Small Cap Value Report (Mon 20 Feb 2023) - TEK, DARK, LIT
Good morning from Paul & Graham!
Explanatory notes -
A quick reminder that we don’t recommend any stocks. We aim to review trading updates & results of the day and offer our opinions on them as possible candidates for further research if they interest you. Our opinions will sometimes turn out to be right, and sometimes wrong, because it's anybody's guess what direction market sentiment will take & nobody can predict the future with certainty. We are analysing the company fundamentals, not trying to predict market sentiment.
We stick to companies that have issued news on the day, with market caps up to about £700m. We avoid the smallest, and most speculative companies, and also avoid a few specialist sectors (e.g. natural resources, pharma/biotech).
A key assumption is that readers DYOR (do your own research), and make your own investment decisions. Reader comments are welcomed - please be civil, rational, and include the company name/ticker, otherwise people won't necessarily know what company you are referring to.
Graham’s Reporting:
Tekcapital (LON:TEK)
Share price: 17p (-16%)
Market cap: £26m
We’ve only covered this investment company twice previously in the SCVR. Roland gave an overview of the company in 2021, and I gave it a quick comment in December 2022.
As noted by Roland, one of the main points of worry here is the dilution of existing shareholders:
It appears that this dilution has held back share price gains::
Today we learn that the company is selling 14 million new shares at 16p each (gross proceeds £2.25m). The latest share count is 151 million, so this is 9% dilution.
For dilution in the region of 10%, I want to see the proceeds having a material positive impact on the value of the company.
The company provides the following explanation:
The net proceeds of the Placing will primarily be used to accelerate the growth of the Company's portfolio companies…
Funds raised will be used as follows:
- £0.6m to build commercial inventory of MicroSalt Limited
- £1m to purchase autonomous shuttles for Guident's Remote Control Monitoring Centre clients and for fabrication and testing of their regenerative shock absorbers for prospective clients
- the remainder of the funds raised will primarily be for additional working capital.
So we do at least have specific purposes given for most of the funds raised.
My view
I’ve resisted taking a strong view on this share because its portfolio companies seem to be early-stage, VC-type of investments, and there are only 4 of them. An undiversified set of early-stage investments has a very wide set of potential outcomes!
However, one noteworthy feature of Tekcapital’s strategy is to IPO its companies while they are still young. This does improve the liquidity of the portfolio and reduce risk (by transferring that risk to other investors in the public markets!).
Portfolio companies:
Guident Corp - this has not yet IPO’d.
Microsalt - Zeus have been appointed to work on a proposed AIM IPO for this company in 2023.
Innovative Eyewear - this trades on the NASDAQ under the tickers LUCY and LUCYW (its warrants). Market cap is $17m.
Belluscura (LON:BELL) - Tekcapital still owns 12% of this one (it has reduced its stake). Market cap is £52m.
As you can see, Tekcapital does have access to cash by selling its BELL and LUCY shares. It should also soon have the ability to sell Microsalt shares.
If you check the most recent balance sheet (May 2022), Tekcapital’s cash balance was a paltry £1.1 million. My impression is that management here are happy to run on fumes, with the belief that they will be able to sell down their investments or raise fresh equity as needed.
It’s not a strategy that fills me to the brim with confidence. To me, it implies that Tekcapital has to sell investments or raise equity even when the pricing of these deals might not be advantageous to their shareholders.
For example, Tekcapital’s NAV per share was reported to be 51 cents (42p) at the last interim results. Tekcapital shares trade at a discount to that level, but the company is unable to prove that it’s undervalued by carrying out share buybacks. Instead, due to its lack of cash, it has to do the opposite and sell new shares at these low prices.
Also, for companies at such an early stage in their development, I would prefer to see a more diversified portfolio.
Therefore, I’m going to take a neutral stance on this company for now. With further evolution of its portfolio and development of its financial strength, I could take a more positive view.
Darktrace (LON:DARK)
Share price: 267p (+2%)
Market cap: £1.9b
This is outside our market cap range but thought it was worthy of attention. The cyber security firm Darktrace has appointed Ernst & Young to provide “an additional independent third-party review of its key financial processes and controls”.
This is in response to the short attack by Gabriel Grego’s Quintessential Capital Management that launched at the end of January.
