leads to a private take-out (by one or both of the big stock holders)...if they are going to take on the company in those circumstances they will want to pay nothing for equity and get themselves  some elbow leverage on debt discussions with banks.

Conclusion is that an exciting few months looks to be in the offing. Place your bets. (FYI: I don't hold, did in the past).

Original early 2017 text below:

Based on a thorough review of my position and look through current and past annual reports I came to the conclusion I should sell my holding in Quarto Inc (LON:QRT). There's probably a rights issue, acquisition overfunded with equity issue or lowball private equity takeout coming.

I have made positive Quarto comments in the past so thought I'd give my change of mind. Its a hard company to analyse so I welcome alternate views and analysis.

I made a previous comment (http://www.stockopedia.com/content/quarto-good-stock-dumb-management-173243/) that can be summarised as decent company, bad management. I have decided that was precisely wrong and should be turned around. A bad company is far more worrying than bad management. Operationally there is much that is good due to the heavy lifting over recent years by senior management but financially the company is stretched, lacking flexibility and somewhat cornered by a combined high indebtedness and high annual requirement for pre-publication investment (nearly $40m) to retain current revenue levels.

Summary of why I am negative:

1) Negative earnings and cashflow surprise coming (recent reports from Stockdale and Liberum contain simple analytical errors and overestimate both).

2) Potential for goodwill writedowns. Although these do not have precipitate cash impact exceptionals through income statement and balance sheet will be very hard for Quarto Inc (LON:QRT) to publicly wear from here.

3) Close to maximum use of borrowing facilities.

4) High need for ongoing capital investment (pre-publication costs near ¼ of annual revenue)

5) Whilst there is clear indication that pre-publication investment is bringing in improved results for the ‘frontlist’ (first year of sales of book) there is convincing indication that that the ‘backlist’ is not performing. Accumulated backlist IP is the driver of profits and cashflow.

More in-depth discussion:

Capital investment is fighting to standstill

Is pre-publication investment working? Does it bring a high return on capital invested? The company present a metric called “product efficiency” that shows they have improved returns for the frontlist by 50% over the last 4 years (and I estimate that should have a $4.5m operating profit impact). However, there is a lack of evidence that this is flowing through to aggregate backlist performance (as seen by the greater weighting of frontlist on revenue in recent years). The improvement in frontlist returns is nearly enough to compensate for losses to operating profit from BGD since its peak 2012 contribution but it comes with a high capital cost. However, we do not see this frontlist investment flow to greater backlist revenues yet (which is where the profit and cash juice is!). This hints at deterioration in the backlist elsewhere (and/or a greater emphasis on titles that have short lifespans).

Tired assets?

Financial frailties combined with what I think are indications of some tired assets in some of their imprints severely curtails management choice. In 2017 Quarto Inc (LON:QRT) needs to have a stellar performance in terms of organic growth to just standstill relative to 2016 results (ex the huge BGD driven exceptional items). It’s possible but it’s a high hurdle and the analysis and comment out there on the company doesn’t recognise this and implies that the company will just have a fairly regular year, produce the earnings and cash, pay down some debt and look cheap on approx 6.5 PER. I see the company on 9 PER, unable to pay down debt and at risk of goodwill write-downs (the latter point is more speculative and less important).

Broker forecasts too optimistic and missing essential info

Broker forecasts are overly optimistic on PBT by $3-6m as they assume the 50% gain in profit from the Co-editions unit is retained rather than a one-off (everything points to it mainly being a one-off gain) and they don’t adjust for the fact that timing of becker&meyer acquisition was done at a seasonally positive time (so $1.9m gain rather than $1m loss for a full year, see notes to accounts). On the positive side I think they have not accounted for $2.2m share based expense that will not reoccur at such a high level as CEO was granted large stock award in 2016 financial year.

There could also be losses arising from the NZ business of BGD that is being held for sale and still trading under Quarto. It is somewhat surprising that this disposal has not happened yet and there is a chance that the business is not salvageable and needs to be wound down by Quarto. The assets are already written down but there would still be some earnings and cash impact from bad trading and shutdown costs (unlikely to be huge but zero visibility at the moment).

Cash earnings are overstated by $5-6m as brokers do not account for the 2017 payments due on 2016 becker&meyer and Harvard Press acquisitions. In the Liberum note the cash error is even more egregious as they assume that company has a net $7m cash gain from sale of Regent in HK rather than net $4.5m adjusting for cash on Regent balance sheet. Once corrected both Stockdale and Liberum notes are saying Quarto will be cash-flow negative in 2017. My estimate is +$1m...however, I accept a wide margin of error.

