54
Archived articleThis is an archived article from 2016 - please note that any content within the article may be out of date.

Small Cap Value Report (7 Oct 2016) - SHOE, BRAM, XPP, EKF, CALL

Good evening!

Firstly, my apologies for this report being late. There are some interesting things to comment on though, so I'm catching up on Sunday evening, for Friday's announcements.


Sterling flash crash

There was a strange flash crash in sterling overnight Thu/Fri last week. Sterling has already been weak of course, but it spiked down to £1 = $1.18 very briefly, before mostly recovering, with another wobble some time later in the day:



57faa6caefe49cable_flash_crash.PNG



(chart courtesy of IG


So what's this got to do with small caps, you may ask? Quite a lot actually, and anyone who is not thinking about this issue, could be sleepwalking into serious losses.

We've now had a very large depreciation of sterling since the referendum, and that affects many businesses. So to recap;


Businesses hurt by weaker sterling

  • Importers - e.g. non-food retailers tend to import almost everything, and they will be forced to significantly raise prices in 2017, which will dampen demand. Many UK manufacturers will import some or all of their raw materials.
  • Overseas holidays will be noticeably more expensive for Brits in 2017.
  • Inflation is likely to rise, as businesses try to pass on higher import costs to their customers. So we're likely to see all UK businesses come under some higher input cost pressure.
  • Consumers will start to feel the pinch from higher shop prices in 2017, so may start pushing employers for higher wages.


Businesses which benefit from weaker sterling

  • Exporters - UK companies have become dramatically more competitive in recent months, so we could see something of an export boom.
  • UK producers competing in UK markets against imported goods have become much more competitive due to cheaper sterling (e.g. as noted recently by Victoria (LON:VCP) )
  • Incoming tourism - the UK is likely to be rammed with foreign visitors in 2017, and I've seen data suggesting that the numbers have already risen.
  • UK listed companies which generate a significant element of their earnings overseas. So in my portfolio for example, Somero Enterprises Inc (LON:SOM) and Avesco (LON:AVS) should see sterling earnings rise, as a result of positive currency translation from their main activities in the USA.


What action to take?

Well, that's up to each individual. Personally I'm tending to be very wary of anything in High Street retailing right now. Not only are the online retailers seriously hurting the High Street operators. They're also facing big cost pressures from Living Wage & other employment related issues. Then on top of those existing headwinds, shop selling prices will have to rise significantly in 2017 from weaker sterling. Put that lot together, and I reckon profits at some retailers could collapse next year.

This seems to me the calm before the storm, as the impact won't necessarily be hitting their figures yet, due to currency hedges, and existing supply contracts. You wait until 2017 though! I think it could be carnage in the retail sector, with profit warnings galore.

The market is already anticipating this, with some retailer shares already plummeting - I note that £SHOE has slumped to 144p. I think people need to be very wary with broker forecasts in this sector, which could turn out to be wildly over-optimistic. So beware of value traps in the retailing sector, with apparently very low PERs and great divi yields - I don't think they will get anywhere near to current forecasts, in some cases, if sterling remains this depressed.

I shall do another review of every position in my portfolio, and maybe reduce or sell completely where forex could have a seriously bad impact. I'll be recycling that money into companies with dollar earnings, and exporters. Mind you, prices have already adjusted to a considerable extent, so it might be a case of horses & stable doors? Lots to ponder anyway.

These currency moves may not be permanent either, nobody knows. Sterling could recover, who knows? My view, and it's only an opinion, is that weaker sterling is precisely what's needed right now, to persuade international companies to remain, or even be attracted to the UK, especially with all this Brexit uncertainty going on.

Generally a moderate depreciation in any country's currency is a good thing in the long run. It makes that country more competitive internationally, at the price of a rise in inflation. Many Governments strive to actively devalue their currency, in order to gain competitiveness.

Anyway, as long as we keep on top of this important issue in terms of how it affects our own portfolio constituents, then it should be a situation that we can manage. Different people will see things differently, so that will affect what we do with our portfolios. You don't have to agree with me, I'm just setting out how I currently see things, as this background will affect my view on individual shares.


Comments from Sports Direct re forex

I've just noticed that Sports Direct has put out a profit warning concerning forex movements, saying;

In the Trading Update provided on 7 September 2016, the Company stated that it expected FY17 Underlying EBITDA to be in the region of £300m. This guidance was based on a GBP/USD rate of approximately 1.30.