The QCM short report included the following statement:
DT [Darktrace] has been consistently audited by Grant Thornton, an audit firm with an arguably less-than-stellar track record in detecting accounting fraud. Inter alia, we can mention Parmalat, Globo Plc (exposed by QCM) and Patisserie Valerie among complete accounting frauds audited by Grant Thornton, whose chief incredibly asserted that auditors “are not looking for fraud”.
Some familiar names in there for SCVR readers!
The short report also includes the following edited screenshot, depicting links between Darktrace management and Autonomy (a scandal from 2011/2012).
Even in the absence of a short report from Mr. Grego, I would be cautious when it comes to Darktrace shares. The cybersecurity space as a whole looks pricey to me, and Darktrace is no exception.
It’s a 2021 IPO, which is already a bad start as most of those IPOs were awful.
And it’s trading at a price to sales multiple of more than 5x! The ValueRank is only 7:
Interestingly, the short attack has failed to put a serious dent in the share price so far. The share price is actually higher now than it was a few weeks ago:
Even if the accusations from QCM don’t stand up to scrutiny, I still wouldn’t want to own Darktrace shares at anywhere near this valuation.
Litigation Capital Management (LON:LIT)
Share price: 68.4p (+3%)
Market cap: £81m
Continuing on the theme of auditors, here’s an update from Litigation Capital Management, the Australian (AIM-listed) dispute financing company.
In 2021, LCM funded a claim against the accountants at KPMG related to their audit work on Carillion from 2014 to 2016. Carillion subsequently collapsed, leaving a financial black hole where they used to be.
I remember covering Carillion a few times, here in the SCVR. In a strange coincidence, before their collapse, Carillion also hired Ernst & Young to assist with a review of their finances.
Anyway, the point of today’s update is that there has been a confidential settlement between the parties to this case, which LCM describes as a “successful outcome”.
Judging by the table in the update, it looks like the case produced a return of around 140% (not an annualised number). The LCM balance sheet did even better than that, thanks to the payment of a performance fee from LMC’s Global Alternative Returns Fund.
LCM say:
Carillion was the largest corporate collapse in the building and construction industry in UK history and we are pleased to have supported the underlying creditors who suffered financially from the collapse.
My view
I’ve just checked the most recent balance sheet, and found that LCM had equity of A$97.9m (£56m) as of June 2022.
If the company can generate consistently strong returns on cases such as these, and earn performance fees on 3rd-party funds to boot, then I would have absolutely no problem paying a substantial premium to book value for the shares.
This could be worth researching in greater detail. Knowledge of Manolete Partners (LON:MANO) and Burford Capital (LON:BUR) will help, as this sector has a number of interesting options for investors now.
Disclaimer
This is not financial advice. Our content is intended to be used and must be used for information and education purposes only. Please read our disclaimer and terms and conditions to understand our obligations.


26 comments
I appreciate that there is not a huge input around resources stocks
Wentworth Resources (LON:WEN) there has been a statement out today that the recommended 32.5p offer will not be increased.
The vote is 23 February and open market price is currently 28p, so ~16% profit if it goes through, though looking at the last trades it was more around 29p but still a large drop in the last couple of days as looks like those who bought hoping for a higher price are now exiting, and possible some cutting loss worrying that it will not go through.
Say a risk of a drop to say 25p which was the pre-announcement price so ~11% loss if it falls over, but still always a good dividend!
I do not currently hold, having sold (before the bid was made obviously as this is me we are talking about here, common be truthful I can take it!) but wondering whether to look tomorrow for a small position?
Heads or Tails?
Tommy
While I'm not advising, Tommy, I think buying right now is a bet. Look at https://www.lse.co.uk/SharePri... Quite a few PIs have already committed their votes to No.
They think it's worth 40p, m,ainly because of the stated NAV
I am a former holder of a reasonable amount, and I sold down at an average of 31p. 32P had been my target, by the way, and I was making a fair profit at this price. Why did I sell?
1. M&P, as operator, is one of the few business buyers possible. Who is going to come in, after Wentworth Resources (LON:WEN) failed to get one of the few logical acquisitions through last summer? Another investment company is the best bet, but rare as hen's teeth in junior miners and energy companies right now.
2. Look at the headcount of Wentworth Resources (LON:WEN) ; 16. And that probably includes Katherine Roe. Recent Directors have been managers, not entrepreneurs, and if the deal falls through, other shareholders who wanted out will call for heads to roll. A small, effectively investment, company, with a discredited Board?