CEO has has some success 

IMO the CEO has done a good job in reorienting the company since taking over from the founder in 2012 during an activist kerfuffle. Operationally he has improved the publishing business. The legacy bequeathed him was high indebtedness and an antipodean trading business (Books and Gifts Direct) that was just about to turn sour and over the course of his tenure turn from operating profit of $4.5m in 2012 to turning negative at -$2m in 2016 (excluding exceptionals of -$14.2m that is!). For a business that has tended to report OP ex exceptionals of $16m in 2012 to 2016 that’s a significant hit to take. The story of BGD decline is significantly to do with Australia and NZ’s end of commodity boom but it must also be a story of lack of senior management oversight and good judgement on this non-core business. 


That Quarto Inc (LON:QRT) has managed to hold onto to this OP level despite BGD decline illustrates that the CEO has been successful in improving the operational performance in core publishing (which has come with significant increase in pre-publication investment too). With perfect foresight the CEO should have offloaded non-core BGD when he took over. In the real world very few people would have had such foresight. CEO Leaver was relatively young and inexperienced when he took over and I view it as a failure of the activists and the chairman they sponsored who precipitated the CEO change at the time (who, coincidentally, had himself awarded a rather astounding share incentive plan and a 3 year tenure!).

Whatever the excuses (decent as they are), the rot set in and they didn’t get in front of things leading to the messy eruption in 2016 as BGD went over the cliff. As well as lack of foresight there is story about how management share based incentive schemes can act as disincentive to necessary corporate surgery as both the old Chairman and the CEO had generous packages for the 2012-16 period and overly radical corporate surgery to BGD and other areas would’ve endangered attaining the awards.

Dllution coming

Quarto has put itself in a position whereby it could attract a new band of activists or, more extreme, a private equity backer willing to step in and provide the financial fixes that the public market is unwilling to do if core assets are cheap enough. The only way to save itself from this (bar an exceptional operational pick up) is a rights issue to pay down debt. My preference is for a straight rights issue and for it not to be tied in with a large and “transformative” acquisition. On a clean rights issue with some write-down of goodwill if necessary or even restructuring/closures there could be a really great entry point in this stock. I see a good business waiting to breakthrough that is currently getting outrun by financial and previous acquisition legacy.

I see enough in the company that means even with a dilutive issue of equity I would have been okay holding on to the shares given their good to decent value (even accounting for broker analytical errors) and good ongoing performance from publishing and changes made over the years. In that scenario there’s a clearer earnings picture, less debt and a stock that should move to more reasonable teens PER.

However, I doubt the market will have the stomach for a rights issue at a decent price so management will need to tie in an acquisition for positive narrative. That makes what’s going on noisy and very poor visibility so a more risky hold for me.

The nightmare scenario is a takeout of equity by private equity at distressed prices. This could be catalysed through earnings/cash degradation, debt covenant trouble and/or banks reluctant to renew and write-downs of goodwill. In this scenario the public market can clam up, particularly for a complex and hard to understand company like Quarto with a history of exceptionals, and just turn a cold shoulder. Manna from heaven for private equity as they get some pretty decent operational assets at next to nothing (as long as they see the debt as supportable).

I am not predicting the nightmare of private equity distressed takeout at zero for equity holders but the probability is sufficiently above zero now (and would be aggravated by tougher market etc) to mean it must be part of the consideration and I should sell.

Why might I be wrong?

1) International Co-Editions make another stellar performance in 2017 and add $3m above normal contribution as they did in 2016. If this were expected I think that the annual report would have made more of this likelihood and talked a quantum shift in performance. Note, Quarto have changed their reporting for 2017 so will not report Co-Editions separately.

2) New blockbuster titles. This would have to be quite considerable and remarkable, probably more so than what they benefited from in the adult colouring craze.

3) The improved frontlist product efficiency coupled with the growth in pre-publication costs feeds through to backlist revenue (so great free cash flow and earnings boost)

4) Big shift in last 4 years to significant children's publishing and perhaps this reaches a critical mass in 2017 that is surprisingly impactful.

5) Perhaps there is an astounding and transformative acquisition to be done.

6) Trade (i.e. not private equity) takeover of Quarto (likely needs to get cheaper still though...and not obvious who that would be)

Disclaimer

This is not financial advice. Our content is intended to be used and must be used for information and education purposes only. Please read our disclaimer and terms and conditions to understand our obligations.

9 comments


Avatar for mojomogoz

Has Quarto Inc (LON:QRT) entered a death spiral?

This late rns is a bit odd - https://www.investegate.co.uk/quarto-group-inc--qrt-/rns/intention-to-launch-an-open-offer/202001151826219520Z/

Only raising £13m which doesn't dent the debt enough. Fully underwritten by 2 existing shareholder blocks. Sounds like the banks will foreclose if open offer isn't successful....but it will be if fully underwritten.

Expecting to get this 50% dilution away for not enough cash to hit the debt away at 10% discount....that makes it seem like the gun is to their head from the bank but they don't have the funds to make a 'director' loan to pay the bank back.