In light of recent downward currency movements, the Company entered into a hedging arrangement with respect to the GBP/USD rate. Extreme movements overnight resulted in a crystallisation of that rate at 1.19, resulting in a negative impact of approximately £15m on the Company's FY17 Underlying EBITDA expectation.

In addition, after taking into account the hedging referred to above, if the GBP/USD rate is 1.20 on average for the remainder of FY17, then the negative impact on the Company's FY17 Underlying EBITDA expectation would be in the order of a further £20m.


A couple of comments. Firstly, note that SPD's financial year (FY) is end April 2017. So they're not talking about a full year impact, this is only a partial year impact.

Secondly, note that the middle paragraph appears to be talking about some kind of currency trading loss. The way I read it, it sounds like they had a stop loss in place which got triggered by the flash crash? I'm surprised at that, as I wouldn't have expected this (or any other) company to be using a CFD-type arrangement, with a stop loss, which it sounds as if they have. The normal way to hedge currency is just to buy a forward contract, which wouldn't have a stop loss, as I understand it.

Note that SPD's margins have historically been quite high, but are going to get clobbered by the looks of it, if weak sterling persists. The impact on smaller, lower margin retailers is likely to be a lot worse I reckon. So big problems for this sector in 2017 in my view. Maybe I should look to put some small short positions on the weaker players?



Brammer (LON:BRAM)

Share price: 89.5p (down 29.4% on Friday)
No. shares: 129.4m
Market cap: £115.8m

Q3 trading update & rights issue - this is quite a large distributor of mechanical parts. A series of profit warnings have really clobbered the shares in recent years. I last reported on it here on 29 Jun 2016 when a profit warning more than halved the share price to only 69p.

With bank covenants looking tight, I came to the conclusion that the company would need to raise fresh equity funding from its shareholders, with maybe £30m being the sort of ballpark that might be the minimum needed?

Things have deteriorated further in Q3, with the company now saying;

Declining sales and reduced levels of supplier support have led to an operating loss in Q3; accordingly, the Group does not expect to report a pre-tax profit for the full year 2016


Given that it made a £5m interim profit, then this means that H2 trading is likely to be a loss greater than £5m, as it's going to wipe out the H1 profit.

I'm very concerned by the comment about "reduced levels of supplier support". Many investors forget that the biggest creditor to most businesses is not the bank. It's actually very often the supplier base, extending typically 30-60 day credit for goods purchased. The moment the supplier base loses confidence, then a business can collapse very quickly, as suppliers will stop delivering fresh supplies.

Fundraising - it looks as if the problems here are a lot worse than I realised, and a much bigger fundraising is needed;

Standby underwriting agreement entered into with Investec for a rights issue (the "Rights Issue") of up to £100 million, to be launched no later than the announcement of the Group's full year results for the year ending 31 December 2016 in Q1 2017

If a rights issue is underwritten, then the company should receive all the money, even if investors don't fully support the fundraising. So this looks promising - i.e. it doesn't look as if Brammer will be going bust. Although that comes at a hefty fee - this fundraising could end up costing £10m in fees, is my best guess.

Mind you, I see that Investec does have wiggle room to pull out, if they don't like the new business plan;

The Rights Issue has been fully underwritten on a standby basis by Investec. The standby agreement contains certain representations and warranties, undertakings, conditions, and termination rights (including relating to completion of documentation and due diligence) and is subject to Investec's review of the Group's new business plan.


Given the level of indebtedness here, I think if this fundraising falls through for any reason, then Brammer is likely to go bust - which makes it much too high risk for me;

The Group's €120 million revolving credit facility and $175 million USPP Note Agreement both include a net debt to EBITDA covenant of not greater than 3.0x and an interest cover covenant of not less than 4.5x.

Although net debt as at 30 June 2016 was £107.7 million (resulting in a net debt to EBITDA ratio of 2.8x), the Group typically experiences a material working capital outflow between reporting periods, which, in the current year, has resulted in the Group's average net debt (which excludes debt factoring) being approximately £50 million - £60 million higher than at period ends. The intra-period working capital movement is funded by drawings under the Group's revolving credit facility and the use of non-recourse debtor factoring. 


A good reminder there that it's dangerous to only look at period end net debt - which is usually window-dressed at most companies (i.e. massaged down to the minimum). The net debt in between reporting dates can be much higher, as it is here, making the situation more precarious.

My opinion - this looks a real mess, so it's not one for me - much too high risk.