3. While the StockRank is rightly good, future earnings risk went up on Jan 25th. http://newsfile.refinitiv.com/... Getting paid in Tanzanian shillings now because of a lack of $ is not comforting.
I will be looking on over the next few days, and there is a price at which I would buy back in, but it's not 28p right now...
I think with the RNS's that have been issued, the board believes the votes are going against a 75% vote in favour of the bid. An institution has already declared they will vote against the bid with about 11% of the shares. It's cutting it close if there is another bidder and the original bidder has stated that's all you're getting.
Tomorrow could be quite exciting both ways.
I hold and voted against the bid. I'm getting an 8.8% divi at the moment.
I looked into Darktrace (LON:DARK) in 2021 and was put off by what I read of Mike Lynch and the whole Autonomy debacle with HP. I decided to lose my money with Shearwater (LON:SWG) instead.. what a parcel of rogues..
And in any case.. all this time looking after striking train drivers can't be good for the business
Good update on Litigation Capital Management (LON:LIT) I thought and surprised the muted reaction. The sector is of interest to me as I suspect after years of delays we could start to see some big case wins come through, while valuations look very cheap. The other attraction is that earnings should be uncorrelated to the wider economy.
Worth noting that LIT value all its cases at cost so the book value is probably hugely understating the real value. This is in contrast to peers which generally mark their cases at fair value.
Still little interest in Tristel which posted strong results today.
Was going to say 'it didn't wash' but up 4.7%. Still if can't make hay during a pandemic?
I'm comfortable with the risk of holding Tekcapital (LON:TEK) but I would be happier if, as a shareholder, they gave me the opportunity to partake in all these discounted share placements.
Agree Roger Baron. I am getting fed up with this drip drip dilution-they could easily let PI's get involved. I continue to hold because of some interesting holdings. I am going to email them and state my views. Charles
Interesting to see that the blank placeholder page has 42 likes!
Good morning Paul and Graham, as Edward John Canham has just noted the TU from Trifast was a bit of a shocker. We're long term holders/sufferers, my penchant again for British metal bashers. If you get time would either of you please comment, we are unlikely to sell as it seems much too late for that but are they a patient top up at this level?
Trifast (LON:TRI) A warning to others about high debt levels, now interest rates are higher this could affect many companies.
This profit warning is a shock to some major shareholders as well I suspect - Mark Slater upped his holding from 11% to 12% in early Feb.....
Now getting to squeaky bum time with the debt:equity ratio at Trifast (LON:TRI)
I don't track this share at all, so don't know the details. But if I were invested, I'd spend some time now looking at the debt covenants, interest rates, and expiry dates of facilities, to make a judgement whether the debt is likely to dominate the company value going forwards, rather than the equity.
I believe the debt levels mirror inventory - these have been rising for some time. Presumably action can be taken here if the bank is worried - the update refers to action to reduce inventory. More worrying, imho, is the lack of progress at the bottom line since 2018. I get the feeling the company has been "buying" business at the expense of margin. Again this is adressable under the new CEO, when he arrives, but this will take time. My personal view is that there is a recovery case here, but it is too early to jump in. I have held this share in the past, but got out about three years ago.
Some excellent results for LON:TSTL in their half year report, which for some reason I haven't seen on the RNS. Look quite good IMO. Back to decent growth, US finally starting to deliver and Profit recovering. Details below:
Revenue up 16% to £17.5m (2021: £15.1m restated to include products discontinued in 2021)
o Underlying revenue up 21% (excluding previous year distortions)
• Overseas sales up 12% to £11.2m (2021: £10m); UK sales up 24% to £6.3m (2021: £5.1m)
• Gross margin up to 81% (2021: 80%)
• Reported EBITDA up 16-fold to £3.9m (2021: £0.2m)
o Adjusted* EBITDA up 28% to £4.6m (2021: £3.6m)
• Reported profit before tax of £2.4m (2021: loss £1.2m)
o Adjusted* profit before tax up 41% to £3.1m (2021: £2.2m)
• Reported EPS 3.19p (2021: -2.08p)
o Adjusted* EPS 4.65p (2021: 4.97p)
• Tax charge £0.9m (2021: tax credit £0.2m)
• Interim dividend maintained at 2.62p per share (2021: 2.62p) - Only surprising part
• No debt and cash of £8.4m (2021: £8.8m) after paying dividends of £3.3m (2021: £1.9m) including a special dividend of £1.4m in August 2022
*I Hold
Is some of the increase in profits starting to adhere to shareholders or does it still all get stripped out by the directors' incentive scheme? Last time I looked (which was a couple of years ago) the directors were taking the bulk of the upside in the company.
