8
Archived articleThis is an archived article from 2013 - please note that any content within the article may be out of date.

Small Cap Report (29 May) - MBH, QPP, TRK, NBL, IDOX, DGB

Pre 8 a.m. comments

Firstly, just on a house-keeping matter, I'd like to flag up a free Webinar that Stockopedia are holding today - i.e. an online tutorial in how to get the best out of Stockopedia. It's at 12:30 today! I've signed up for it, as there are so many great features buried in this website, that you might never find unless you are shown them. There are only a few places left, so if you're free at 12:30 then I encourage you to sign up here.

 

Michelmersh Brick Holdings (LON:MBH) announce the sale of a 15 acre site in Telford for £4.6m in cash, with £3m deferred for 1-2 years. That will put a bit of a dent in their £18.4m net debt. There looks to be a lot more property on the balance sheet too. I remember meeting the management some time ago, and thinking they had a pretty marginal business on the brick-making side of things, but who knows it might pick up if & when we finally start to build enough affordable houses in this country for the number of people who actually live here now!

So Michelmersh is really a special situation based more around its property assets than its operating business.

 

Quindell Portfolio (LON:QPP) have announced a 3-year deal with Honda. As usual, it's all couched in language which obscures what the deal actually is. But from what I can make out, it's based around the low margin business of supplying credit hire cars through Ai, which provides the bulk of Quindell's turnover, yet only £3.5m p.a. profit. The rest of Quindell's profit comes from mysterious software revenues that have apparently sprung from nowhere.

Accident Exchange and Helphire also provided similar deals (I recall ACE having one with Audi). Quindell claim that they manage a much broader range of services, and co-operate with insurers, as opposed to trying to fleece them with excessive charges, which was arguably the business model of other operators in this sector in the past.

Quindell also claim to have a, "continued focus on an ethical approach for the industry"! Well it's a pity they don't seem to have adopted an ethical approach towards their stock market announcements, since they blatantly misled the market over the true nature of their Placing in December 2012 - which was not a Placing, but was actually some kind of derivative-backed equity financing credit line. We're still not clear on what they actually did, despite two so-called clarification statements. Let's hope the imminent Annual Report might shed some light on their derivatives shenanigans? And the mysterious £15m loan to an unnamed third party.

I remain of the view that this company has raised enough red flags to be treated with a healthy dose of scepticism.

 

A tax credit (probably for R&D) has enabled Torotrak (LON:TRK) to just scrape into a tiny profit for year ended 31 Mar 2013, according to their results issued this morning. I think we'll probably all be dead by the time this technology finally takes off, it seems to move at such glacial speed. Also, I'm always suspicious of any single product blue sky companies which then adopt some other sidelines late in the day to keep them occupied - because it makes you wonder if they realise the original technology won't generate enough excitement (or any profit) to justify keeping all the overheads of a Listed company and management salaries?

They do seem to have some substance there, in the relationship with Allison, but £52m market cap at 30p/share, really?! It looks pretty bonkers to me. Even allowing for the net cash of £8.9m, how much of that cash is going to find its way to shareholders? Probably none, as it will in all likelihood be burned up in the lean years when they don't get big licence payments. Overheads are running at about £6.5m p.a., so that cash pile could pretty much disappear in one lean year - after all, that's what's happened in the past.

Good luck to those that believe the story, but at a £52m valuation I think risk/reward looks badly wrong from an investment point of view.

 

Even though they are not Listed, FinnCap have put out an RNS saying that they've had a good year. Good for them I say, as FinnCap are tremendously helpful to the private investor community, hosting many events at their London offices for companies (not just their own clients either) to meet investors. I've been to many of these, such as the Mello Central events organised by my friend David Stredder, and others, and very useful they are too. So thanks to FinnCap for taking this innovative approach, and recognising that private investors do actually matter, and helping us get access to company management teams at FinnCap's offices.