It's another example of a company which borrowed too much, then ran aground once trading deteriorated. I think we'll see lots more situations like this. 

A rights issue is better than a placing though, as at least existing shareholders' pre-emption rights are respected with a rights issue. So the company should be a lot more stable once the rights issue has successfully completed, if that does actually happen. For me, I think it looks too risky to contemplate dabbling in, for the time being.

I was tempted to have a dabble in late June, and actually it would have been a nice short term trade. The price bottomed out at 60p in June, and more than doubled within 3 months. However, as if often the case with short term price movements, they're driven by sentiment rather than facts.

Best avoided, in my view. Why take the risk?


XP Power (LON:XPP) - a positive Q3 update, with good order intake, and encouraging noises about new products in the pipeline;

Despite the challenging macroeconomic backdrop, we are reassured by the momentum in our order intake during Q3. The Board expect trading to be in line with its expectations for the full year.

We remain encouraged by new design wins and believe the Group is continuing to take market share as its portfolio of industry-leading power technology products is increasingly designed-in to new equipment by our target customers. These design wins will translate to orders as our customers’ projects move to production phase over the coming years. 


It's an overseas (Singapore) based company, but has a full UK listing, and a very good track record. Note also the decent dividend yield, and very strong quality measures on the usual Stockopedia graphics below;



57fabea33ed37XPP.PNG



My opinion - I like it. The figures are good, and the outlook comments sound very encouraging for the future. A nice company by the looks of it, and not unreasonably priced.


EKF Diagnostics Holdings (LON:EKF) - I rarely report on medical diagnostics companies, as it's really not a sector I feel able to analyse or understand - there are too many unknowns, and ifs.

However, a reader pointed out to me that EKF has just issued an upbeat trading update - ahead of forecasts;

EKF Diagnostics Holdings plc (AIM: EKF), the AIM listed point-of-care business, announces that trading in Q3 of the current financial year was materially higher than budget and at a run-rate in excess of market forecasts. As a result the Company is now confident of achieving revenues and adjusted EBITDA for 2016 which will exceed the high end of current market forecasts.

In addition, the Company announces that cash generation during the quarter has been strong and its net debt position has improved considerably. While the Company plans to continue investing during Q4 and early 2017 in capital expenditure to increase consumables capacity in Germany and to replace equipment in the USA, it now expects to be cash positive within the next 12 months.


So a lot of good stuff in there. How to value the company? I've no idea.

My reader also pointed out to me that this is another Christopher Mills company - he's Non Exec Chairman, but in the driving seat, due to a 28% shareholding. He's got a remarkable track record of finding & exploiting good companies - often by buying them out himself. So that could be a catalyst for an increase in share price here too, perhaps?


Cloudcall (LON:CALL) (I hold a long position in this share) - a potentially interesting snippet from this cloud based telephony company (which integrates into CRM systems). Whenever I've spoken to CloudCall's management, over several years, they have always referred to Bullhorn, a key customer. The relationship has got a lot closer, and Bullhorn now appears to be the main focus for sales growth.

This announcement mentions that a Bullhorn representative is joining CloudCall's Board, and will lead their sales push into Bullhorn customers. The Directorspeak from CloudCall sounds good;

"Nate's decision to join us, reinforces our view that CloudCall has strategic value for Bullhorn's customers, significantly increasing our ability to capitalise on what is undoubtedly a sizeable opportunity. This appointment has been made with the full blessing of Bullhorn, and is yet further evidence of the continued strengthening relationship between our companies.

Indeed, this strengthening of relationship can be directly attributed to the increased lead flow we are witnessing - with Q3 2016 being our most successful quarter to date for new Bullhorn orders."


My opinion - notwithstanding previous disappointments, CloudCall (formerly Synety) does seem to be getting back on track. I wonder if the end game here might be a takeover bid for CloudCall by Bullhorn?

Bullhorn appears to be a private company, backed by private equity. Its Wikipedia page states that;

 In June 2012,Vista Equity Partners acquired Bullhorn for a reported price of several hundred million dollars....

Also that;

In January, 2016, the company reported in a momentum press release that it would exceed nine figures in annual revenue for the first time in its history.

So over $100m revenues in 2016.

Therefore, Bullhorn doesn't exactly look like a goliath, although if the private equity backers like the look of CloudCall, then who knows? Maybe a bid could happen? Speculation on my part.


Right all done, somewhat belatedly, see you in the morning!

Regards, Paul.