Additional 'scary' notes re suspending due to not enough free float.

What to make of this?

1) Tomorrow the price will go thro the open offer price as non insiders will feel clueless...unless suspended before bell of course

2) Its a rouse to take the business private at very low price....will a delisting follow?...before dealing with the bank debt.

0
Avatar for Brian Cheung

Quarto parents company lion rock group (HKG:1127) listed on HKEX has announced 2019 result. Based on its result, it looks like Quarto made roughly USD2.5mil profit after tax in 2019.

Below is extracted from the management discussion found in the result:

The Quarto Group

The results of Quarto’s turnaround have been encouraging as it has returned to profit for the first time since 2016. Its financial stability is now further secured with the completion of a one-for-one open offer in February 2020. The money raised by the open offer was used to pay down the net bank debt to a healthier level, which will reduce its interest and other banking related expenses.

Quarto’s publishing program remained strong with the Little People, Big Dreams children’s series and Beautiful Boards leading the best-selling new titles list. Our existing backlist titles continued to provide significant contribution to the top line during our business turnaround. And we have strengthened our leadership team to spearhead our development of quality publishing programs.

Below is extracted from the management prospect relating to Quarto:

The print management business at APOL and Regent has been the cornerstone of our asset-light policy. We are leveraging that know-how in supply chain orchestration and applying it in Quarto with some successes. We will be investing in more technological tools and systems at Quarto to extend our supply chain orchestration capability.

On the publishing front, we have made significant inroads into returning Quarto to financial health, improving the print management capability, and establishing electronic systems to access business data. However, a lot more work is required to transform Quarto. As a printer, we are mindful that we do not possess the publishing business DNA, and we are making this transformation with a degree of adaptability. We are confident that, with Quarto’s strength in global sales coverage, print production efficiency and laser-focus publishing program, we will be in a leadership position in not so distant future.

0
Avatar for mojomogoz

In addition to above. For anyone a bit geeky on Quarto Inc (LON:QRT) here are a couple of questions I asked management back in H1 2017:

3) Has the underlying publishing business mix changed in recent years in a way that means frontlist sales will be a higher proportion of revenues going forward? You have stated that higher ‘product efficiency’ is an indicator of likely higher backlist value. That doesn’t seem to be evidenced in results yet. That said, the significant continual YoY ramp up in product efficiency (from 1.01x in 2013 to 1.57x in 2016) may hide the backlist effect due to the growth impulse in frontlist. There is tentative but equivocal evidence of uplift in a metric like Publishing OP/Pre-publication costs which shows a 5.5% increase YoY since 2014 (2014 - 47.1%; 2015 - 53.0%; 2016 - 58.4%). However….

4) Carrying on from (3)...given that product efficiency for new titles has increased at c.16% YoY in the same 2014-2016 period (so, on simplistic logic translating to approx $4.5m pa to publishing OP) this suggests that there is significant deterioration in some areas of publishing. The problem could be, for example, older backlists not performing well or a meaningful minority of imprints not performing well and not being so actively funded to produce new titles? Discounted sales of backlist could also help to explain these performance stats.

I believe if you can answer the above then you can get answer to whether there is a sustaible net cash flow from Quarto and whether the course of action is long term upside at the expense of a bit of equity dilution or a zero out for equity to deal with the debt.

Quarto should have raised equity 1.5+ years ago. They missed their window.

0
Avatar for Mark Simpson

Been following the saga here just because it is an interesting one to look at. Given the debt situation you would think it is nailed on that it needs a rights issue to re-build the balance sheet. That said there is a couple of reasons why this may not be the case:

1. It is highly cash generative and has a strong back catalogue of titles that have a long tail of sales. The reason that the debt has increased has been their re-investment of all their OCF into more pre-production assets. If they really thought the debt was unmanageable they could just cut the pre-production investment for a couple of years and it would come down quickly.

2. I believe that they have not been particularly focused on G&A costs in the past and there is scope to reduce here.

3. They have a financially strong shareholder in CK Lau who would presumably be happy to put extra cash in/underwrite a rights issue if needed.

That said, my understanding is that the recent management upheavals haven't helped. Orbach getting himself voted in may have triggered change of control clauses and strengthened the banks' hand in how the business is run in the future with regard to capital structure. Orbach also may not have had a clear plan of how to fix things though, hence his arrival and then departure. The current management are capable of sorting the mess out given time - the question is whether they will be given that time by the banks.

Someone clearly wanted out at any price today to sell 144k @68p when the spread was 82-85 at 10:14. Presumably this was reported as a late trade or someone wouldn't have paid 85p for 5k half an hour later! I guess we should find out in the next few days if the seller was prescient or simply panicking.