 

 

Post 8 a.m. comments

As an aside, I keep hearing journalists going on about how the Indices are at or near their all-time highs, but this is nonsense because Indices generally are not index-linked for inflation (I heard that the German one is, but others are not). So the FTSE 100 being 6,900 in 1999 actually translates into 9,800 now, if you re-rate it in line with RPI over the intervening 14 years!

Therefore in reality we are nowhere near the market all-time highs. On a PER basis the UK market is priced around the long term average level, and is certainly not over-priced at all. So it seems to me nonsensical to be calling a market top & hence to become bearish.

Furthermore, company earnings rise by more than RPI usually over the long term, and with interest rates ultra-low you would expect equities to be relatively attractive to investors. Therefore, whilst I accept there are pockets of over-valuation, particularly with aggressively rated growth stocks that have been carried too far by momentum, overall I reckon it's more a case that equities were far too cheap last year, and have just got back to a more sensible valuation now. Rather than being over-valued & set for a fall. That said, a short-term 5-10% correction looks overdue.

However, I'm not an economist or forecaster, so these are just my general opinions & musings, and as always should not be relied upon by anyone.

 

Next I've been looking through the accounts for the six months ended 28 Feb 2013 from Noble Investments (UK) (LON:NBL). I've not looked at them before, as I assumed from the name that it was some sort of investment company, but it isn't. They are actually a fine art & rare coin dealer & auctioneer. Might be interesting, given that alternative assets seem to be in vogue, given low returns on cash.

Their asjusted EPS has dropped from 12.47p to 5.81p, although this seems to be due to the timing of a large auction that will be in H2 this year. That in itself makes me nervous, as to how predictable earnings are? Also I can't help feeling that the ludicrous prices paid for collectables are a big asset bubble, that at some point could come unstuck.

So although Noble doesn't look expensive on a forecast PER of 11.2, and forecast dividend yield of 2.6%, I think there are probably better opportunities elsewhere. It's got a fairly sound balance sheet too, although this type of business has to run a large stock position just to operate, so that is not really surplus capital.

 

 

Profit warning of the day

Idox (LON:IDOX) shares have dropped 22% this morning on a trading statement that clearly the market doesn't like.

I'm not familar with this company, it's a software group (public sector, and engineering) with a market cap of £124m based on today's share price of 35.75p.

Their warning today doesn't sound too bad, in that they say full year EBITDA "is likely to be no less than £18m" - I am told that previous guidance was £21m, so not a horrendous miss. This is based on a 31 Oct year end.

So multiplying the existing forecast EPS by 18/21ths arrives at 3.4p adjusted EPS for this year, hence the shares look fairly good value on a PER of just over 10. Might be worth a look perhaps?

I don't like their last reported Balance Sheet though, which has £71.3m intangibles. Write off those, and you have negative net assets to the tune of £32.5m which pretty much rules it out for me. Also, I don't like the way some software companies deliberately muddy the water between amortisation of goodwill (which is unconnected with trading or cashflow), and development spending (which is a real cash cost).

Hence EBITDA, and adjusted EPS, is generally an unreliable (i.e. over-stated) measure of true profits in this sector, in my opinion. I note there is also £13.5m in deferred income as at 31 Oct 2012, which is in reality additional debt - i.e. that amount of cash has been received up-front, but no services yet provided. So to be truly prudent one should add deferred income onto net debt, which would take net debt up from £21.5m to £35m, which is too high in my view.

So on balance, this one's not for me.

 

 

Results from Digital Barriers (LON:DGB) look absolutely dreadful! I've always been very sceptical about this company, and although turnover has risen to £23.3m (up from £15m) their operating loss has ballooned to £10.8m! If they carry on at that rate, then the cash pile will be gone by the end of this calendar year by my back of the envelope calculations. Also, a lot of turnover seems to have ended up in debtors, which is usually a bad sign.

This one just looks like an accident waiting to happen in my view.

 

 

OK, that's about enough numbers my brain can cope with for one morning, so I'll sign off for today.

Will be interesting to see what the Stockopedia Webinar is like starting shortly today at 12:30, I'll be tuning in - details at the top of this article for any late stragglers!

Regards, Paul.