(usual disclaimers apply)



Disclaimer

This is not financial advice. Our content is intended to be used and must be used for information and education purposes only. Please read our disclaimer and terms and conditions to understand our obligations.

20 comments


Avatar for gus 1065

Recommended cash bid at 165p per share just announced for Brammer (LON:BRAM) .

http://www.investegate.co.uk/brammer-plc--bram-/rns/recommended-cash-offer-for-brammer-plc/201611230700088895P/

Best,

Gus.

0
Avatar for steviej

Falling like flies.

I really do wonder how may FTSE boards are talking to potential acquirers.

0
Avatar for BrileyLoucan

SPD had traded an "exploding" or "knock-out" option. This is an option with a built-in mechanism to expire worthless if a specified price level is exceeded. A knock-out option sets a cap to the level an option can reach in the holder's favor. As knock-out options limit the profit potential for the option buyer, they can be purchased for a smaller premium than an equivalent option without a knock-out stipulation.

In other words SPD tried to limit their hedging costs by taking a bet that Cable wouldn't fall below 1.20. It did and they lost the bet.

1
Avatar for rhomboid1

But surely if it was a vanilla knockout option then the effect would be to remove forward hedge cover rather crystalise the hedging loss at a point in time? I know nothing about such things but it seems very poorly thought through by Secured Property Developments (OFEX:SPD)

0
Avatar for FREng

I have been burnt in the past by companies that have a high dependence on a single customer, which Cloudcall (LON:CALL) seems to have from Paul's comments above.

If the PE owners of Bullhorn want to take over Cloudcall (LON:CALL) then they only have to withdraw their business and it will rapidly become much cheaper to buy.

4
Avatar for andyhorton

Of all the information I can find on Bullhorn - much Googling - there seems to be one theme promoted consistently. They seem to be dead set on an IPO at some point in the near future. 2016 has been touted around in most reports although we are pretty much finished with that so 2017 could be the timescale more likely.
My humble opinion, and it is only mine, will be that Bullhorn goes public absorbing Cloudcall shortly after, as they already have done with several CRM software companies that have produced products that integrate with the Bullhorn interface. Alternatively, Cloudcall will become the UK arm for distributing Bullhorn's products throughout Europe. Either way is beneficial to Cloudcall.
I will continue to hold this stock for the time being despite somewhat agreeing with your comment about withdrawing business bringing down the price. That is the risk I'm willing to take while I wait for the Bullhorn IPO.

0
Avatar for hayashi22

The other point to make about transactional exposure is that companies may cover forward at rates which don't look that clever. When £/$ was 1.45 it might have looked a good idea to cover forward at $1.35 but that would not now look great. This forward cover is also not cheap -there is a cost. Still we are all wise with hindsight.

1
Avatar for Steve L

Christopher Mills was recently (May) appointed to the board of Goals Soccer Centre. Potentially a turnaround situation with a very interesting managerial line up. I remember that Paul has written an article about the recent placing there.

1
Avatar for ericb

HAYT services the energy sector - so explains the apparent lack of interest in the stock

1
Avatar for rhomboid1

It does indeed and is prospering in the worst market conditions in a generation, however their main business area is in power generation both nuclear and conventional @ 72% of revenues. So any resurgent oil price will transform an already healthy business. This presentation puts it well ;

http://htg.global/wp-content/uploads/2016/07/HT-Group-annual-results-FY2016-FINAL.pdf

Cheers

1
Avatar for rhomboid1

Another Chris Mills Harwood Capital holding is Hayward Tyler (LON:HAYT) , from memory they are c90% exports , mostly in USD and have dominant niche positions in mission critical high tech engineering markets. I'm not aware of how far forward they're hedged but their AR says "
The Group’s policy is to hedge its transaction exposures (i.e. cash ows) on a rolling 12 month basis and build a foundation of cover for non-contracted ows in the 12 to 24 month period. As at 31 March 2016 94% of estimated USD net in ows into the UK over the following 12 months were hedged."

But as the hedges unwind there'll be a very significant boost to profitability as over 90% of their business is outside Europe , their order book was already growing fast , up 47% at the full year so a lot to look forward to imho!

I'm a happy holder and amazed at how cheaply one can buy shares in a global market leader with huge barriers to entry and a transformed production & cost base !

I don't really need to say it but I hold lots from just above current levels.

3
Avatar for rhomboid1

A further reading of the AR says that a 10% drop in GBP vs USD is worth £667k in profits, so they've had that and more at current levels, At 31 march 2016the rate was 1.44 , so over a million bottom line benefit at current levels.