Bit of a shocker from Trifast (LON:TRI) this morning.
Now forecasting adj PBT of £9m - last Arden note I can find (Nov22) shows £14.2m.
This was on my watch list and I was a bit bemused by the strength of the SP over the past couple of months. Reading the TU they are blaming destocking in Asia and continuing high debt levels - really looks like they took their eye off the ball for a while.
Phil
Good results from Georgia Capital (LON:CGEO) today, SP @ 800p, NAV @ 2000…discount of 60%, and the increase in Bank of Georgia (LON:BGEO) SP since December would add another 3% to that value.
The health related businesses have come through the switching off of the Covid bonanza, earlier p in 2022, and so all of their portfolio companies should now contribute to growth in 2023.
I hold both companies.
Reference Bank of Georgia (LON:BGEO) and the results today from Georgia Capital (LON:CGEO), for those who are invested (and thanks for all the comments last Friday here) how are dividends paid in the UK, and in what currency? How do holders manage the translation into £sterling and at what conversion rate are tax on dividends paid? Naive questions perhaps, but grateful for help on answers.
Naive questions that I failed to ask myself when investing! Hopefully someone can answer
“At the 2023 Annual General Meeting, the Board also intends to recommend for shareholder approval a final dividend for 2022 of GEL 5.80 per share payable in Pounds Sterling at the prevailing rate. This would make a total dividend paid in respect of the Group's 2022 earnings of GEL 7.65 per share.”
That makes sense and I hoped it would be the answer, Martin VT. Thank you. Does the same process apply to all 3 shares I mentioned?
Morning all. o/
My morning smallcap tweet: May contain cuts
Trifast (LON:TRI) Tekcapital (LON:TEK) Harland & Wolff group (LON:HARL) Litigation Capital Management (LON:LIT) Keystone Law (LON:KEYS) Verditek (LON:VDTK) GSTechnologies (LON:GST) Roquefort Therapeutics (LON:ROQ) Proteome Sciences (LON:PRM) Eleco (LON:ELCO) Ten Lifestyle (LON:TENG), Darktrace (LON:DARK), Wilmington (LON:WIL)
◄Trifast (TRI)► cuts and jolts at the nuts and bolts co. Warns FY-Mar significantly below market expectations with rev £243m and adjusted pretax c.£9m. Blames destocking and higher debt,and so higher net interest charges. Review has found cost cuts of c.£5m PA. CEO scarpers. He is thanked. [SP=92 Cap=125m]
◄Tekcapital (TEK)► £2.25m placing at 16p, a 21% discount (not worth a mention), for capital for its investees, and working cap. [SP=20 Cap=30m]
◄Harland & Wolff (HARL)► wins £10m of contracts over 12-18 months. [SP=14.63 Cap=25m]
◄Litigation Capital (LIT)► Carillion claim funding pays out 2.8x invested cap. Gross profit AUD6.3m. [SP=66.5 Cap=79m]
◄Keystone Law (KEYS)► guides FY-Jan rev and adj pretax marginally ahead of current market expectations. [SP=480 Cap=151m]
◄Verditek (VDTK)► distributor Bradclad's termination will take effect from 3 March as expected. [SP=0.68 Cap=3m]
◄GSTechnologies (GST)► stablecoin application for admission to the FCA's Regulatory Sandbox. Plans to issue stablecoins and provide trusted stablecoin-based payments services to the UK market and beyond. [SP=0.31 Cap=5m]
◄Roquefort Therapeutics (ROQ)► licenses Midkine antibodies to Randox Laboratories [SP=6.55 Cap=9m]
◄Proteome Sciences (PRM)► guides FY-Dec rev up 53% and EBITDA c£2m (£0.6m). In line? Outlook - "significant order book being carried forward, our business is strongly positioned". [SP=3.9 Cap=11m]
◄Eleco (ELCO)► sells Eleco Software GmbH for €600k. [SP=81 Cap=69m]
◄Ten Lifestyle (TENG)► wins a new digitally enabled concierge programme in the Americas. Medium size. Also an existing client agrees to pay Ten materially more per member to further drive their customer loyalty objectives. [SP=89.8 Cap=75m]
In line: DARK, WIL