(of the companies mentioned today, Paul has no long or short positions in any of them)

Disclaimer

This is not financial advice. Our content is intended to be used and must be used for information and education purposes only. Please read our disclaimer and terms and conditions to understand our obligations.

22 comments


Avatar for tonystafford

TRK interesting full year results, but compare H1 with H2, revenues decline £2M, cost of sales up by £0.8M, profit turns from £1.4M to a loss of $1.9M.... barely a mention in the financial reports.... was interested until now :(

1
Avatar for Marky


Paul,

The company has moved away from same of the low-margin areas that Ai was previously involved in, in order to concentrate on the high-margin opps, hence the EBITDA margin of 29% for Tech Outsourcing, and a smaller element of revenues relating to Ai than you imagine.

But if you choose to believe that the bulk of the business is generating £3.5m profit, rather than the much larger figure that they state in their audited financials, then I will accept that we have to agree to disagree.

Readers, do your research and make it current.

Over and out.

1
Avatar for Paul Scott

Marky,

Since I clearly demonstrated the source of my figures (from Quindell itself!) and showed you the link to the facts which I quoted as being correct, then I am still expecting an apology from you.

I did NOT mislead my readers, and have proven where I got my figures from, and that they were correct. So kindly retract your previous false accusations against me.

If you want to believe that a huge profit has appeared out of thin air, without a credible explanation as to how it was generated, then that's entirely up to you!

Paul.

7
Avatar for steamy001

Paul then comparing Quindell Portfolio (LON:QPP) with the competition they look very cheap

Quindell forecast figures here for ease
http://www.stockopedia.com/content/who-is-the-real-growth-company-in-this-sector-73668/?submitted=2#2

1
Avatar for steamy001

Very useful tool to compare two companies
try Quindell Portfolio (LON:QPP) vs Innovation (LON:TIG)
http://www.stockopedia.com/compare/?tickers=LON%3AQPP%2C+LON%3ATIG%2C

1
Avatar for Marky

Refer to page 29

http://www.quindell.com/images/uploads/irdownloads2013/20130430_2012_results.pdf

Technology Enabled Outsourcing division (which includes Ai Claims, plus Medical and Legal, no breakdown given) revenues were £107.5m, which generated EBITDA of £32.2m (a margin of 29%)

Total revenue was £137.6m

So Tech Outsourcing accounts for the bulk of revenues, and generates a high profit margin.

You are misleading your readers with this.

0
Avatar for Paul Scott

Marky,

I have not misled any of my readers at all, and I expect an apology for your making that false accusation.

Let me direct you to the facts that I quoted, and the source (Quindell itself!).

Watch this video from Quindell's website: http://www.quindell.com/index.php/business-process-services
At 1:44 in that video the graph for turnover clearly shows £130m turnover for Ai for 2011.
Since Ai was acquired by Quindell c. May-Jun 2012, then it stands to reason that QPP must have generated more than half its total group turnover of £137.6m in 2012 from Ai. Therefore my original assertion that QPP gets most of its turnover from Ai clearly stands.

At 1:48 in the same video it clearly shows that Ai only made £3.5m profit on £130m turnover in 2011, which is the original information I gave. That is clearly very low margin stuff, as I correctly stated in the original article.

This is precisely why I am querying where QPP's profits come from! Their main business hardly makes any money at all, and we are expected to believe that the rest of it comes from huge margins from selling software, despite the fact that QPP has not acquired any companies which made significant profits from selling software. Does that not strike you as rather odd?!


So everything I said is verifiably true, from the company's own corporate video.

Time for you to apologise for getting your facts wrong & throwing false accusations at me.

Paul.

7
Avatar for Paul Scott

I would also add that "Technology Enabled Outsourcing" simply means "outsourcing". The technology enabled bit means nothing whatsoever. I am a technology enabled writer, because I write on the internet. It's weasel wording, designed to mislead, which is what all QPP's statements and puff are about.

The bulk of their outsourcing division is nothing to do with technology, it's just bog standard credit hire vehicles, which is what Ai does.