"Foreign currency sensitivity
The Group operates in overseas markets and is subject to currency exposures of transactions undertaken during the period. Management’s overarching objective is to minimise the extent of the Group’s exposure to currency risk. In respect of transactional foreign currency risk the Group maintains a policy that all exposures on material committed transactions should be economically hedged as far as possible. The Group prepares rolling 12 month currency cash ow forecasts to enable currency exposures to be identi ed and then subsequently hedged.
The Group uses forward exchange contracts to hedge the impact on receipts and payments of the volatility in exchange rates of US Dollar and Euro to Pound Sterling. The notional principal amounts of the outstanding forward foreign exchange contracts at 31 March 2016 were £5.9 million (FY2015: £4.8 million). Hedge accounting is not applied in respect of these hedged transactions.
Derivative contracts are measured at fair value in the statement of nancial position with movements in that fair value being recognised in pro t or loss.
Currency exposures comprise the monetary assets and monetary liabilities of the Group that are not denominated in the functional currency of the operating unit involved. The signi cant currency risk arises from contracts raised in US Dollars.
The following table illustrates the sensitivity of pro t and equity to a reasonably possible change in the US Dollar/Pound Sterling exchange rate of +/-10%. These changes are considered to be reasonably possible based on observation of recent volatility in the currency markets. The calculations are based on a change in average US Dollar/Pound Sterling exchange rate for each period and the foreign currency denominated nancial instruments held at each reporting date that are sensitive to changes in the US Dollar/Pound Sterling exchange rate. All other variables are held constant.

0
Avatar for Rusty2

Had a quick look at Hayward Tyler (LON:HAYT), why is the est. EPS for 2017 -14%, also profits fell in 2016, is this all due to hedging? Debt is a bit on the high side for me.

1
Avatar for rhomboid1

Hi Herbie47

The 2016 result was distorted by the acq. of Peter Brotherood underlying EPS were up 37%, the debt is 1.2 times normalised ebitda so actually dropped after a canny but big acq.

http://htg.global/wp-content/uploads/2016/07/HT-Group-annual-results-FY2016-FINAL.pdf

So it's all in the detail but I like it a lot & im waiting for the market to agree..

1
Avatar for BahrainChris

What about tourism putting money into UK retailers?

Perhaps the effect isn't big enough to be meaningful but I walk down Oxford Street a couple of times a week and am amazed at the number of "foreign" (or people not speaking English at least) people weighed down with shopping bags. Bizarrely, for me at least, Primark seems to be a big beneficiary of this.

(I appreciate that Oxford Street is probably not representative of the UK high street as a whole)

2
Avatar for Paul Scott

Hi BahrainChris,

Yes, you're right that more tourists in London, is likely to be good news for retailers with stores there. However, I doubt that's going to move the dial much when absorbed within a national chain, where most of the stores outside London are going to be suffering considerably.

There's also an issue that business rates for prime London sites are going up hugely, apparently, according to recent press reports.

Regards, Paul.

1
Avatar for JohnEustace

It's a pity that Bicester Village is privately owned - four out of every five Chinese tourists go there.

1
Avatar for snickers

I heard Christopher Mills talk at the UKIP conference - some kind of economic spokesman. Spoke really interestingly about housing (hes on the board at Gleeson) amongst other things. The other firms at which he sits looked speculative, on stockopedia's pages at least, but that's interesting to hear that he has a reputatoin for astuteness.

2
Avatar for Paul Scott

Hi Snickers,

Perhaps about year ago, I did a search for all the companies where Christopher Mills was involved, and I thought they all looked good. I recall Bioquell (LON:BQE) being one, Journey (LON:JNY) another, and of course Essenden, which he launched a bid for. They all had some kind of hidden value and/or turnaround activity in them, so I came to the conclusion that Mills looks highly astute.

He also seems to actively push for change to unlock shareholder value. Unfortunately, that sometimes means takeovers by him, at a modest premium. So outside shareholders don't necessarily get as much upside as he does! But definitely a very interesting "shrewdie" to follow, in my view.

Regards, Paul.

4
Avatar for Sully8786

Interesting views about the retailers Paul.

I sold Next (LON:NXT) a while ago, though with a lot of tourism heading over this way, maybe it's still a sector to watch...as well as other areas of leisure.

I guess we'll see how Patisserie Holdings (LON:CAKE) is going in November I guess.

Regards,

Sully.

0
Get the free newsletter