0
Avatar for mojomogoz

I'm interested in Quarto Inc (LON:QRT) as its a stock I bought 2015/16 ish somewhere mid to high 100s and then sold out in 2017 somewhere north of 250. It was a period when I went from informed but 'light' analysis to deep analysis and created a bespoke model for the company. Its not just been for Quarto either, its generally my path, as I'm a bit contrary and want to get into situations that people perceive as bad but where I think the downside is reasonably secured and I can hold a stock for a long time waiting for a better return and narrative to play out. Warning: Not a style that works well in 2018!...or I'm just a bit rubbish :)  

My recent successes have been selling stocks more than purchasing. For example, I recently sold Indivior (LON:INDV) near its high after picking up sub IPO price. Got to work more on the buys!!!

Accumulated backlist IP is the driver of profits and cashflow. There is clear indication that pre-publication investment is bringing in improved results for the ‘frontlist’ (first year of sales of book) but there is evidence that that the ‘backlist’ is not performing.

From my original note:

"Is pre-publication investment working? Does it bring a high return on capital invested? The company present a metric called “product efficiency” that shows they have improved returns for the frontlist by 50% over the last 4 years (and I estimate that should have a $4.5m operating profit impact). However, there is a lack of evidence that this is flowing through to aggregate backlist performance (as seen by the greater weighting of frontlist on revenue in recent years). The improvement in frontlist returns is nearly enough to compensate for losses to operating profit from BGD since its peak 2012 contribution but it comes with a high capital cost. However, we do not see this frontlist investment flow to greater backlist revenues yet (which is where the profit and cash juice is!). This hints at deterioration in the backlist elsewhere (and/or a greater emphasis on titles that have short lifespans)."

The above is the key point. The back catalogue is the business. What's happening recently is that the company is cash flow flat to negative once pre-publication costs are accounted for. With that much debt this cannot be sustainable balance. The company is running very hard to stay afloat operationally and cannot find the spare cash to feed its capital structure. The big investment in new publications, with hindsight, looks a but sh1t or bust.

Why has cash from back catalogue deteriorated? Why is the heavy investment in front book not showing through to back catalogue?

An investor needs an answer to this IMO and not just the obvious refinancing with banks.

My guess is that the seller will be Intrepid from the USA. I've met them from a USA perspective (not their global fund) and in US equity they are good quality contrarian value guys that do their homework. I was surprised to see them on the Quarto shareholder list. It made me check back on my analysis when they appeared as I feared I must have it wrong...and so Quarto could be a cheap buy.

If I had an appetite to short sell I would have done it for this company and I would still do it from here. Quarto is likely a zero as that's the only way someone pays out the debt...however, I do even wonder whether Orbach or Lau will even do that now that they are on the inside as the strong hint from the cash flows is that there is something operationally sour too...

My guess is that some publication areas have died on them. That means they probably need to write down intangible assets too. The only thing that has value is the back catalogue but separated from Quarto that value will likely be very low.

I think that the next owner of Quarto will do so out of administration.

0
Avatar for mojomogoz

Hello! Anyone follow this share and have an idea why down 20% today with no news. Big volume obvs but why?

0
Avatar for rhomboid1

Not following closely but it’s now at a fascinating point...if no lifeboat rights issue needed to get bank deal done then this is way oversold ...but as ever someone thinks they know something & has pressed the eject button..

On my watchlist

0
Avatar for mojomogoz

Hi aflash

I agree that there's a decent chance it goes up from around here. In fact, as I said in my note, the business may be in a position to surprise positively given refocusing work done over the years.

Optically Quarto looks very cheap today. Its not even expensive if my view on 2017 earnings are correct (9.1 PER). However, the world isn't fair and negative news will not be adequately cushioned by valuation. First half results tend to be weighed down with costs with second half being where the profits are made and pure publishing focus should accentuate that. Timing of acquisition and disposal cash is positive in H1 but that should be drowned out by pre-publication investment cycle.

My reason to sell is balance of risks based and the possibility of a dilutive equity raise. For a small company to have a couple of positive broker notes in succession may hint that the company is doing the rounds and action is imminent. Raising equity is a good thing for this stock and path to improving valuation rating and if it were that simple I would likely have held my position.

Best wishes
Paul

0
Avatar for aflash

Have not been able to post a copy of the chart.

It is of dubious value anyway because of lack of volume.

Nevertheless it is possible to trace a 5 Elliot Wave Up pattern from 2012. Three up, two counter trend. Third wave long and strong. 

Therefore the retreat from the Hi which is almost 61,8% would allow for an A,B,C, correction. B being countertrend and therefore Up because the trend is now Down. 

So from support at 245 there may be a bounce. After that it is down.

Since you have made such an exhaustive fundamental bottom-up analysis I wanted to acknowledge it, having sold today.

From the top-down the printed word may not have much future.

0
Get the free newsletter