Where does the enormous group profit come from then??? Nobody seems to know.

P.

6
Avatar for Ramridge

QPP continues to polarise views. Either this company is the next Microsoft story or it is all smoke and mirrors, the truth will out and it will end in tears. Which is it? Well we have to go with informed, fact-based arguments. And since the company's reports and accounts and subsequent statements leave a lot of unanswered questions, then in my view the 'smoke and mirror' argument wins for now. What puzzles me is why the die-hard believers are making such a noise. If I truly believed that this company is a future amazon then I would let the doubters carry on depressing the price and quietly stuff my boots and attic with as many shares as I can.
Regards, Ram

2
Avatar for Fangorn

"Just incredible - your figures have no factual basis whatsoever, Ai does not provide the bulk of Quindell's turnover, and the bulk of Quindell's business does not represent only £3.5m profit. This is so far from the truth you should be ashamed of yourself. "

Please supply the figures you have that evidence this claim you make and thereby invalidate what paul Scott is saying then Marky.

1
Avatar for Marky


Again, I urge your readers to do their own research if they are unsure on who to believe.

0
Avatar for Paul Scott

Marky,

Again, I urge your readers to do their own research if they are unsure on who to believe.

Absolutely agreed! The whole ethos of this column is DYOR (do your own research).

But as another commenter added, seeing as you dispute my figures in Ai (which I got from Quindell's own website), then please state what you believe the correct figures to be for Ai's last reported turnover & profit.

I'm more than happy to retract & apologise for any factual errors, if you can provide the correct numbers?

Regards, Paul.

7
Avatar for Marky

QPP:
"From what I can make out, it's based around the low margin business of supplying credit hire cars through Ai, which provides the bulk of Quindell's turnover, yet only £3.5m p.a. profit."

Just incredible - your figures have no factual basis whatsoever, Ai does not provide the bulk of Quindell's turnover, and the bulk of Quindell's business does not represent only £3.5m profit. This is so far from the truth you should be ashamed of yourself.

I encourage your readers to do their own research - they are most certainly not getting a balanced or rational view here, and as such should probably treat anything you say on the subject with a massive dose of scepticism.

0
Avatar for Paul Scott

Marky,

What a lot of tosh!
Do you know where I got the figures from about Ai's turnover & profits???
From the Quindell website, on the video about Ai!!

Get your facts right before you start mud-slinging.

Paul.

7
Avatar for Edward Croft

Hey all - just thought I'd point out we've added some nice new features on the Compare page - http://bit.ly/ZdG2lS

2
Avatar for Funnymoney

I was just thinking about such a feature this morning. How do you navigate there other than this link?

0
Avatar for marben100

Toolbox|Compare Stocks

I use the feature quite a lot. ;0)

Cheers,
Mark

1
Avatar for Funnymoney

Any views on the Idox statement?

Cheers

1
Avatar for bobdouglas

ref. Idox - growth slowing, maybe payment issues and backed up by large borrowings.

1
Avatar for cig

The DAX is a total return index (including dividends) so not including inflation directly, only looks closer than capital-only indices.

1
Avatar for shanklin100

Hi Paul

Re MBH, there are a lot of land assets and I essentially agree with your analysis.

In terms of operating profitability and cash flow from the brick business, I understand the depreciation is considerably greater then the investment needed to maintain these assets so, even at marginal profitability, there is enough incoming cash to service their debt and gradually pay it down, as is reflected in the last FY results..

Cash from property sales will help with this.

Cheers, Martin

1
Avatar for Paul Scott

Good points Martin, thanks.

I noticed the cashflow looked pretty positive in the last set of results from Michelmersh Brick Holdings (LON:MBH) .
Also, I like the niche market approach that MBH have taken, going for more up-market housing developments (e.g. self-build).

Once tax on land disposals is taken into account, and the very likely long timescales, and therefore the opportunity cost of tying up one's money in the shares for years, with no divis, I'm struggling to find much exciting upside in it. Although I note that Stockopedia broker consensus shows commencement of a 0.5p divi in 2014.

1
Get the free newsletter